12
A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally recognized that within the coming decades nuclear power is likely to play an important role in many developing countries because, usually, such countries have limited indigenous energy resources and, in recent years, have been adversely affected by increases in world oil prices. Consequently, many of the smaller, less-developed countries have expressed concern about the unavailability of nuclear power reactors of a suitable size for application in their system. At present only eight developing countries have nuclear power plants in operation or under construction — Argentina, Brazil, Bulgaria, the Czechoslovak Socialist Republic, India, the Republic of Korea, Mexico and Pakistan. The total of their nuclear power commitments to date is only about 5200 MW, as compared to an estimated 1972 installed electric generation capacity for these eight countries of about 56000 MW. It is estimated that by 1980 only 8% of the installed electrical capacity of all developing countries of the world will be nuclear. In contrast, in the industrialized countries more than 16% of total electrical capacity will be nuclear by 1980. The Agency has been fully aware of this potential need for nuclear power and has actively pursued a programme of assisting such countries with the development of their nuclear programmes. Consequently, in view of the indicated need for nuclear power in developing countries, it was recommended at the Fourth International Conference on the Peaceful Uses of Atomic Energy, held in Geneva in 1971, and at the fifteenth regular session of the IAEA's General Conference, that efforts should be intensified to assist these countries in planning for nuclear power. In response to those recommendations the Agency convened a Working Group on Nuclear Power Plants of Interest to Developing Countries in October 1971 to review the then current status of the potential for nuclear power plants in these countries, and to advise on the desirability of carrying out a detailed market survey for such plants. OBJECTIVE AND IMPLEMENTATION In response to the recommendations of the Working Group, the Director General decided that a survey should be conducted. The major objectives of the survey, as finally undertaken, were to determine the size and timing of the installation of nuclear power plants in each participating country that, for economic reasons, could justifiably be commissioned during the period of 1980 to 1989 (study period) and to determine the sensitivity of the results to certain key economic and technical parameters. Fourteen of these countries expressed an interest in participating in the survey and agreed to provide relevant basic data and provide counterpart staff to work with the visiting teams of experts. These countries are: Argentina Egypt Korea Philippines Turkey Bangladesh Greece Mexico Singapore Yugoslavia Chile Jamaica Pakistan Thailand 1 As classified under the United Nations Development Programme. 27

A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

  • Upload
    others

  • View
    1

  • Download
    0

Embed Size (px)

Citation preview

Page 1: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

A Survey of Nuclear Powerin Developing Countriesby O.B. Falls, Jr.

It is generally recognized that within the coming decades nuclear power is likely to play animportant role in many developing countries because, usually, such countries have limitedindigenous energy resources and, in recent years, have been adversely affected by increasesin world oil prices. Consequently, many of the smaller, less-developed countries haveexpressed concern about the unavailability of nuclear power reactors of a suitablesize for application in their system.

At present only eight developing countries have nuclear power plants in operation orunder construction — Argentina, Brazil, Bulgaria, the Czechoslovak Socialist Republic,India, the Republic of Korea, Mexico and Pakistan. The total of their nuclear powercommitments to date is only about 5200 MW, as compared to an estimated 1972 installedelectric generation capacity for these eight countries of about 56000 MW. It isestimated that by 1980 only 8% of the installed electrical capacity of all developingcountries of the world will be nuclear. In contrast, in the industrialized countries morethan 16% of total electrical capacity will be nuclear by 1980.

The Agency has been fully aware of this potential need for nuclear power and has activelypursued a programme of assisting such countries with the development of their nuclearprogrammes. Consequently, in view of the indicated need for nuclear power indeveloping countries, it was recommended at the Fourth International Conference on thePeaceful Uses of Atomic Energy, held in Geneva in 1971, and at the fifteenth regularsession of the IAEA's General Conference, that efforts should be intensified toassist these countries in planning for nuclear power. In response to those recommendationsthe Agency convened a Working Group on Nuclear Power Plants of Interest toDeveloping Countries in October 1971 to review the then current status of the potentialfor nuclear power plants in these countries, and to advise on the desirability of carryingout a detailed market survey for such plants.

OBJECTIVE AND IMPLEMENTATION

In response to the recommendations of the Working Group, the Director General decidedthat a survey should be conducted. The major objectives of the survey, as finallyundertaken, were to determine the size and timing of the installation of nuclear powerplants in each participating country that, for economic reasons, could justifiably becommissioned during the period of 1980 to 1989 (study period) and to determine thesensitivity of the results to certain key economic and technical parameters. Fourteen ofthese countries expressed an interest in participating in the survey and agreed to providerelevant basic data and provide counterpart staff to work with the visiting teams of experts.These countries are:

Argentina Egypt Korea Philippines TurkeyBangladesh Greece Mexico Singapore YugoslaviaChile Jamaica Pakistan Thailand

1 As classified under the United Nations Development Programme.

27

Page 2: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

The market survey project cost in total more than US $600,000 and was supportedfinancially partially from the IAEA funds and staff but, also, substantially by cashcontributions from the Federal Republic of Germany, the Inter-American DevelopmentBank, the International Bank for Reconstruction and Development and the UnitedStates through its Agency for International Development, Atomic Energy Commission andExport-Import Bank. In addition numerous experts were provided on a cost-free basis by:

Canada JapanFrance SwedenGermany, Fed. Rep. United KingdomIndia United States

The participating countries contributed counterpart personnel and bore the expenses ofeach survey mission.

THE ANALYSES

Most of the data, on which the analyses werebased, was provided directly by thecountries concerned. Other data wasdeveloped by the survey staff and theirconsultants. A total of 26 experts qualifiedin various fields from the eight countriesreferred to above, and 11 Agencyspecialists assisted in this work.

The analyses included consideration ofpower flows in the basic inter-connectedsystem under normal operating conditions,the possible differences in transmissionsystem requirements under varyinggenerating capacity plans, an analysis of thetransient stability and frequency stabilityof each system following an unplannedoutage of one or more generating units, ananalysis of alternative power systemexpansion plans involving hydro, nuclear andconventional thermal plants and an estimateof the present worth of all costs for eachplan. The results served as a basis for theselection of near-optimum power systemexpansion programmes for each of thecountries. From these expansion program-mes, the number, size and timing of nuclearpower units required were determined.The financing required for the total thermalplant expansion programmes was alsoestimated.

28

It should be noted that the data acquired isnot such as to allow the findings to beconsidered the equivalent of rigorouslydetermined feasibility studies of any specificinstallations.

Table 1 shows the present and projectedpopulation and gross national product (GNP)for each of the countries studied. Forecastsof energy, demand and load factor for eachcountry are summarized in Table 2. Twoforecasts were considered for each country.The forecast prepared by the survey staff(usually lower than the country forecast)used a world-wide generalized correlation ofelectricity consumption per capita andGNP per capita. This assumed thateach country's future electricity consump-tion will follow a characteristic path whichdepends on the historical relationshipbetween these two factors. The countryforecasts were taken as submitted by them.Where there were substantial differencesbetween the forecasts analyses were madeusing both projections.External costs were not taken into account,nor were taxes and restraints on foreigncapital. The values of the economicparameters selected for the reference studiesand for sensitivity studies are given inTable 3. In the sensitivity studies, thereference parameters were kept constantexcept for the single parameter being studied.

Page 3: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

TABLE 1. SUMMARY OF POPULATION AND

Country

ArgentinaBangladeshChileEgyptGreeceJamaicaKorea, Republic ofMexicoPakistanPhilippinesc

SingaporeThailandTurkeyYugoslavia

a Population forecastb In 1 January 1973c Luzon only

1972

24.072.110.234.7

8.9

1.9

32.354.255.720.7

2.1

38.337.320.8

used forJS dollars

Population3

<106)1980

27.388.611.940.6

9.3

2.2

36.571.565.225.2

2.4

48.645.422.5

GNP

1990

31.8114.514.549.5

9.9

2.6

42.396.079.530.9

2.8

62.558.224.9

viarket Survey forecast(converted from 1964 US $

1972

28.93.8

6.7

7.4

10.61.3

10.039.411.35.7

2.7

8.3

16.416.5

at a 4%/year

GNPb

(109 US$/yr)1980

45.46.1

10.011.917.32.2

19.068.317.99.9

5.6

15.127.327.1

inflation rate)

1990

73.211.016.421.529.8

4.2

37.7129.331.718.79.8

29.248.549.0

TABLE 2. FORECASTS OF SYSTEM LOAD CHARACTERISTICS

Country8

ArgentinaBangladesh-LBangladesh-HChileEgyptGreeceJamaica-LJamaica-HKoreaMexicoPakistanPhilippinesSingapore-LSingapore-HThailandTurkey-LTurkey-HYugoslavia-LYugoslavia-H

a L = Market

Energy generationMWh X 106

1980

42.03.14.8

11.420.726.8

3.9

4.8

31.272.717.014.88.5

9.1

15.723.429.064.487.5

1990

84.28.1

21.723.747.055.3

8.3

13.376.7

178.936.235.217.327.839.351.381.5

122.4165.5

survey forecasts H

Energy generationgrowth rate1980-1990

%/year

7.2

10.116.37.6

8.5

7.5

8.0

10.89.4

9.57.9

9.0

7.4

11.89.7

8.2

10.96.7

6.6

System loadfactor (%)

1980- 1990

58.355.055.060.568.065.068.068.066.061.258.265.065.068.066.063.763.767.567.5

= Country forecasts Luzon

Peak demand in MW

1980

8 230640

1 0002 1503 2804710

650

810

5 36013 5003 3202 6101 5001 5202 7104 2005 190

10 90014810

only

1990

16 5001 6904 5004 4708 3809 7201 4002 240

13 20033 200

7 0906 1903 0404 6506 8009 200

14 60020 70027 990

29

Page 4: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

TABLE 3. ECONOMIC

Discount rate

Capital and 0 & M costescalation

Fuel oil and gas priceescalation rate

Coal price escalation rate

Nuclear fuel priceescalation rate

Capital cost of plants0

Depreciation"

Ratio of exchange rateused to official ratee

3ARAMETERS USED IN THE STUDY

Reference studies

Studyvaluesa

8%0%

2%

2%

0%

ORCOST-3

Linear

1.0

Approximateequivalent

"real values"

12%

4%

6%

6%

4%

a The general inflation rate was assumed constant at 4% per year

This value was used for sensitivity studies in onlyc See text for discussion of ORCOST cost model

Used as a basis of estimating plant salvage valuese This is intended to show the effect of scarcity of

devaluation of the U.S.

Sensitivity

Studyvaluesa

6%, 10%

0%,4%

0%

2 % b

ORCOST-1

Sinking

fund

1.1- 1.3b

a few selected cases

foreign capital on capital intensive

studies

Approximateequivalent

"real values"

10%, 14%_

4%, 8%

4%

6%

projects. Thedollar in March 1973 was not taken into account in this study.

The present-worth of costs associated witheach configuration was determined usinga computer programme. This programme,called the Wien Automatic System PlanningPackage (WASP), estimated the capitalcosts of all plant additions and the operatingcosts of all plants during the period1980-2000, less a salvage value in the year2000. The two decade period was used inthe evaluation in order to minimize theeffect of not operating plants built duringthe study period to the end of theireconomic lifetime, even though the studywas specifically interested only in the firstdecade of this period. All costs werediscounted to 1 January 1973, to determinethe present worth of these costs.By varying the mixture of nuclear andconventional plants addedduring the study period, it was possible tofind, in each case, that combination ofplants which is referred toas the "near-optimum" expansion plan.

30

The costing of environmental considerationsin the participating countries was difficultto establish; therefore no allowance wasmade for these costs except that capital costsfor fossil-fuelled plants included electrostaticprecipitators to clean up particulate matterin the stack gases. If future environmentalconsiderations require the use of lowsulphur fuels, or equipment to alleviatedeleterious effects such as thermal or gaseousdischarges, capital and/or operating costscould increase and thereby influence thecompetitive relationship between fossil andnuclear plants. If the full complement ofenvironmental control equipment wereadded to both nuclear and conventionalplants it appears that the costs of fossil-firedplants would be increased substantiallymore than those of nuclear plants. Thisfactor was not treated in a rigorousquantitative manner in these studies; how-ever, a qualitative and approximatequantitative analysis was undertaken.

Page 5: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

ISites visited by the Power Survey Mission.This selection of photographs is from some of the 14 countries which were visited by thePower Survey Mission. Some are from our IAEA Photo Library files, sent by theAtomic Energy Commissions in the country concerned, and others are amateur momentostaken by members of the Survey Mission themselves.

The Market Survey team which studied Argentian requirements, outside the Atucha Nuclear Power Plant.

The Puerto Nuevo SteamPlaj5t16ygjwAir^Argginjna1jjisjted by the Survey tean

Page 6: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

Members of the Market Survey Mission outside the Unit No.3 of the "Old Harbour" power plant"Old Harbour" power plant in Jamaica. owned by the Jamaica Public Service Company,

which the IAEA team inspected.

An aerial view of the National Institute of Nuclear Energy, Mexico.

Page 7: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

The Kori plant construction superintendant explains the plant layout to the visiting Market Survey teamin Korea.

In Greece the Market Survey included the Kremasta Hydro Plant.

Page 8: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

The Pakistan Institute of Nuclear Science and Technology in Nilore, Islamabad. The main research™facility is a 5 MW research reactor which became critical in December 1965.

The Philippine Atomic Research Centre at Diliman, Quezon City, showing the water storage tank (left)and the reactor building (right).

Page 9: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

CHARACTERISTICS OF POWERSYSTEMS EVALUATED

System capacities at start of study period

The system assumed to be in existence atthe start of the study period in each countryincluded (a) all of the generating unitsactually existing and those firmly committed(which generally were sufficient to meetpeak load demands up to 1975-77), and(b) generating units, of the same typeas included in (a), in the sizes and on suchschedules as to meet the forecasted systemdemand and provide adequate reservemargins at the end of 1979.

Capacity additions during study period

The capacity additions required each year,to provide adequate reserve margins over theforecasted peak demands, were determinedby using the WASP programme. Thecriterion for adequate reserve margin wasthat the average annual loss-of-loadprobability (LOLP) should be about 0.005.Having found the required total capacityadditions, the capacity available from theinstalled hydro and pumped storage plantswas subtracted to determine the requirednet thermal capacity additions. Suchadditions represent the total "market" fornew capacity to be shared by nuclear andconventional plants.

In regard to hydro and pumped storageadditions, these were assumed to follow eachcountry's existing plans, or an extensionof these. Once a schedule of hydro andpumped storage units was established, it washeld constant throughout all of the studycases for a given country and, therefore,did not directly affect the comparativeeconomic evaluation of nuclear versusconventional thermal units.

LOLP is defined as that percentage (or fraction) oftime that the system cannot meet the expected load.

Capacity additions following study period

A single expansion plan for the 1990-2000period was developed to meet the forecastedload growths for each country as referredto above. These expansion schedules wereselected to provide essentially the same LOLPas that achieved during the study periodand were attached to each alternativeplan being evaluated. In the second decadeschedules, hydro capacity additions weregenerally based on the country's own plans,and the required thermal capacity additionswere divided roughly equally betweennuclear and conventional plants.

Characteristics of generating units consideredas expansion alternatives

(a) Capital costs

These costs were determined by the ORCOSTcomputer programme (see Table 3).ORCOST-1 costs are based on mid-1971 inthe USA updated to 1 January 1973 byescalating equipment at 5% per year andmaterials at 15% per year. They show a ratioof nuclear to oil-fired plants of 1.4 to 1.8depending on country and MW rating.ORCOST-3 costs include added costsreflecting recent sharp increases in nuclearplant construction costs in the USA up to1 January 1973 with very minor changes infossil-fired plant costs. They show a ratioof nuclear to oil-fired plant costs of 1.7to 2.2 depending on country and MW rating.In general, the costs of gas-fired plantswere about 10% below the costs of the oil-fired units, while the costs of coal- andlignite-fired plants were 12% and 23% abovethe oil-fired plant costs respectively.

(b) Fuel costs

Unescalated prices for imported fuel oildelivered to the plant sites ranged from130-200 US d/106 kcal. Nuclear fuel costswere about 50-60 US d/10 kcal. Costsof indigenous fuels, such as natural gas, coaland lignite, were based on informationsupplied by each country.

35

Page 10: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

(c) Other dataOther data required for the evaluationincluded minimum operating load levels ofeach plant (in MW); base load andincremental heat rates (in kcal/kWh); forcedoutage rates (in %/year), scheduledmaintenance days per year; and operatingand maintenance costs (in $/kW/month).Where these data were available from acountry it was used. Where the data was notavailable and, in special cases, standardizeddata were used for the evaluation.

PROJECTED NUCLEAR POWER MARKETSThe market for nuclear plants under

reference conditions

The projected markets for nuclear plantswhich will be commissioned in eachparticipating country during the study periodare shown in Table 4 based on the referenceeconomic parameters. Also shown in thetable are the percentage of total thermalmarket, for each country during the studyperiod, which might be met by nuclear plants.This ranges from zero to over 95% with anoverall average in the range of 70-75%. It isseen that during the early years of thestudy period, the percentage of thetotal thermal capacity additions served bynuclear plants is relatively small; however,from 1983 onwards the nuclear portionis more than 70%.One of the specific objectives for the marketsurvey was to investigate the potentialusage of small reactor power plants.Inquiries to the reactor manufacturingindustry indicated substantially no interestin or acceptable price data on sizes below400-600 MW. Nevertheless, a decision wastaken to establish costs for sizes of 100,200, 300 and 400 MW to use in theevaluation studies. However, the studiesindicated that the 100 MW size was noteconomically justifiable in any of thecountries, under the conditions assumed.The smallest size resulting from the studieswas 200 MW and only a very few units inthis size were indicated. The first size

36

showing any appreciable market quantitywas 300 MW.

The distribution of market by sizes of units

Table 5 shows the market for nuclear plantsunder reference conditions and underconditions which tend to favourconventional plants and nuclear plantsrespectively. As seen in this table, themarket for small nuclear plants (200-400 MW)is very sensitive to oil-price escalation.With 0% escalation on oil prices, thepotential market drops to zero from thereference case range of 3200-3500 MW. At4% oil price escalation rate (or use ofORCOST-1 capital costs which giveessentially the same result) the market forsmall nuclear plants increases to the range of6500-7800 MW.

The market for medium size (600 MW)nuclear plants would be affected by changesin these same parameters. Here it is seenthat the market under reference conditionsof 24600 - 27600 MW drops to the minimummarket level of 10200 - 10800 MW with 0%escalation on oil prices. The maximumnuclear market was encountered with a 6%discount rate or 2% escalation on oil prices.In this case, the potential market wasincreased to the range of 24600 - 31200 MW.

The potential market for large (800-1000 MW)nuclear plants, in contrast to the situationpertaining to small nuclear plants, isrelatively insensitive to changes in theeconomic parameters applied. The reasonfor this is that when systems become largeenough to accept units in this size range,nuclear plants capture essentially all of themarket even under conditions which tendto favour conventional plants. Thus,changing these conditions to make themmore favourable to nuclear plants does notincrease the market for such plants.Studies were also carried out for severalcountries to evaluate the effect of varyingother parameters. It was found thatpenalizing foreign exchange costs by using ashadow exchange rate of 1.1 to 1.3 had

Page 11: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

TABLE 4. PROJECTED ANNUAL NUCLEAR I

Country'

ArgentinaBangladesh-LBangladesh-HChileEgyptGreeceJamaica-LJamaica-HRepublic of

KoreaMexico

PakistanPhilippinesSingapore-LSingapore-HThailandTurkey-LTurkey-H

Yugoslavia-LYugoslavia-HTotal nuclear <L)Total nuclear (H)Nuclear % oftotal thermal (L)Nuclear % oftotal thermal (H)

1980

600

600600

13.5

12.5

1981

600

600

12001200

26.4

24.0

a Under reference conditions

1982

400

600

600

600

60022002800

44.0

51.9

L denotes market based on Market Survey (lowc Market for unmarked countries (witli one load

3LANT ADDITIONS

1983

600

600400

600

600+800

600800

42004400

73.7

70.4

1984

2X600

300

400

2X600

800

600

400

600800

55005700

75.3

68.3

BY COUNTRYa'b IN MW

1985

300600600

600

3X800

400

800800

57005700

86.4

83.2

1986

800

300600600

2X600

3X800

600800

600600

600

2X8007900

10700

86.3

89.9

1987

800

600600

2X600

1000

800

600

600

8002X80058007800

78.4

83.0

1988

1000

2X600600

600+800

2X8001000

600600600600+800

100010009000

10400

87.3

88.9

1989

1000

600300600600

300600+800

3X1000

1000

800600600600

10002X10001010012800

94.8

98.5

load) forecast; H denotes market based on country (high load) forecastforecast) were included in both low and tigh load totals

Totalnuclear

additions(MW)

6000

600120042004200

3008800

14800

6003800

2600260012003200

48009200

5220062100

Totalthermalmarket(MW)

680013003850175048004500100015509100

19600

2000540021004700385030004850

6000106007120083350

Nuclear% of

totalmarket

88.20

15.668.687.593.3

019.396.7

75.6

30.070.30

55.367.540.066.0

80.086.873.374.5

Page 12: A Survey of Nuclear Power in Developing Countries - International Atomic Energy … · 2014-08-11 · A Survey of Nuclear Power in Developing Countries by O.B. Falls, Jr. It is generally

TABLE 5. POTENTIAL MARKET FOR NUCLEAR PLANTS IN MW

Sizeclassification

Small(200-400 MW)

Sub-totalMedium(600 MW)Sub-totalLarge(800-1000 MW)Sub-total

Totals

Market underreference conditions8

Lowforecast

-

4X 3005X 400

3 200

41 X 600

24 60018 X 80010 X 1000

24 400

52 200

Parameter conditions:abcde

Highforecast

-

5X 3005X 400

3 500

46 X 600

27 60025 X 80011 X 1000

31 000

62 100

Discount rate8886

6,8,10

Minimum nuclearmarket conditions

Lowforecast

none

none

18 X 600

10 80017 X 80010 X 1000

23 600

34 400

Highforecast

none

none

17 X 600

10 20023 X 80011 X 1000

29 400

39 600

Oil price escalationandandandand

2042

Maximum nuclearmarket conditions

Lowforecast2X 200

11 X 3007 X 400

6 500°

44 X 600

26 400d

18 X 80010 X 1000

24 400e

57 300

rate

and 2,4 (all combinations)

Highforecast2 X 200

10 X 30011 X 400

7 800c

52 X 600

31 200d

25 X 80011 X 1000

31 000e

70 000

essentially no effect on the nuclear market.This was because the higher foreigninvestment costs in the case of nuclear plantswere balanced by the effective higher costsof imported oil for the oil-fired plants.The use of sinking fund rather than lineardepreciation was found to increase thenuclear market by about 4%; on the otherhand, use of a 2%/yr escalation rate onnuclear fuel prices would have lowered themarket by about 8%.

FINANCING

Calculation of annual cash flows

In order to determine the year-by-yeardomestic and foreign investmentrequirements for the expansion programmesa special computer programme determinedthe annual domestic and foreignexpenditures associated with each plantunder reference conditions. Plants wereassumed to become operational on1 January each year and their capital costexpenditures were assumed to reach 100%by the end of the preceding year.

38

Financing requirements for the total thermalplant expansion programmes include onlythe investment costs associated with thethermal plants added during the study periodplus the nuclear fuel cycle working capital.It was found that with the low load forecast,domestic financing requirements amountto US $8251 million while foreign financingrequirements reach US $12405 million.For the high forecast, correspondingamounts are US $9292 million andUS $15157 million respectively. Asmentioned above, costs refer only to thoseplants commissioned during the period1980-1989.

The financing requirements for the nuclearfuel cycle investment were determinedseparately because the financingarrangements for these costs may differ fromthose for the plant construction. Theinvestment associated with the nuclear fuelamounts to US $1262 X 106 for the lowforecast and US $1548 X 106 with the highforecast. Essentially all of the nuclear fuelinvestment costs will be foreign.