Upload
others
View
6
Download
0
Embed Size (px)
Citation preview
Please refer to page 14 for important disclosures and analyst certification, or on our website
www.macquarie.com/research/disclosures.
CHINA
Inside
Market & Sector Performance
(HK stocks) 2
Market & Sector Performance
(China stocks) 3
Activity data watch 4
Policy outlook 5
Commodities space 6
Property market 7
Liquidity watch 8
Exchange rate 9
Industrial indicators 10
China in a snapshot 11
Macquarie China Macro Products 13
Data review and preview
Date Indicator Actual MacQ Cons. Prev. Review 27-Apr Industrial profits,
% yoy 11.1 -- -- 4.8
1-May NBS PMI 50.1 50.6 50.2 50.2 Preview 8-May Exports, %yoy -- -4.0 1.3 11.5 8-May Imports, %yoy -- -6.0 -4.0 -7.6 8-May Trade bal., US$
bn -- 36 36 30
Source: Bloomberg, Macquarie Research, May 2016
2 May 2016 Macquarie Capital Limited
Macro Monday Improved earnings outlook amid higher risk premium Investors cautious on macro uncertainties: Last week H-shares fell 2%
while A-shares dipped 0.7%. Market sentiment turned more cautious as
shown by lower daily turnover (Fig 6 & 12). Last week the oil price hit fresh
new highs for this year while the dollar fell to a 15-month low. But commodity
prices retreated in Shanghai as investors realized the prices had entered
“bubble” territory. Meanwhile, bond yields and credit spread continued to rise.
Earnings outlook has improved: While the financial sector saw worsened
earnings growth in 1Q16 due to the drag from brokers and insurance, the
earnings outlook for the rest of the market has improved notably. As the high-
frequency proxy for listcos, earnings growth for industrial companies (reported
by the NBS) jumped to 7.4% yoy in 1Q16 after six disappointing quarters with
little or negative growth. The main drivers behind the pick-up are the
rebounding property sector and the narrowed PPI deflation. Looking ahead,
we expect property investment to grow 7% this year (vs. 1% in 2015) and our
commodity team expects oil prices to rise above $50 in 2H16. If both are
correct, corporate earnings would see a large upswing this year despite lower
headline GDP growth (Thoughts on earnings cycle: A new start?).
…but with higher risk premium: Despite the improved earnings outlook, risk
premium has also edged up due to the recent turbulence in China’s bond
market. Currently, China’s bond market is under multiple headwinds including
neutralizing monetary policy, higher credit risks even from SOEs and rising
inflation expectation. In the past, the turmoil in the bond market could cause
stock prices to slump, such as in Aug 2011 and June 2013. Therefore,
investors now prefer to take a wait-and-see stance. Will another “credit
crunch” like June 2013 happen again? We think the chance is low, given all
the short-term liquidity tools developed by the PBoC since then. However,
credit spread was indeed ridiculously low earlier this year because of
abundant liquidity and poor risk pricing. As investors realize it, some short-
term pains are inevitable.
PMI weaker than expected but still upbeat: Yesterday, the NBS
manufacturing PMI came in at 50.1 (consensus: 50.3). That said, by looking
into details, we reckon that the recovery still continues. “Finished goods
inventory” dropped to 45.5, suggesting that demand remains strong and
potential restocking lies ahead. “New orders”, albeit moderating to 51.0 (last
month: 51.4), remains as the second highest since Oct 2014. Overall,
headline growth including industrial production and trade could turn lower in
April, mainly because the strong readings in March were boosted by base
effect. But growth momentum remained robust while the PPI deflation would
ease further (See April data preview: Fighting with deflation).
Two thematic reports on RMB and capital flows: At the beginning of this
year, China’s currency and capital outflows were the primary concerns
globally for investors. However, such concerns have eased a lot lately. These
are the first-order macro questions globally but are not well understood by the
street. For those interested in these topics, this Feb we published a thematic
report on the RMB (RMB: The inescapable dilemma). Last week, we
published another thematic study on China’s capital flows, Dissecting China’s
capital outflows in 2015, which aims to debunk the numerous myths on this
issue.
Macquarie Wealth Management Macro Monday
2 May 2016 2
Market & Sector Performance (HK stocks)
Fig 1 MSCI China sector performance: 1 week Fig 2 MSCI China sector performance: YTD
Source: DataStream, Macquarie Research, May 2016 Source: DataStream, Macquarie Research, May 2016
Fig 3 MSCI China fell 2.3% last week Fig 4 MSCI China valuation
Source: DataStream, Macquarie Research, May 2016 *Latest as of 29 April 2016. Source: DataStream, Macquarie Research, May 2016
Fig 5 A-H premium Index Fig 6 HK market daily turnover
Source: CEIC, Macquarie Research, May 2016 Source: Bloomberg, Macquarie Research, May 2016
-5.5
-5.5
-3.8
-3.5
-3.1
-2.5
-2.4
-2.3
-2.0
-1.9
-1.4
-1.0
-1.0
-0.6
-6 -5 -4 -3 -2 -1 0
Utilities
Diversified financial
Cons disc
Insurance
Industrials
Cons staple
Telecom
MSCI China
Healthcare
I.T.
Banks
Real estate
Materials
Energy
MSCI China: 1-week performance (%)
-19
-10
-10
-10
-10
-8
-8
-7
-5
-3
-1
2
9
15
-25 -15 -5 5 15
Insurance
Real estate
Cons disc
Utilities
Healthcare
Diversified financial
Banks
Industrials
MSCI China
Cons staple
I.T.
Telecom
Materials
Energy
MSCI China: YTD performance (%)
45
50
55
60
65
70
75
80
85
Feb-1
4
Mar-
14
Ap
r-1
4
May-1
4
Ju
n-1
4
Jul-1
4
Aug-1
4
Sep
-14
Oc
t-1
4
No
v-1
4
Dec-1
4
Jan-1
5
Feb
-15
Mar-
15
Ap
r-1
5
May-1
5
Jun-1
5
Ju
l-1
5
Aug-1
5
Sep-1
5
Oc
t-1
5
Nov-1
5
De
c-1
5
Jan-1
6
Feb-1
6
Mar-
16
Ap
r-1
6
MSCI China Index
22%
-34%39%
-25%
5
7
9
11
13
15
17
19
21
23
25
Ap
r-0
6
Ap
r-0
7
Ap
r-0
8
Ap
r-0
9
Ap
r-1
0
Ap
r-1
1
Ap
r-1
2
Ap
r-1
3
Ap
r-1
4
Ap
r-1
5
Ap
r-1
6
MSCI China 12m-forward PE
Avg. since 2004 = 11.4x
10.7x
+1 S.D. = 14.3x
-1 S.D. = 8.6x
85
95
105
115
125
135
145
155
165
175
Dec-0
8
Apr-
09
Au
g-0
9
Dec-0
9
Apr-
10
Au
g-1
0
Dec-1
0
Apr-
11
Au
g-1
1
Dec-1
1
Apr-
12
Au
g-1
2
Dec-1
2
Apr-
13
Au
g-1
3
Dec-1
3
Apr-
14
Au
g-1
4
Dec-1
4
Apr-
15
Au
g-1
5
Dec-1
5
Apr-
16
AH premium indexParity = 100
0
50
100
150
200
250
Ap
r-1
2
Ju
l-1
2
Oc
t-1
2
Ja
n-1
3
Ap
r-1
3
Ju
l-1
3
Oc
t-1
3
Ja
n-1
4
Ap
r-1
4
Ju
l-1
4
Oc
t-1
4
Ja
n-1
5
Ap
r-1
5
Ju
l-1
5
Oc
t-1
5
Ja
n-1
6
Ap
r-1
6
Weekly average daily turnover
HKD bn HKEx Main Board
70
Macquarie Wealth Management Macro Monday
2 May 2016 3
Market & Sector Performance (China stocks)
Fig 7 CSI300 sector performance: 1 week Fig 8 CSI300 sector performance: YTD
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
Fig 9 China stocks dipped 0.7% last week Fig 10 A-share valuation
Source: DataStream, Macquarie Research, May 2016
*Latest as of 29 April 2016. Source: DataStream, Macquarie Research, May 2016
Fig 11 CSI300 vs. ChiNext Fig 12 A-share daily turnover
Source: Bloomberg, Macquarie Research, May 2016 Source: Bloomberg, Macquarie Research, May 2016
-1.5
-1.1
-1.1
-0.6
-0.6
-0.6
0.1
0.3
0.4
0.8
2.1
-2 -1 0 1 2 3
Industrial
Material
Financial
Utilities
Telecom
CSI300
Cons Disc.
IT
Energy
Health Care
Cons Staples
CSI300 sectors: 1-week performance (%)
-30
-24
-21
-19
-18
-15
-15
-12
-11
-6
-6
-35 -25 -15 -5
Telecom
Industrial
Utilities
Cons Disc.
IT
CSI300
Health Care
Financial
Material
Energy
Cons Staples
CSI300 sectors: YTD performance (%)
1900
2300
2700
3100
3500
3900
4300
4700
5100
Feb
-14
Mar-
14
Ap
r-1
4
May
-14
Jun-1
4
Jul-1
4
Au
g-1
4
Se
p-1
4
Oc
t-1
4
Nov
-14
Dec-1
4
Jan-1
5
Feb
-15
Mar-
15
Ap
r-1
5
Ma
y-1
5
Jun-1
5
Jul-1
5
Au
g-1
5
Se
p-1
5
Oc
t-1
5
Nov
-15
Dec
-15
Jan-1
6
Feb
-16
Mar-
16
Ap
r-1
6
Shanghai Composite
70%
68%-43%
-27%
5
10
15
20
25
30
35
Apr-
06
Apr-
07
Apr-
08
Apr-
09
Apr-
10
Apr-
11
Apr-
12
Apr-
13
Apr-
14
Apr-
15
Apr-
16
Shanghai A-share 12m-forward PE
Avg. since 2004 = 14.2x
12.6x
+1 S.D. = 19.8x
-1 S.D. = 8.6x
85
135
185
235
285
Jan
-14
Feb-1
4M
ar-
14
Apr-
14
May-1
4
Jun
-14
Jul-
14
Au
g-1
4
Se
p-1
4
Oct-
14
Nov-1
4
Dec-1
4
Jan
-15
Feb-1
5M
ar-
15
Apr-
15
May-1
5
Jun
-15
Jul-
15
Au
g-1
5
Se
p-1
5
Oct-
15
Nov-1
5
Dec-1
5
Jan
-16
Feb-1
6M
ar-
16
Apr-
16
CSI300 ChiNext
1 Jan 14 = 100 Stock market performance
0
200
400
600
800
1,000
1,200
1,400
1,600
1,800
2,000
2,200
Ap
r-1
2
Ju
l-1
2
Oc
t-1
2
Ja
n-1
3
Ap
r-1
3
Ju
l-1
3
Oc
t-1
3
Ja
n-1
4
Ap
r-1
4
Ju
l-1
4
Oc
t-1
4
Ja
n-1
5
Ap
r-1
5
Ju
l-1
5
Oc
t-1
5
Ja
n-1
6
Ap
r-1
6
Weekly average daily turnover
RMB bn China stock market
Macquarie Wealth Management Macro Monday
2 May 2016 4
Activity data watch
Fig 13 NBS vs Caixin Manufacturing PMI Fig 14 Industrial growth rebounded in March
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
Fig 15 Coal usage weakened again going into April Fig 16 Trade growth rebounded in March
Note: The latest coal-consumption figure represents the month-to-date average daily coal consumption growth from a year ago.
Source: Wind, Macquarie Research, May 2016
Source: CEIC, Macquarie Research, May 2016
Fig 17 CPI and PPI inflation Fig 18 Vegetable prices fell further last week
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
47
48
49
50
51
52
53
54
Se
p-1
1
De
c-1
1
Mar-
12
Jun
-12
Se
p-1
2
Dec-1
2
Mar-
13
Jun
-13
Se
p-1
3
Dec-1
3
Ma
r-1
4
Ju
n-1
4
Se
p-1
4
Dec-1
4
Mar-
15
Jun
-15
Se
p-1
5
Dec-1
5
Mar-
16
NBS Caixin
Manufacturing PMI
8.8
9.29.0
6.9
8.07.7
7.2
7.9
6.86.8
5.65.9
6.1
6.8
6.06.1
5.75.6
6.25.9
5.45.4
6.8
0.0
0.2
0.4
0.6
0.8
1.0
1.2
5.0
5.5
6.0
6.5
7.0
7.5
8.0
8.5
9.0
9.5
10.0
Ma
y-1
4
Ju
l-1
4
Sep
-14
No
v-1
4
Ja
n-1
5
Ma
r-1
5
Ma
y-1
5
Ju
l-1
5
Sep
-15
No
v-1
5
Ja
n-1
6
Ma
r-1
6
Industrial production, yoy
Industrial production, qoq - RHS
% yoy % mom
-30
-20
-10
0
10
20
30
40
50
Ap
r-1
2
Jun-1
2
Aug
-12
Oc
t-1
2
Dec
-12
Feb
-13
Ap
r-1
3
Ju
n-1
3
Aug
-13
Oc
t-1
3
Dec-1
3
Feb
-14
Ap
r-1
4
Jun-1
4
Aug
-14
Oc
t-1
4
Dec-1
4
Feb
-15
Ap
r-1
5
Jun-1
5
Aug
-15
Oc
t-1
5
Dec-1
5
Feb
-16
Ap
r-1
6
Daily coal consumption at major IPPs
National power generation
% yoy
-25
-15
-5
5
15
25
35
-10
0
10
20
30
40
50
60
70
Mar-
11
Sep-1
1
Ma
r-1
2
Sep-1
2
Mar-
13
Sep-1
3
Mar-
14
Sep
-14
Mar-
15
Sep
-15
Mar-
16
Trade balance - LHS
Export - RHS
Import - RHS
US$ bn %, yoy
-8
-6
-4
-2
0
2
4
6
8
10
Se
p-0
2
Jun
-03
Mar-
04
Dec-0
4
Se
p-0
5
Jun
-06
Ma
r-0
7
Dec-0
7
Se
p-0
8
Jun
-09
Mar-
10
Dec-1
0
Se
p-1
1
Jun
-12
Mar-
13
Dec-1
3
Se
p-1
4
Jun
-15
Ma
r-1
6
CPI
PPI
% yoy
2.3%
-4.3%
80
90
100
110
120
130
140
150
160
10 Jan
10 Feb
20 Mar
20 Apr
20 May
20 Jun
20 Jul
20 Aug
20 Sep
20 Oct
20 Nov
20 Dec
20 Jan
20 Feb
20 Mar
30 Apr
Pork Vegetables
Jan 15 = 100
Macquarie Wealth Management Macro Monday
2 May 2016 5
Policy outlook
Fig 19 Monthly new RMB loans Fig 20 M2 grew 13.4% YoY in March
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
Fig 21 Fiscal spending remained strong in 1Q16 Fig 22 Fixed asset investment improved in March
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
Fig 23 Benchmark 1-year deposit and lending rates Fig 24 Reserve requirement ratio
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
2,510
727
1,370
0
500
1,000
1,500
2,000
2,500
3,000
Ja
n
Fe
b
Ma
r
Apr
Ma
y
Ju
n
Ju
l
Au
g
Se
p
Oct
No
v
De
c
2014 2015 2016
Rmb bnNew RMB loans
5
10
15
20
25
30
35
Mar-
07
Sep
-07
Mar-
08
Sep
-08
Mar-
09
Sep
-09
Mar-
10
Sep
-10
Mar-
11
Sep
-11
Mar-
12
Sep
-12
Mar-
13
Sep
-13
Mar-
14
Sep
-14
Mar-
15
Sep
-15
Mar-
16
M2 growth%. yoy
13.4
-10
-5
0
5
10
15
20
25
30
35
40
Se
p-1
2
Dec
-12
Mar-
13
Jun-1
3
Se
p-1
3
Dec
-13
Mar-
14
Jun-1
4
Se
p-1
4
Dec
-14
Mar-
15
Jun-1
5
Se
p-1
5
Dec
-15
Mar-
16
Fiscal spending
% yoy
2013: 10.9%
20.3%
2014: 8.2%
2015: 13.2%
-5
0
5
10
15
20
25
30
Jan
-14
Mar-
14
Ma
y-1
4
Jul-14
Se
p-1
4
Nov-1
4
Jan
-15
Mar-
15
May
-15
Jul-
15
Se
p-1
5
Nov-1
5
Jan
-16
Mar-
16
Overall FAI Manufacturing
Infrastructure Real Estate
% yoy FAI
1.0
2.0
3.0
4.0
5.0
6.0
7.0
Oc
t-1
0
Ap
r-1
1
Oc
t-1
1
Ap
r-1
2
Oc
t-1
2
Ap
r-1
3
Oc
t-1
3
Ap
r-1
4
Oc
t-1
4
Ap
r-1
5
Oc
t-1
5
Ap
r-1
6
1-year deposit rate 1-year lending rate
%
Nov 14
Feb 15
Jun 15
Oct 15
May 15
Aug 15
1.50
4.35
14
15
16
17
18
19
20
21
22
Oct-
10
Apr-
11
Oct-
11
Apr-
12
Oct-
12
Apr-
13
Oct-
13
Apr-
14
Oct-
14
Apr-
15
Oct-
15
Apr-
16
RRR
%
Feb 2015
Apr 2015
Oct 2015
Feb 2016
Sep 2015
16.5
Macquarie Wealth Management Macro Monday
2 May 2016 6
Commodities space
Fig 25 Iron ore prices flattened last week Fig 26 Steel prices eased 2.1% last week
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 27 Coal prices were flat last week Fig 28 Cement prices rose 0.4% last week
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 29 Copper prices softened 2.3% last week Fig 30 Brent crude oil prices jumped 7.1% last week
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
35
55
75
95
115
135
155
175
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014
2015 2016
USD/ton Iron ore
66
1,600
2,100
2,600
3,100
3,600
4,100
4,600
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014
2015 2016
RMB/ton Steel
3,075
300
350
400
450
500
550
600
650
700
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014 2015 2016
RMB/ton Coal
384
285
305
325
345
365
385
405
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014
2015 2016
RMB/ton Cement
297
4,200
4,700
5,200
5,700
6,200
6,700
7,200
7,700
8,200
8,700
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014
2015 2016
USD/ton Copper
4,893
25
45
65
85
105
125
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014
2015 2016
USD/barrel
48
Crude oil: Brent
Macquarie Wealth Management Macro Monday
2 May 2016 7
Property market
Fig 31 Home prices saw continued rise in March Fig 32 62 out of 70 cities saw home prices increase
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
Fig 33 National property sales rebounded in 1Q16 Fig 34 Housing starts jumped in 1Q16
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
Fig 35 Top-city home sales remain strong in April Fig 36 Inventory-to-sales ratio eased in March
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
-15
-10
-5
0
5
10
15
20
Ma
r-1
2
Ju
n-1
2
Se
p-1
2
De
c-1
2
Ma
r-1
3
Ju
n-1
3
Sep
-13
De
c-1
3
Ma
r-1
4
Ju
n-1
4
Se
p-1
4
De
c-1
4
Ma
r-1
5
Ju
n-1
5
Sep
-15
De
c-1
5
Ma
r-1
6
yoy
mom annualized
% 70-city new home prices
0
10
20
30
40
50
60
70
Sep
-11
Nov-1
1
Jan-1
2
Mar-
12
May
-12
Ju
l-1
2
Sep
-12
Nov-1
2
Jan-1
3
Mar-
13
Ma
y-1
3
Jul-1
3
Sep
-13
Nov-1
3
Jan-1
4
Ma
r-14
May
-14
Jul-1
4
Sep
-14
Nov-1
4
Ja
n-1
5
Mar-
15
May
-15
Jul-1
5
Sep
-15
No
v-1
5
Jan-1
6
Mar-
16
Decline Flat IncreaseNo. of cities
-40
-20
0
20
40
60
80
100
3Q
05
1Q
06
3Q
06
1Q
07
3Q
07
1Q
08
3Q
08
1Q
09
3Q
09
1Q
10
3Q
10
1Q
11
3Q
11
1Q
12
3Q
12
1Q
13
3Q
13
1Q
14
3Q
14
1Q
15
3Q
15
1Q
16
Floor space sold
%, yoy
1Q04 - 2Q07: 37%
3Q07 - 4Q09: 20% 1Q10 - 2Q13:
9%
1Q16:33%
3Q13 - 1Q16: 6%
-30
-10
10
30
50
70
3Q
05
1Q
06
3Q
06
1Q
07
3Q
07
1Q
08
3Q
08
1Q
09
3Q
09
1Q
10
3Q
10
1Q
11
3Q
11
1Q
12
3Q
12
1Q
13
3Q
13
1Q
14
3Q
14
1Q
15
3Q
15
1Q
16
Housing starts
%, yoy
1Q04 - 2Q07: 14%
3Q07 - 2Q10: 23%
3Q10 - 4Q13: 11%
1Q16:19%
1Q14 - 1Q16: -9%
1000
2000
3000
4000
5000
6000
7000
8000
Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec
2013 2014
2015 2016
thou sqm, 4wma Weekly housing transactions in 30 major cities
4
6
8
10
12
14
16
18
20
0
20
40
60
80
100
120
Jun-1
1
Sep
-11
Dec-1
1
Mar-
12
Jun-1
2
Sep
-12
Dec-1
2
Mar-
13
Ju
n-1
3
Sep
-13
Dec-1
3
Mar-
14
Jun-1
4
Sep
-14
Dec-1
4
Ma
r-15
Jun-1
5
Sep
-15
De
c-1
5
Mar-
16
Commodity housing inventory
Inventory-to-sales ratio (RHS)
sqm mn MonthsInventory in top 10 cities
Macquarie Wealth Management Macro Monday
2 May 2016 8
Liquidity watch
Fig 37 Strong liquidity supply Fig 38 Short-term interbank rates rose last week
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 39 Market interest rates Fig 40 Credit spread widened
Source: CEIC, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 41 Credit bond yields Fig 42 China vs US 10y Treasury yields
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
4.5
3.6
0.40.0
0.4 0.2 0.0
6.4
4.4
0.5
-0.9
1.2
0.30.8
-2.0
-1.0
0.0
1.0
2.0
3.0
4.0
5.0
6.0
7.0
Total Loans Off-balance sheet
lending
FX purchase
Bond financing
Equity financing
Local govt debt
issuance
RMB, tn
Jan-Mar 2015 Jan-Mar 2016
Liquidity supply
1
3
5
7
9
11
Feb-0
7
Jul-
07
Dec
-07
May
-08
Oct-
08
Mar-
09
Au
g-0
9
Jan
-10
Jun
-10
Nov
-10
Apr-
11
Se
p-1
1
Feb-1
2
Jul-
12
Dec
-12
May
-13
Oct-
13
Mar-
14
Au
g-1
4
Jan
-15
Jun
-15
Nov
-15
Apr-
16
7-day repo rate 3m Shibor%
2.3
3.3
4.3
5.3
6.3
Ap
r-1
2
Jun
-12
Au
g-1
2
Oc
t-1
2
Dec
-12
Feb-1
3
Ap
r-1
3
Jun
-13
Au
g-1
3
Oc
t-1
3
Dec
-13
Feb-1
4
Ap
r-1
4
Jun
-14
Au
g-1
4
Oc
t-1
4
Dec
-14
Fe
b-1
5
Ap
r-1
5
Jun
-15
Au
g-1
5
Oc
t-1
5
Dec
-15
Feb-1
6
Ap
r-1
6
Expected annualized return of bank WMP: 3m
Annualized yield of Yu'E Bao
% pa
0.0
0.5
1.0
1.5
2.0
2.5
3.0
3.5
4.0
4.5
5.0
2.0
3.0
4.0
5.0
6.0
7.0
8.0
9.0
Ap
r-1
1
Ju
l-1
1
Oc
t-1
1
Ja
n-1
2
Ap
r-1
2
Jul-1
2
Oc
t-1
2
Jan-1
3
Ap
r-1
3
Jul-1
3
Oc
t-1
3
Jan-1
4
Ap
r-1
4
Jul-1
4
Oc
t-1
4
Ja
n-1
5
Ap
r-1
5
Jul-1
5
Oc
t-1
5
Jan-1
6
Ap
r-1
6
Yield spread (RHS)
5y corporate bond (AA)
5y policy bank bond yield
% bp
1.8
2.8
3.8
4.8
5.8
6.8
7.8
Apr-
12
Jul-12
Oct-
12
Ja
n-1
3
Apr-
13
Jul-13
Oct-
13
Jan
-14
Apr-
14
Ju
l-14
Oct-
14
Jan
-15
Apr-
15
Jul-15
Oct-
15
Jan
-16
Apr-
16
1y AA corporate bond
1y LGFV bond
1y Railway bond
%
1.4
1.6
1.8
2.0
2.2
2.4
2.6
2.8
3.0
3.2
2.5
2.7
2.9
3.1
3.3
3.5
3.7
3.9
4.1
4.3
4.5
4.7
Oc
t/12
Dec
/12
Feb/1
3
Apr/
13
Jun/1
3
Aug/1
3
Oc
t/13
Dec
/13
Fe
b/1
4
Apr/
14
Jun/1
4
Aug/1
4
Oc
t/14
De
c/1
4
Feb/1
5
Apr/
15
Ju
n/1
5
Au
g/1
5
Oc
t/1
5
Dec
/15
Feb/1
6
Apr/
16
China 10y treasury yield
US 10y treasury yield (RHS)
% %
Macquarie Wealth Management Macro Monday
2 May 2016 9
Exchange rate
Fig 43 RMB weakened slightly last week Fig 44 CNY vs CNH
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 45 The dollar index Fig 46 CFETS RMB index
Source: Bloomberg, Macquarie Research, May 2016 *Staff estimate using the currency basket published by CFETS. Source: Wind, Macquarie Research, May 2016
Fig 47 Major currencies against USD Fig 48 FX reserves increased in March
Source: Bloomberg, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
5.95
6.05
6.15
6.25
6.35
6.45
6.55
6.65
De
c-1
3
Fe
b-1
4
Ap
r-1
4
Ju
n-1
4
Au
g-1
4
Oc
t-1
4
De
c-1
4
Fe
b-1
5
Ap
r-1
5
Ju
n-1
5
Au
g-1
5
Oc
t-1
5
De
c-1
5
Fe
b-1
6
Ap
r-1
6
Fixing Spot
USD/CNY
6.49
6.59
6.0
6.1
6.2
6.3
6.4
6.5
6.6
6.7
De
c-1
3
Fe
b-1
4
Ap
r-1
4
Ju
n-1
4
Au
g-1
4
Oc
t-1
4
De
c-1
4
Fe
b-1
5
Ap
r-1
5
Ju
n-1
5
Au
g-1
5
Oc
t-1
5
De
c-1
5
Fe
b-1
6
Ap
r-1
6
Onshore CNY
Offshore CNH
USD/CNY
75
80
85
90
95
100
105
Ju
n-1
4
Ju
l-14
Au
g-1
4
Se
p-1
4
Oct-
14
No
v-1
4
De
c-1
4
Ja
n-1
5
Fe
b-1
5
Ma
r-1
5
Apr-
15
Ma
y-1
5
Ju
n-1
5
Ju
l-15
Au
g-1
5
Se
p-1
5
Oct-
15
No
v-1
5
De
c-1
5
Ja
n-1
6
Fe
b-1
6
Ma
r-1
6
Apr-
16
DXY Index
93.1
88
90
92
94
96
98
100
102
104
106
Jun
-14
Jul-
14
Au
g-1
4
Se
p-1
4
Oct-
14
Nov-1
4
Dec-1
4
Jan
-15
Feb-1
5
Mar-
15
Apr-
15
May-1
5
Jun
-15
Jul-
15
Au
g-1
5
Se
p-1
5
Oct-
15
Nov-1
5
Dec-1
5
Jan
-16
Feb-1
6
Mar-
16
Apr-
16
CFETS RMB index*
Dec 14 = 100
97.3
70
75
80
85
90
95
100
105
Ju
l-1
4
Au
g-1
4
Se
p-1
4
Oc
t-1
4
No
v-1
4
De
c-1
4
Ja
n-1
5
Fe
b-1
5
Ma
r-1
5
Ap
r-1
5
Ma
y-1
5
Ju
n-1
5
Ju
l-1
5
Au
g-1
5
Se
p-1
5
Oc
t-1
5
No
v-1
5
De
c-1
5
Ja
n-1
6
Fe
b-1
6
Ma
r-1
6
Ap
r-1
6
RMB EURO JPY JPMorgan EM Currency index
1 Jul 2014 = 100 Currency value against USD
Appreciation
-71
18
-37
-17
-43
-94
-43
11
-87
-108 -99
-29
10
-120
-90
-60
-30
0
30
Ma
r-15
Ap
r-15
Ma
y-1
5
Ju
n-1
5
Ju
l-15
Au
g-1
5
Se
p-1
5
Oct-
15
No
v-1
5
De
c-1
5
Ja
n-1
6
Fe
b-1
6
Ma
r-16
Change in FX reserves
US$ bn
Macquarie Wealth Management Macro Monday
2 May 2016 10
Industrial indicators
Fig 49 Industrial earnings surged 11% in March Fig 50 Excavator sales rebounded in March
Source: CEIC, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 51 Railway freight fell 6% in March Fig 52 Container throughput rebounded 5.1% in March
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
Fig 53 Power consumption jumped 5.6% in March Fig 54 Auto sales grew 10% in March
Source: Wind, Macquarie Research, May 2016 Source: Wind, Macquarie Research, May 2016
-10
-5
0
5
10
15
20
25
30
35
Sep
-11
Dec
-11
Mar-
12
Jun-1
2
Sep
-12
Dec
-12
Mar-
13
Jun-1
3
Sep
-13
Dec
-13
Mar-
14
Jun-1
4
Sep
-14
Dec
-14
Mar-
15
Jun-1
5
Sep
-15
Dec
-15
Mar-
16
Industrial profits
%, yoy
11.1%
-50
-30
-10
10
30
50
70
90
110
130
150
Mar-
09
Sep-0
9
Ma
r-1
0
Sep-1
0
Mar-
11
Sep-1
1
Ma
r-1
2
Sep-1
2
Mar-
13
Sep-1
3
Mar-
14
Se
p-1
4
Mar-
15
Sep-1
5
Mar-
16
Excavator sales
% yoy
19%
-20
-15
-10
-5
0
5
10
15
20
25
Mar-
09
Sep
-09
Mar-
10
Sep
-10
Ma
r-1
1
Sep
-11
Mar-
12
Sep
-12
Mar-
13
Sep
-13
Mar-
14
Sep
-14
Mar-
15
Sep
-15
Ma
r-1
6
Railway freight
% yoy
-6%
-20
-10
0
10
20
30
40
Mar-
09
Oc
t-0
9
May-1
0
Dec-1
0
Jul-1
1
Feb
-12
Sep
-12
Ap
r-1
3
Nov
-13
Jun-1
4
Jan-1
5
Aug
-15
Mar-
16
Container throughput
% yoy
5.1%
-10
-5
0
5
10
15
20
25
30
Mar-
09
Sep
-09
Mar-
10
Sep
-10
Mar-
11
Sep
-11
Mar-
12
Sep
-12
Mar-
13
Sep
-13
Mar-
14
Sep
-14
Mar-
15
Sep
-15
Mar-
16
Power consumption
% yoy
5.6%
-20
0
20
40
60
80
100
Mar-
09
Sep
-09
Mar-
10
Sep
-10
Mar-
11
Sep
-11
Mar-
12
Sep
-12
Mar-
13
Sep
-13
Mar-
14
Sep
-14
Mar-
15
Sep
-15
Mar-
16
Passenger vehicle sales
% yoy
10%
Macquarie Wealth Management Macro Monday
2 May 2016 11
China in a snapshot
Fig 55 GDP composition
Growth: GDP growth slowed to 6.7% YoY in 1Q16.
Demographics: China’s working-age (15–64) population
has peaked and is set to decline, which will weigh on
China’s long-term potential growth rate.
Economic structure: Service sectors’ share in GDP
surpassed 50% in 2015.
China’s leverage: Public sector leverage has been rising
rapidly.
Source: CEIC, Macquarie Research, May 2016
Fig 56 GDP growth: YoY vs QoQ Fig 57 Working-age population has peaked
Source: CEIC, Macquarie Research, May 2016 Source: UN, Macquarie Research, May 2016
Fig 58 Service sectors gaining weight in the economy Fig 59 China’s debt breakdown
Source: CEIC, Macquarie Research, May 2016 Source: CEIC, Macquarie Research, May 2016
8.4 8.39.1
10.0 10.111.3
12.7
14.2
9.6
9.210.6
9.5
7.7 7.7 7.3 6.9
-4
-2
0
2
4
6
8
10
12
14
16
2000
2001
2002
2003
2004
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
2015
Consumption
Investment
Net exports
Real GDP
pp
9.5
9.2
8.9
8.1
7.67.4
7.97.8
7.5
7.9
7.67.4
7.4
7.17.2
7.07.06.9
6.86.76.76.76.7
1.0
1.2
1.4
1.6
1.8
2.0
2.2
2.4
2.6
6.0
6.5
7.0
7.5
8.0
8.5
9.0
9.5
10.0
2Q
11
3Q
11
4Q
11
1Q
12
2Q
12
3Q
12
4Q
12
1Q
13
2Q
13
3Q
13
4Q
13
1Q
14
2Q
14
3Q
14
4Q
14
1Q
15
2Q
15
3Q
15
4Q
15
1Q
16
2Q
16
3Q
16
4Q
16
GDP, yoy
GDP, qoq - RHS
% yoy %F'cast
40
45
50
55
60
65
70
75
80
0
200
400
600
800
1000
1200
1950
1960
1970
1980
1990
2000
2010
2020
2030
2040
2050
2060
2070
2080
2090
2100
working age population (15-64) % of total population (RHS)
mn %
Projection
20
25
30
35
40
45
50
55
1981
1983
1985
1987
1989
1991
1993
1995
1997
1999
2001
2003
2005
2007
2009
2011
2013
2015
Industrial sectors Service sectors
% of GDP
10 12 12 13 15 18 21 28 35 3946
54 60 65
2 2 3 4 5 79
1215
20
24
2934
39
1 2 2 2 23
4
6
8
9
10
13
15
19
2 3 3 34
55
6
7
7
8
9
10
11
1 2 2 34
56
9
11
13
16
20
24
27
0
20
40
60
80
100
120
140
160
20
02
20
03
20
04
20
05
20
06
20
07
20
08
20
09
20
10
20
11
20
12
20
13
20
14
20
15
SOE debt
Private corporate debt
Household debt
Central government debt
Local government debt
RMB tn
Macquarie Wealth Management Macro Monday
2 May 2016 12
Fig 60 China economic forecasts
Macquarie China Economic forecasts
Unit 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 2014 2015 2016 2017
Growth
GDP YoY, % 7.0 7.0 6.9 6.8 6.7 6.7 6.7 6.7 7.3 6.9 6.7 6.5
GDP QoQ,% 1.3 1.9 1.8 1.6 1.1 1.6 1.7 1.7 -- -- -- --
Inflation
CPI YoY, % 1.2 1.4 1.7 1.5 2.1 2.4 2.0 2.0 2.0 1.4 2.2 2.0
PPI YoY, % -4.6 -4.7 -5.7 -5.9 -4.8 -3.5 -3.0 -2.1 -1.9 -5.2 -3.5 -1.5
Activities
Industrial production YoY, % 6.4 6.3 5.9 5.9 5.9 -- -- -- 8.3 6.1 5.7 5.0
Retail sales YoY, % 10.5 10.2 10.7 11.1 10.3 -- -- -- 12.0 10.7 10.0 9.5
Fixed asset investment (ytd) YoY, % 13.5 10.4 8.7 9.3 10.7 -- -- -- 15.7 10.0 8.0 7.5
Manufacturing YoY, % 10.4 9.4 6.2 7.6 6.4 -- -- -- 13.5 8.1 6.0 6.0
Property YoY, % 9.0 3.9 0.8 -0.9 6.2 -- -- -- 11.1 2.5 4.0 4.0
Infrastructure YoY, % 22.8 17.6 16.6 15.6 19.2 -- -- -- 20.3 17.3 15.0 12.0
Trade
Exports YoY, % 4.6 -2.2 -5.9 -5.1 -9.3 -- -- -- 6.0 -2.6 1.0 3.2
Imports YoY, % -17.8 -13.6 -14.4 -11.9 -13.3 -- -- -- 0.7 -14.4 -2.0 2.1
Trade balance US$ bn 124 140 164 175 126 -- -- -- 380 602 650 690
Monetary
M2 (period-end) YoY, % 11.6 11.8 13.1 13.3 13.4 -- -- -- 12.2 13.3 13.0 12.0
New bank loans Rmb bn 3,670 2,880 3,340 1,820 4,607 -- -- -- 9,781 11,710 13,000 13,500
1-yr deposit rate (period-end) % 2.50 2.00 1.75 1.50 1.50 1.25 1.00 1.00 2.75 1.50 1.00 1.00
1-yr lending rate (period-end) % 5.35 4.85 4.60 4.35 4.35 4.10 3.85 3.85 5.60 4.35 3.85 3.85
RRR (period-end) % 19.5 18.5 18.0 17.5 17.0 16.5 16.0 15.5 20.0 17.5 15.5 13.0
Exchange rate (spot, period end) USDCNY
6.24 6.21 6.36 6.49 6.47 -- -- -- 6.20 6.49 6.60 6.50
Current account/Fiscal balance
Current account (as % of GDP) % -- -- -- -- -- -- -- -- 2.1 3.0 2.8 2.6
Fiscal balance (as % of GDP) % -- -- -- -- -- -- -- -- -2.1 -2.4 -3.0 -3.0
Note: Numbers in bold are forecast values.
Source: CEIC, Macquarie Research, May 2016
Macquarie Wealth Management Macro Monday
2 May 2016 13
Macquarie China Macro Products 1. Regular data comments:
Monthly data preview: April data preview: Fighting with deflation, 29 Apr 2016
IP/FAI/Property: 1Q16 data: A sweet spot for now, 15 Apr 2016
Money/Credit: Strong credit, weak exports, stable RMB, 16 Feb 2016
Trade data: Eight takeaways from Nov trade and FX reserve data, 8 Dec 2015
Inflation: August inflation: CPI inflation at 12-month high and PPI deflation at 71-month low, 10 Sep 2015
NBS PMI: What PMI data can and cannot tell us, 1 Sep 2015
2. Ad hoc comments:
Dissecting China’s capital outflows in 2015, 28 Apr 2016
Thoughts on earnings cycle: A new start?, 27 Apr 2016
Debt/equity swap: What can we learn from the past?, 8 Apr 2016
What are the channels of China’s capital outflows?, 24 Mar 2016
The implication of FOMC on RMB, 17 Mar 2016
An unexpected RRR cut for easing liquidity conditions and boosting growth, 29 Feb 2016
RMB: The inescapable dilemma, 5 Feb 2016
China in 2015: Huge divergence, 29 Jan 2016
What’s behind the sharp drop in FX reserves and the recent RMB depreciation? 7 Jan 2016
Update on capital flows: Huge outflows in 3Q15, but reversed in Oct, 19 Nov 2015
Takeaways from the 13th 5-year Plan, 4 Nov 2015
The PBoC cuts interest rate, RRR and liberalized deposit rate all at once, 23 Oct 2015
US marketing feedback: 9 Q&A on China, 8 Oct 2015
Myths and Realities: 7 Q&As on RMB, 11 Sep 2015
Aug FX reserves number indicates capital outflows are manageable, 7 Sep 2015
The PBoC cut interest rate and RRR for financial and economic stability, 25 Aug 2015
3. Thematic Research
China 2016 Outlook, 14 Dec 2015
(Annual outlook for 2016)
China Liquidity Series (II) - Why China needs to cut RRR 20 times in the next five years?, 16 Mar 2015
(A primer on China’s monetary policy transition)
China Liquidity Series (I) - A guide to RMB and the PBoC, 17 Jul 2014
(A primer on how to understand RMB, liquidity and monetary policy in China)
A U-shaped recovery: Outlook for the remainder of this year, 7 Aug 2015
(Taking stock of economic development in 1H15 and update macro outlook for 2H15)
Mini-cycle, China style: Lessons from the near past, 28 May 2014
(A study on the stop-go mini-cycle, the most important macro pattern in China and a major market mover)
Understanding “stimulus,” 16 Apr 2014
(An early attempt in quantifying mini-stimulus measures)
4. Macro Monday
Property and commodities outperform stocks and bonds, 25 Apr 2016
The consensus for 2016 GDP set to be revised up, 18 Apr 2016
Debating debt/equity swap, 11 Apr 2016
A macro sweet spot, 4 Apr 2016
Macquarie Wealth Management Macro Monday
2 May 2016 14
Important disclosures:
Recommendation definitions
Macquarie - Australia/New Zealand Outperform – return >3% in excess of benchmark return Neutral – return within 3% of benchmark return Underperform – return >3% below benchmark return Benchmark return is determined by long term nominal GDP growth plus 12 month forward market dividend yield
Macquarie – Asia/Europe Outperform – expected return >+10% Neutral – expected return from -10% to +10% Underperform – expected return <-10%
Macquarie – South Africa Outperform – expected return >+10% Neutral – expected return from -10% to +10% Underperform – expected return <-10%
Macquarie - Canada
Outperform – return >5% in excess of benchmark return Neutral – return within 5% of benchmark return Underperform – return >5% below benchmark return
Macquarie - USA Outperform (Buy) – return >5% in excess of Russell 3000 index return Neutral (Hold) – return within 5% of Russell 3000 index return Underperform (Sell)– return >5% below Russell 3000 index return
Volatility index definition*
This is calculated from the volatility of historical price movements. Very high–highest risk – Stock should be
expected to move up or down 60–100% in a year – investors should be aware this stock is highly speculative. High – stock should be expected to move up or down at least 40–60% in a year – investors should be aware this stock could be speculative. Medium – stock should be expected to move up or down at least 30–40% in a year. Low–medium – stock should be expected to move up or down at least 25–30% in a year. Low – stock should be expected to move up or down at least 15–25% in a year. * Applicable to Asia/Australian/NZ/Canada stocks only
Recommendations – 12 months Note: Quant recommendations may differ from Fundamental Analyst recommendations
Financial definitions
All "Adjusted" data items have had the following adjustments made: Added back: goodwill amortisation, provision for catastrophe reserves, IFRS derivatives & hedging, IFRS impairments & IFRS interest expense Excluded: non recurring items, asset revals, property revals, appraisal value uplift, preference dividends & minority interests EPS = adjusted net profit / efpowa* ROA = adjusted ebit / average total assets ROA Banks/Insurance = adjusted net profit /average total assets ROE = adjusted net profit / average shareholders funds Gross cashflow = adjusted net profit + depreciation *equivalent fully paid ordinary weighted average number of shares All Reported numbers for Australian/NZ listed stocks are modelled under IFRS (International Financial Reporting Standards).
Recommendation proportions – For quarter ending 31 March 2016
AU/NZ Asia RSA USA CA EUR Outperform 50.34% 59.09% 46.67% 44.76% 60.66% 46.12% (for global coverage by Macquarie, 3.72% of stocks followed are investment banking clients)
Neutral 34.14% 25.66% 32.00% 49.90% 30.33% 35.10% (for global coverage by Macquarie, 4.79% of stocks followed are investment banking clients)
Underperform 15.52% 15.26% 21.33% 5.33% 9.02% 18.78% (for global coverage by Macquarie, 2.31% of stocks followed are investment banking clients)
Company-specific disclosures: Important disclosure information regarding the subject companies covered in this report is available at www.macquarie.com/research/disclosures.
Analyst certification: We hereby certify that all of the views expressed in this report accurately reflect our personal views about the subject company or companies and its or their securities. We also certify that no part of our compensation was, is or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. The Analysts responsible for preparing this report receive compensation from Macquarie that is based upon various factors including Macquarie Group Limited (MGL) total revenues, a portion of which are generated by Macquarie Group’s Investment Banking activities. General disclosure: This research has been issued by Macquarie Securities (Australia) Limited ABN 58 002 832 126, AFSL 238947, a Participant of the ASX and Chi-X Australia Pty Limited. This research is distributed in Australia by Macquarie Wealth Management, a division of Macquarie Equities Limited ABN 41 002 574 923 AFSL 237504 ("MEL"), a Participant of the ASX, and in New Zealand by Macquarie Equities New Zealand Limited (“MENZ”) an NZX Firm. Macquarie Private Wealth’s services in New Zealand are provided by MENZ. Macquarie Bank Limited (ABN 46 008 583 542, AFSL No. 237502) (“MBL”) is a company incorporated in Australia and authorised under the Banking Act 1959 (Australia) to conduct banking business in Australia. None of MBL, MGL or MENZ is registered as a bank in New Zealand by the Reserve Bank of New Zealand under the Reserve Bank of New Zealand Act 1989. Apart from Macquarie Bank Limited ABN 46 008 583 542 (MBL), any MGL subsidiary noted in this research, , is not an authorised deposit-taking institution for the purposes of the Banking Act 1959 (Australia) and that subsidiary’s obligations do not represent deposits or other liabilities of MBL. MBL does not guarantee or otherwise provide assurance in respect of the obligations of that subsidiary, unless noted otherwise. This research contains general advice and does not take account of your objectives, financial situation or needs. Before acting on this general advice, you should consider the appropriateness of the advice having regard to your situation. We recommend you obtain financial, legal and taxation advice before making any financial investment decision. This research has been prepared for the use of the clients of the Macquarie Group and must not be copied, either in whole or in part, or distributed to any other person. If you are not the intended recipient, you must not use or disclose this research in any way. If you received it in error, please tell us immediately by return e-mail and delete the document. We do not guarantee the integrity of any e-mails or attached files and are not responsible for any changes made to them by any other person. Nothing in this research shall be construed as a solicitation to buy or sell any security or product, or to engage in or refrain from engaging in any transaction. This research is based on information obtained from sources believed to be reliable, but the Macquarie Group does not make any representation or warranty that it is accurate, complete or up to date. We accept no obligation to correct or update the information or opinions in it. Opinions expressed are subject to change without notice. The Macquarie Group accepts no liability whatsoever for any direct, indirect, consequential or other loss arising from any use of this research and/or further communication in relation to this research. The Macquarie Group produces a variety of research products, recommendations contained in one type of research product may differ from recommendations contained in other types of research. The Macquarie Group has established and implemented a conflicts policy at group level, which may be revised and updated from time to time, pursuant to regulatory requirements; which sets out how we must seek to identify and manage all material conflicts of interest. The Macquarie Group, its officers and employees may have conflicting roles in the financial products referred to in this research and, as such, may effect transactions which are not consistent with the recommendations (if any) in this research. The Macquarie Group may receive fees, brokerage or commissions for acting in those capacities and the reader should assume that this is the case. The Macquarie Group‘s employees or officers may provide oral or written opinions to its clients which are contrary to the opinions expressed in this research. Important disclosure information regarding the subject companies covered in this report is available at www.macquarie.com/disclosures © Macquarie Group