Hong Kong Property - jrj.com.cnpg.jrj.com.cn/acc/Res/CN_RES/INDUS/2015/2/12/78ede... · 12 February 2015 Property Hong Kong Property Page 4 Deutsche Bank AG/Hong Kong 7) Tokyo retail

Deutsche Bank Markets Research

Asia

Hong Kong

Property

Property

Industry

Hong Kong Property

Date

12 February 2015

Industry Update

CBRE luncheon takeaways on retail property market in HK and APAC

Flat outlook on the Hong Kong retail property market in 2015

________________________________________________________________________________________________________________

Deutsche Bank AG/Hong Kong

Deutsche Bank does and seeks to do business with companies covered in its research reports. Thus, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. DISCLOSURES AND ANALYST CERTIFICATIONS ARE LOCATED IN APPENDIX 1. MCI (P) 148/04/2014.

Tony Tsang

Research Analyst

(+852) 2203 6256

[email protected]

Jason Ching, CFA

Research Analyst

(+852) 2203 6205

[email protected]

Top picks

New World Dev (0017.HK),HKD9.19 Buy

SHK Properties Ltd (0016.HK),HKD123.30 Buy

Henderson Land Dev. Co. (0012.HK),HKD53.95

Buy

Sino Land Co (0083.HK),HKD12.52 Buy

Source: Deutsche Bank

Companies Featured

New World Dev (0017.HK),HKD9.19 Buy

SHK Properties Ltd (0016.HK),HKD123.30 Buy

Henderson Land Dev. Co. (0012.HK),HKD53.95

Buy

Sino Land Co (0083.HK),HKD12.52 Buy

Hongkong Land Holdings Ltd (HKLD.SI),USD7.88

Sell

Great Eagle Hldgs (0041.HK),HKD26.80 Sell

Hysan Development (0014.HK),HKD37.75 Sell


We hosted an investor luncheon with Marcos Chan, Head of Research, Hong Kong, Macau & Taiwan and Jonathan Hsu, Director of Research, Asia Pacific, on the retail property market in Hong Kong and Asia Pacific. In summary, CBRE believes Asia Pacific has the strongest growth prospects with new retailers still keen on expansion. In Hong Kong, CBRE expects a steady outlook in 2015 as improving job market and continuous income growth are to be offset by consolidation among retailers and high vacancy. Specifically, CBRE expects a switch in demand drivers from high-end towards the mid-market focus while overall retail rents are expected to fall by 5%.

Expects overall retail rents in Hong Kong to fall by 5% in 2015 In 2014, Hong Kong’s total visitor arrivals rose 12% YoY to 60mn, but retail sales recorded no growth, suggesting a decline in tourist spending. In particular, watch & jewellery and electrical goods registered declines of 14% YoY and 8% YoY, respectively, highlighting a change in the consumption pattern of visitors. Consequently, overall rents stayed flat on falling demand from high-margin retailers. Looking ahead, CBRE believes improving job market prospects, continuous income growth and potential wealth effect should help to drive retail sales. Nevertheless, it believes consolidation among retailers, higher vacancy and mainland tourists having more alternative travel destinations will offset the positive factors. Hence, CBRE expects overall rents to fall 5% in 2015, rents in Tier-1 prime to be flat, but rents in Tier-2 prime to fall 10%. Rents in further outer areas are likely to fall even more.

Demand driver to shift towards the mid-market segment in Hong Kong CBRE expects 2015 to be market driven more by mid-market consumption as consumer demand shifts from high-end to a mid-market focus. Overall, mid-market tenants would be more cost conscious and there would be increased consolidation of shops (i.e. reducing needs for secondary shops) in 2015. This will likely lead to reduced aggregated demand and higher vacancy, and would have an adverse impact on rental growth, especially in non-prime shopping areas. On the other hand, it believes e-commerce will not be a big threat for malls in Hong Kong given its relatively small size, with experience-type and lifestyle consumption being the key element of Hong Kong malls. However, it believes the biggest issue facing Hong Kong is capacity constraint to host more tourists.

Tokyo to see the strongest rental growth of 10% in 2015 Globally, retailer sentiment towards APAC has remained fairly positive. Although consumer sentiment fell in 2014, overall consumer sentiment remained positive. Retailers are still keen on expansion in the region. The top four retailer-categories in expanding into APAC are: luxury & business, mid-range fashion, specialist clothing, coffee & restaurants. In terms of rental outlook for 2015, CBRE is most positive on Tokyo, expecting rental growth of about 10%, followed by Beijing (about 5%) and Shanghai (4.5%). Meanwhile, CBRE sees low risk of oversupply for Tokyo, and also low risks of oversupply in prime locations in Beijing and Shanghai, but there are medium-high risks of oversupply for suburban areas in Beijing and Shanghai.

股票报告网整理http://www.nxny.com

12 February 2015

Property

Hong Kong Property

Page 2 Deutsche Bank AG/Hong Kong

Key takeaways from CBRE investor luncheon

Flat outlook on Hong Kong retail property market in 2015

The following are the key takeaways from the CBRE luncheon:

On Asia retail market

1) Globally, CBRE expects retail in Asia Pacific to show stable growth rates in

2015, while the US should show stronger rate of growth, followed by Europe.

2) In Asia Pacific, CBRE expects divergent performances among the different

countries.

Figure 1: GDP growth in APAC countries

Source: CBRE Research

3) Globally, overall retailer sentiment on APAC has remained fairly positive.

Although consumer sentiment fell in 2014, overall consumer sentiment

remained positive. In addition, consumer sentiment in APAC in general is more

positive than other regions. Consumer sentiment is particularly strong in India,

Indonesia, Philippines, Thailand, China, Hong Kong, Vietnam, New Zealand

and Singapore.

4) In 2014, there were 465 new retailer entrants across APAC, which almost

doubled that in 2012, reflecting continuously strong retailer interest in APAC.

5) The top four retailer-categories in expanding into APAC are: luxury &

business, mid-range fashion, specialist clothing, coffee & restaurants. CBRE

identifies the following key trends:

a) top-tier luxury brands have become more cautious on China and Hong

Kong and have started to consolidate their sales network in China and

Hong Kong due to weakening sales growth;


12 February 2015

Property

Hong Kong Property

Deutsche Bank AG/Hong Kong Page 3

b) More luxury retailers are expanding into Japan and Australia.

c) More mid-range retailers are focusing on gateway cities in Greater

China and Japan.

d) F&B growth has been strong due to increased sophistication of

consumers in APAC. More consumers are spending more on experience

consumption.

e) Landlords are now keen to introduce more F&B elements to retain and

prolong foot traffic.

Figure 2: Positive retail sentiment in APAC


Figure 3: Number of new retailer entrants across APAC


6) For new retailer entrants in 2014, Tokyo saw the highest demand as a

destination for international retailers, followed by Singapore, Taipei, Hong

Kong, and Beijing.


12 February 2015

Property

Hong Kong Property


7) Tokyo retail rents rose 21% in 2014, the strongest in APAC, followed by

Manila, Sydney CBD, Melbourne CBD, Beijing, Taipei and Shanghai. Hong

Kong and Guangzhou saw negative growths in 2014. Many retailers are

expanding into Tokyo and Seoul to capture the growing mainland tourist

arrivals and their consumption.

Figure 4: Number of new entrants in major cities of APAC


Figure 5: Rental growth in YoY and QoQ in major cities of APAC


8) In terms of rental outlook for 2015, CBRE is most positive on Tokyo, with

expected rental growth of about 10%, followed by Beijing (with expected rental

of about 5%) and Shanghai (with expected rental growth of 4.5%). On the risk

of oversupply, CBRE sees low risk of oversupply for Tokyo, and also low risks

of oversupply in prime locations in Beijing and Shanghai, but there are

medium-high risks of oversupply for suburban areas in Beijing and Shanghai.

On the other hand, CBRE expects rental declines of about 5% for retail

properties in Hong Kong.


12 February 2015

Property

Hong Kong Property


9) In China, the Hong Kong landlords are doing better than local property

companies because they have stronger experience and expertise.

10) CBRE expects cap rates in Beijing to rise slightly and cap rates in Shanghai

to be flat.

11) Overall, CBRE expects slower expansion of retailers with higher focus on

prime locations, and there should be more expansion in Australia, Japan,

Taiwan, South East Asia and India, while there should be less expansion in

China, Hong Kong, and Singapore.

12) The key risks for retailers in APAC in 2015 are rising occupancy costs. The

key risk for landlords in APAC is rising new supply. CBRE sees Tokyo, prime

areas on Beijing and Shanghai, Taipei, Sydney, Melbourne and Auckland as

landlord markets, and hence there will likely be upward rental revisions. On the

other hand, CBRE sees Hong Kong, Guangzhou, Shenzhen and suburban areas

of Beijing and Shanghai as tenant markets and hence there will likely be more

rental downsides.

Figure 6: Retail supply, rental and yield outlook in major cities of APAC


Hong Kong retail

1) Hong Kong is still the most expensive in terms of retail rents in APAC, with

average retail rents of US$4,333psf per annum, followed by Tokyo, with

average retail rents of US$984psf.

2) Since the implementation of the individual visit scheme in 2003, Hong Kong

has recorded double-digit retail sales growth in 6 out of 10 years, driving

strong retail rental growths in Hong Kong. For example, mainland Chinese

tourist spending accounted for 34% of total retail sales in Hong Kong in 2013,

up sharply from 14% in 2004.


12 February 2015

Property

Hong Kong Property


Figure 7: Contribution of HK retail sales in 2004 Figure 8: Contribution of HK retail sales in 2013

Source: CBRE

Source: CBRE

3) Tourist arrival growth is very important for Hong Kong retail sales.

4) In 2014, 60mn tourists entered Hong Kong. Surprisingly, the Occupy Central

movement did not affect tourist arrivals in Hong Kong.

Figure 9: Retail rents in major cities of APAC


5) However, there has been a change in consumption pattern of the mainland

Chinese – they are spending less on luxury items. For example, in 2014,

spending on watch & jewellery dropped 14% YoY, while spending on electrical

goods fell 8%.


12 February 2015

Property

Hong Kong Property


Figure 10: Tourist growth from 2005 to 2014 Figure 11: Retail sales growth from 2012 to 2014

Source: CBRE

Source: CBRE

6) Domestic consumption went up by 2% in 2014. However, overall retail sales

in Hong Kong have gone down by 0.2% in 2014, implying that tourist spending

in Hong Kong has declined. The reasons could be: a) Mainland tourists having

more other alternative destinations around the world; b) slowing economic

growth in China.

7) Luxury retailers are slowing down on their expansions in Hong Kong.

However, mid-end retailers are still keen to visit Hong Kong.

8) Shopping centers should be doing fine. However, there are rising vacancies

for street-front shops. Retailers have become more cautious on paying up or

paying high rents for street-front shops.

Vacancy of street-front shops especially in prime shopping areas have

continued to go up. More retailers and landlords start to realize this reality.

9) For the full-year of 2014, rents for prime-street shops fell 0.1% YoY on

average (down 0.2% YoY in 4Q14).

10) CBRE is not that negative on the retail outlook in 2015. Hong Kong is

relatively weaker among APAC from a domestic point of view:

a) The job market prospect is not that bad.

b) Salary rise is likely for 90% of employers surveyed, according to Hudson.

c) In the Budget for 2015, there potentially would be tax refund and other tax

incentives.

d) There could also be a low-base rebound given the weak growth in 2014.

That said, these factors, though they are positive factors, are unlikely to create

a big spin in retail sales and retail rents.

11) However, given the continued economic and structural reform in China

(including continued anti-corruption) and that the mainland tourists now have


12 February 2015

Property

Hong Kong Property


more alternative travel destinations, luxury consumption in Hong Kong is

unlikely to see healthy growth.

12) In addition, retailers also see the lack of warehouse spaces in Hong Kong

being a problem.

13) CBRE expects 2015 to be market driven more by mid-market consumption

as consumer demand is shifting from high-end to a mid-market focus. Overall,

mid-market tenants would be more cost conscious, and there would be more

consolidations of shops (i.e. reducing needs for secondary shops) in 2015. This

will likely lead to reduced aggregated demand and higher vacancy, and would

affect occupancy and rents in the non-prime shopping areas.

14) Hence overall, CBRE expects overall rents to fall 5% in 2015, rents in Tier-1

prime to be flat, but rents in Tier-2 prime to fall 10%. Rents in further outer

areas would likely fall even more.

15) CBRE expects rents of shopping centers to be more resilient because

landlords could choose between fixed and turnover rents and they could alter

tenant mix in the mall (due to the presence of a waiting list of tenants wanting

to get into the shopping mall).

16) CBRE believes TST and CWB would be doing better than Central because

Central is more focusing on very-luxury, big-ticket-consumption types of

tenants.

17) On new supply in Hong Kong, CBRE expects 1.2msf of new supply of

shopping malls in 2015, and most of this new supply will be in non-core areas.

For the new supply in core areas, most of them are in Ginza-style shopping

towers, which are mainly good for F&B and service-type of tenants. Hence,

overall, CBRE sees no major supply risks in 2015.

Figure 12: Non-street shop retail completions



12 February 2015

Property

Hong Kong Property


18) E-commerce is not a big threat for malls in Hong Kong, because Hong

Kong is small, and experience-type and lifestyle consumption are the key

element of Hong Kong malls.

19) CBRE sees capacity constraint the biggest issue for Hong Kong.


12 February 2015

Property

Hong Kong Property


Taking a look at valuations

Figure 13: HK property – valuation table

DB Trade Report Mkt Cap

12M Daily T/O

11 Feb Target Implied Est. NAV EPS PE(x)

Company Ticker Rating Ccy Ccy USDm USDm Price Price Upside NAV Disc FY14E FY15E FY16E FY14E FY15E FY16E

Covered

SHKP 16 HK Buy HKD HKD 45,160 59.13 123.90 124.20 0% 165.6 -25% 7.99 8.18 8.18 15.5 15.1 15.1

MTRC 66 HK Buy HKD HKD 26,013 9.14 34.60 32.59 -6% 46.6 -26% 1.69 1.90 2.02 20.5 18.2 17.1

Wharf 4 HK Hold HKD HKD 23,318 34.78 59.65 60.38 1% 100.6 -41% 3.97 4.46 4.77 15.0 13.4 12.5

Henderson Land 12 HK Buy HKD HKD 20,896 21.38 54.00 59.30 10% 84.7 -36% 2.90 2.96 3.08 18.6 18.3 17.5

Hongkong Land HKL SP Sell USD USD 18,540 10.79 7.88 5.55 -30% 8.5 -8% 0.37 0.35 0.36 21.5 22.3 22.1

Link REIT 823 HK Buy HKD HKD 14,985 26.54 50.70 42.14 -17% 31.1 63% 1.58 1.70 1.85 32.0 29.8 27.5

Hang Lung 101 HK Buy HKD HKD 12,726 13.01 22.00 31.67 44% 42.2 -48% 1.23 1.37 1.30 17.9 16.0 17.0

New World Dev 17 HK Buy HKD HKD 10,559 20.99 9.21 12.30 34% 20.1 -54% 0.74 0.81 0.87 12.5 11.4 10.6

Sino Land 83 HK Buy HKD HKD 9,854 9.40 12.60 15.72 25% 19.6 -36% 0.83 0.85 0.88 15.1 14.9 14.4

Hysan Dev 14 HK Sell HKD HKD 5,228 5.24 38.10 26.18 -31% 43.6 -13% 1.98 1.96 1.89 19.2 19.5 20.2

Kerry Properties 683 HK Hold HKD HKD 5,013 6.50 26.90 32.10 19% 58.3 -54% 2.47 2.50 2.80 10.9 10.8 9.6

Great Eagle 41 HK Sell HKD HKD 2,233 1.39 26.40 20.05 -24% 44.0 -40% 2.49 2.44 2.54 10.6 10.8 10.4

Shun Tak 242 HK Hold HKD HKD 1,413 2.23 3.60 4.00 11% 11.5 -69% 0.51 0.46 0.52 7.1 7.8 6.9

Langham Hospitality Investments

1270 HK Hold HKD HKD 931 0.80 3.57 3.75 5% 5.3 -32% 0.25 0.23 0.25 14.2 15.3 14.5

Not Rated

Swire Properties 1972 HK NR HKD HKD 19,013 6.56 25.20 NA NA NA NA 1.20 1.21 1.26 21.0 20.8 19.9

Wheelock 20 HK NR HKD HKD 11,137 6.13 42.50 NA NA NA NA 4.47 5.67 6.09 9.5 7.5 7.0

Chinese Estates 127 HK NR HKD HKD 5,732 0.51 23.30 NA NA NA NA NA NA NA

Hopewell 54 HK NR HKD HKD 3,253 3.63 28.95 NA NA NA NA 1.45 1.57 2.25 20.0 18.5 12.9

K. Wah Int'l 173 HK NR HKD HKD 1,420 1.44 3.95 NA NA NA NA 0.26 0.37 0.53 15.2 10.6 7.5

Wing Tai Properties 369 HK NR HKD HKD 837 0.12 4.85 NA NA NA NA 0.34 0.31 0.22 14.3 15.6 22.0

Overall average -29% 16.1 15.4 14.8 Source: Deutsche Bank estimates, Company data, Bloomberg Finance LP Consensus estimates for companies NR


12 February 2015

Property

Hong Kong Property


Figure 14: HK property – valuations table (cont.)

EPS growth % BVPS PB(x) DPS Dividends yield % Net gearing %

Company Ticker FY14E FY15E FY16E FY14E FY15E FY16E FY14E FY15E FY16E FY14E FY15E FY16E FY14E FY15E FY16E FY14E FY15E FY16E

Covered

SHKP 16 HK 1 2 - 160.3 163.0 163.0 0.8 0.8 0.8 3.4 3.4 3.4 2.7 2.7 2.7 15.7 14.5 13.7

MTRC 66 HK 14 13 6 26.9 27.9 29.0 1.3 1.2 1.2 0.9 0.9 0.9 2.7 2.7 2.7 17.9 22.7 24.8

Wharf 4 HK 1 12 7 93.3 96.1 99.2 0.6 0.6 0.6 1.8 1.8 1.8 2.9 3.0 3.0 23.3 20.2 11.8

Henderson Land 12 HK (13) 2 4 84.6 86.4 88.3 0.6 0.6 0.6 1.1 1.1 1.2 2.0 2.1 2.2 18.4 17.0 14.9

Hongkong Land HKL SP (8) (3) 1 11.7 11.9 12.1 0.7 0.7 0.7 0.2 0.2 0.2 2.2 2.4 2.4 12.4 12.8 13.4

Link REIT 823 HK 8 8 8 30.6 32.0 32.0 1.7 1.6 1.6 1.6 1.7 1.8 3.1 3.4 3.6 14.4 14.0 13.8

Hang Lung 101 HK 3 11 (5) 28.3 28.9 29.4 0.8 0.8 0.7 0.8 0.8 0.8 3.5 3.5 3.5 0.0 1.7 3.5

New World Dev 17 HK (22) 9 8 18.6 19.3 20.2 0.5 0.5 0.5 0.4 0.4 0.4 4.6 4.6 4.6 29.1 27.3 25.4

Sino Land 83 HK (25) 1 4 18.6 18.9 19.3 0.7 0.7 0.7 0.5 0.5 0.5 4.0 4.0 4.0 -5.3 -2.9 -3.3

Hysan Dev 14 HK (7) (1) (4) 62.5 63.3 64.0 0.6 0.6 0.6 1.2 1.2 1.1 3.1 3.1 3.0 0.3 0.6 0.8

Kerry Properties 683 HK (16) 1 12 52.9 54.7 56.7 0.5 0.5 0.5 0.8 0.8 - 3.0 3.2 0.0 36.6 34.6 27.2

Great Eagle 41 HK (5) (2) 4 81.8 85.5 89.3 0.3 0.3 0.3 0.6 0.6 0.6 2.5 2.4 2.4 23.3 20.6 17.9

Shun Tak 242 HK 310 (9) 12 7.7 7.9 8.4 0.5 0.5 0.4 0.1 0.1 0.1 2.8 2.6 2.9 3.0 5.7 16.9

Langham Hospitality Investments

1270 HK 15 (7) 6 5.0 5.0 5.0 0.7 0.7 0.7 0.3 0.3 0.3 8.4 7.7 8.1 63.0 63.0 63.0

Not Rated

Swire Properties 1972 HK 19 1 4 35.4 36.0 36.6 0.7 0.7 0.7 0.6 0.6 0.7 2.5 2.6 2.6 17.1 17.8 17.6

Wheelock 20 HK 13 27 8 86.3 92.4 97.9 0.5 0.5 0.4 1.1 1.3 1.4 2.6 3.0 3.3 60.6 52.0 41.3

Chinese Estates 127 HK NA NA NA NA NA NA NA NA NA NA NA NA

Hopewell 54 HK (2) 8 43 49.4 51.3 52.5 0.6 0.6 0.6 1.1 1.1 1.1 3.9 3.9 3.9 0.1 2.3 3.3

K. Wah Int'l 173 HK (50) 43 42 10.2 10.4 10.9 0.4 0.4 0.4 0.2 0.2 0.2 3.8 3.8 3.8 32.1 24.7 -6.0

Wing Tai Properties 369 HK 10 (9) (29) NA NA NA 0.1 0.1 0.1 2.9 2.9 2.9 NA NA NA

Overall average 13 5 6 0.7 0.7 0.7 3.3 3.3 3.2 19.1 18.5 15.7 Source: Deutsche Bank estimates, Company data, Bloomberg Finance LP Consensus estimates for companies NR


12 February 2015

Property

Hong Kong Property


Figure 15: HK Property Disc to NAV

-80%

-70%

-60%

-50%

-40%

-30%

-20%

-10%

0%

10%

20%

30%

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Sector Disc to NAV -1SD Avg +1SD


Figure 16: HK Property P/E Figure 17: HK Property P/B

0

5

10

15

20

25

30

35

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Sector P/E -1SD Avg +1SD

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

1.6

1.8

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Sector P/B -1SD Avg +1SD

Source: Company, Deutsche Bank, Bloomberg Finance LP



12 February 2015

Property

Hong Kong Property


Figure 18: Developer discount to NAV Figure 19: Landlord discount to NAV

-80%

-60%

-40%

-20%

0%

20%

40%

60%

80%

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Developer Disc to NAV -1SD Avg +1SD

-80%

-60%

-40%

-20%

0%

20%

40%

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Landlord Disc to NAV -1SD Avg +1SD



Figure 20: Developer P/E Figure 21: Landlord P/E

0

5

10

15

20

25

30

35

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Developer P/E -1SD Avg +1SD

0

5

10

15

20

25

30

35

40

45

50

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Investor P/E -1SD Avg +1SD



Figure 22: Developer P/B Figure 23: Landlord P/B

0.0

0.5

1.0

1.5

2.0

2.5

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Developer P/B -1SD Avg +1SD

0.0

0.2

0.4

0.6

0.8

1.0

1.2

1.4

Jan

-92

Jan

-94

Jan

-96

Jan

-98

Jan

-00

Jan

-02

Jan

-04

Jan

-06

Jan

-08

Jan

-10

Jan

-12

Jan

-14

Investor P/B -1SD Avg +1SD




12 February 2015

Property

Hong Kong Property


Appendix 1

Important Disclosures

Additional information available upon request

Disclosure checklist

Company Ticker Recent price* Disclosure

SHK Properties Ltd 0016.HK 123.30 (HKD) 12 Feb 15 14,17 *Prices are current as of the end of the previous trading session unless otherwise indicated and are sourced from local exchanges via Reuters, Bloomberg and other vendors . Data is sourced from Deutsche Bank and subject companies.

Important Disclosures Required by U.S. Regulators

Disclosures marked with an asterisk may also be required by at least one jurisdiction in addition to the United States. See Important Disclosures Required by Non-US Regulators and Explanatory Notes.

14. Deutsche Bank and/or its affiliate(s) has received non-investment banking related compensation from this company within the past year.

Important Disclosures Required by Non-U.S. Regulators

Please also refer to disclosures in the Important Disclosures Required by US Regulators and the Explanatory Notes.

17. Deutsche Bank and or/its affiliate(s) has a significant Non-Equity financial interest (this can include Bonds, Convertible Bonds, Credit Derivatives and Traded Loans) where the aggregate net exposure to the following issuer(s), or issuer(s) group, is more than 25m Euros.

For disclosures pertaining to recommendations or estimates made on securities other than the primary subject of this research, please see the most recently published company report or visit our global disclosure look-up page on our website at http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr

Analyst Certification

The views expressed in this report accurately reflect the personal views of the undersigned lead analyst about the subject issuers and the securities of those issuers. In addition, the undersigned lead analyst has not and will not receive any compensation for providing a specific recommendation or view in this report. Tony Tsang/Jason Ching


http://gm.db.com/ger/disclosure/DisclosureDirectory.eqsr

12 February 2015

Property

Hong Kong Property


Historical recommendations and target price: SHK Properties Ltd (0016.HK) (as of 2/12/2015)

1

23

4 5

0.00

20.00

40.00

60.00

80.00

100.00

120.00

140.00

Feb 13 May 13 Aug 13 Nov 13 Feb 14 May 14 Aug 14 Nov 14

Secu

rity

Pri

ce

Date

Previous Recommendations

Strong Buy Buy Market Perform Underperform Not Rated Suspended Rating

Current Recommendations

Buy Hold Sell Not Rated Suspended Rating

*New Recommendation Structure as of September 9,2002

1. 08/03/2013: Buy, Target Price Change HKD132.00 4. 14/09/2014: Buy, Target Price Change HKD127.40

2. 12/09/2013: Buy, Target Price Change HKD137.10 5. 02/11/2014: Buy, Target Price Change HKD124.20

3. 28/02/2014: Buy, Target Price Change HKD124.70

Equity rating key Equity rating dispersion and banking relationships

Buy: Based on a current 12- month view of total share-holder return (TSR = percentage change in share price from current price to projected target price plus pro-jected dividend yield ) , we recommend that investors buy the stock. Sell: Based on a current 12-month view of total share-holder return, we recommend that investors sell the stock Hold: We take a neutral view on the stock 12-months out and, based on this time horizon, do not recommend either a Buy or Sell. Notes:

1. Newly issued research recommendations and target prices always supersede previously published research. 2. Ratings definitions prior to 27 January, 2007 were:

Buy: Expected total return (including dividends) of 10% or more over a 12-month period Hold: Expected total return (including dividends) between -10% and 10% over a 12-month period Sell: Expected total return (including dividends) of -10% or worse over a 12-month period

51 %

41 %

8 %23 %21 %

15 %0

50

100

150

200

250

300

350

400

450

Buy Hold Sell

Asia-Pacific Universe

Companies Covered Cos. w/ Banking Relationship


12 February 2015

Property

Hong Kong Property


Regulatory Disclosures

1. Important Additional Conflict Disclosures Aside from within this report, important conflict disclosures can also be found at https://gm.db.com/equities under the

"Disclosures Lookup" and "Legal" tabs. Investors are strongly encouraged to review this information before investing.

2. Short-Term Trade Ideas Deutsche Bank equity research analysts sometimes have shorter-term trade ideas (known as SOLAR ideas) that are

consistent or inconsistent with Deutsche Bank's existing longer term ratings. These trade ideas can be found at the

SOLAR link at http://gm.db.com.

3. Country-Specific Disclosures Australia and New Zealand: This research, and any access to it, is intended only for "wholesale clients" within the

meaning of the Australian Corporations Act and New Zealand Financial Advisors Act respectively.

Brazil: The views expressed above accurately reflect personal views of the authors about the subject company(ies) and

its(their) securities, including in relation to Deutsche Bank. The compensation of the equity research analyst(s) is

indirectly affected by revenues deriving from the business and financial transactions of Deutsche Bank. In cases where

at least one Brazil based analyst (identified by a phone number starting with +55 country code) has taken part in the

preparation of this research report, the Brazil based analyst whose name appears first assumes primary responsibility for

its content from a Brazilian regulatory perspective and for its compliance with CVM Instruction # 483.

EU countries: Disclosures relating to our obligations under MiFiD can be found at

http://www.globalmarkets.db.com/riskdisclosures.

Japan: Disclosures under the Financial Instruments and Exchange Law: Company name - Deutsche Securities Inc.

Registration number - Registered as a financial instruments dealer by the Head of the Kanto Local Finance Bureau

(Kinsho) No. 117. Member of associations: JSDA, Type II Financial Instruments Firms Association, The Financial Futures

Association of Japan, Japan Investment Advisers Association. Commissions and risks involved in stock transactions - for

stock transactions, we charge stock commissions and consumption tax by multiplying the transaction amount by the

commission rate agreed with each customer. Stock transactions can lead to losses as a result of share price fluctuations

and other factors. Transactions in foreign stocks can lead to additional losses stemming from foreign exchange

fluctuations. "Moody's", "Standard & Poor's", and "Fitch" mentioned in this report are not registered credit rating

agencies in Japan unless Japan or "Nippon" is specifically designated in the name of the entity. Reports on Japanese

listed companies not written by analysts of Deutsche Securities Inc. (DSI) are written by Deutsche Bank Group's analysts

with the coverage companies specified by DSI.

Malaysia: Deutsche Bank AG and/or its affiliate(s) may maintain positions in the securities referred to herein and may

from time to time offer those securities for purchase or may have an interest to purchase such securities. Deutsche Bank

may engage in transactions in a manner inconsistent with the views discussed herein.

Qatar: Deutsche Bank AG in the Qatar Financial Centre (registered no. 00032) is regulated by the Qatar Financial Centre

Regulatory Authority. Deutsche Bank AG - QFC Branch may only undertake the financial services activities that fall

within the scope of its existing QFCRA license. Principal place of business in the QFC: Qatar Financial Centre, Tower,

West Bay, Level 5, PO Box 14928, Doha, Qatar. This information has been distributed by Deutsche Bank AG. Related

financial products or services are only available to Business Customers, as defined by the Qatar Financial Centre

Regulatory Authority.

Russia: This information, interpretation and opinions submitted herein are not in the context of, and do not constitute,

any appraisal or evaluation activity requiring a license in the Russian Federation.

Kingdom of Saudi Arabia: Deutsche Securities Saudi Arabia LLC Company, (registered no. 07073-37) is regulated by the

Capital Market Authority. Deutsche Securities Saudi Arabia may only undertake the financial services activities that fall

within the scope of its existing CMA license. Principal place of business in Saudi Arabia: King Fahad Road, Al Olaya

District, P.O. Box 301809, Faisaliah Tower - 17th Floor, 11372 Riyadh, Saudi Arabia.

United Arab Emirates: Deutsche Bank AG in the Dubai International Financial Centre (registered no. 00045) is regulated

by the Dubai Financial Services Authority. Deutsche Bank AG - DIFC Branch may only undertake the financial services

activities that fall within the scope of its existing DFSA license. Principal place of business in the DIFC: Dubai

International Financial Centre, The Gate Village, Building 5, PO Box 504902, Dubai, U.A.E. This information has been

distributed by Deutsche Bank AG. Related financial products or services are only available to Professional Clients, as

defined by the Dubai Financial Services Authority.


http://gm.db.com/

http://www.globalmarkets.db.com/riskdisclosures

David Folkerts-Landau Group Chief Economist

Member of the Group Executive Committee

Raj Hindocha Global Chief Operating Officer

Research

Marcel Cassard Global Head

FICC Research & Global Macro Economics

Richard Smith and Steve Pollard Co-Global Heads Equity Research

Michael Spencer Regional Head

Asia Pacific Research

Ralf Hoffmann Regional Head

Deutsche Bank Research, Germany

Andreas Neubauer Regional Head

Equity Research, Germany

Steve Pollard Regional Head

Americas Research

International locations

Deutsche Bank AG

Deutsche Bank Place

Level 16

Corner of Hunter & Phillip Streets

Sydney, NSW 2000

Australia

Tel: (61) 2 8258 1234

Deutsche Bank AG

Große Gallusstraße 10-14

60272 Frankfurt am Main

Germany

Tel: (49) 69 910 00

Deutsche Bank AG

Filiale Hongkong

International Commerce Centre,

1 Austin Road West,Kowloon,

Hong Kong

Tel: (852) 2203 8888

Deutsche Securities Inc.

2-11-1 Nagatacho

Sanno Park Tower

Chiyoda-ku, Tokyo 100-6171

Japan

Tel: (81) 3 5156 6770

Deutsche Bank AG London

1 Great Winchester Street

London EC2N 2EQ

United Kingdom

Tel: (44) 20 7545 8000

Deutsche Bank Securities Inc.

60 Wall Street

New York, NY 10005

United States of America

Tel: (1) 212 250 2500

Global Disclaimer

The information and opinions in this report were prepared by Deutsche Bank AG or one of its affiliates (collectively "Deutsche Bank"). The information herein is believed to be reliable and has been obtained from public sources believed to be reliable. Deutsche Bank makes no representation as to the accuracy or completeness of such information.

Deutsche Bank may engage in securities transactions, on a proprietary basis or otherwise, in a manner inconsistent with the view taken in this research report. In addition, others within Deutsche Bank, including strategists and sales staff, may take a view that is inconsistent with that taken in this research report.

Opinions, estimates and projections in this report constitute the current judgement of the author as of the date of this report. They do not necessarily reflect the opinions of Deutsche Bank and are subject to change without notice. Deutsche Bank has no obligation to update, modify or amend this report or to otherwise notify a recipient thereof in the event that any opinion, forecast or estimate set forth herein, changes or subsequently becomes inaccurate. Prices and availability of financial instruments are subject to change without notice. This report is provided for informational purposes only. It is not an offer or a solicitation of an offer to buy or sell any financial instruments or to participate in any particular trading strategy. Target prices are inherently imprecise and a product of the analyst judgement.

In August 2009, Deutsche Bank instituted a new policy whereby analysts may choose not to set or maintain a target price of certain issuers under coverage with a Hold rating. In particular, this will typically occur for "Hold" rated stocks having a market cap smaller than most other companies in its sector or region. We believe that such policy will allow us to make best use of our resources. Please visit our website at http://gm.db.com to determine the target price of any stock.

The financial instruments discussed in this report may not be suitable for all investors and investors must make their own informed investment decisions. Stock transactions can lead to losses as a result of price fluctuations and other factors. If a financial instrument is denominated in a currency other than an investor's currency, a change in exchange rates may adversely affect the investment. Past performance is not necessarily indicative of future results. Deutsche Bank may with respect to securities covered by this report, sell to or buy from customers on a principal basis, and consider this report in deciding to trade on a proprietary basis. Prices are current as of the end of the previous trading session unless otherwise indicated and are sourced from local exchanges via Reuters, Bloomberg and other vendors. Data is sourced from Deutsche Bank and subject companies.

Unless governing law provides otherwise, all transactions should be executed through the Deutsche Bank entity in the investor's home jurisdiction. In the U.S. this report is approved and/or distributed by Deutsche Bank Securities Inc., a member of the NYSE, the NASD, NFA and SIPC. In Germany, this report is approved and/or communicated by Deutsche Bank AG, a joint stock corporation with limited liability incorporated in the Federal Republic of Germany with its principal office in Frankfurt am Main. Deutsche Bank AG is authorised under German Banking Law (competent authority: European Central Bank) and is subject to supervision by the European Central Bank and by BaFin, Germany’s Federal Financial Supervisory Authority. In the United Kingdom, this report is approved and/or communicated by Deutsche Bank AG acting through its London Branch at Winchester House, 1 Great Winchester Street, London EC2N 2DB. Deutsche Bank AG in the United Kingdom is authorised by the Prudential Regulation Authority and is subject to limited regulation by the Prudential Regulation Authority and Financial Conduct Authority. Details about the extent of our authorisation and regulation by the Prudential Regulation Authority, and regulation by the Financial Conduct Authority are available from us on request. This report is distributed in Hong Kong by Deutsche Bank AG, Hong Kong Branch, in Korea by Deutsche Securities Korea Co. This report is distributed in Singapore by Deutsche Bank AG, Singapore Branch or Deutsche Securities Asia Limited, Singapore Branch (One Raffles Quay #18-00 South Tower Singapore 048583, +65 6423 8001), and recipients in Singapore of this report are to contact Deutsche Bank AG, Singapore Branch or Deutsche Securities Asia Limited, Singapore Branch in respect of any matters arising from, or in connection with, this report. Where this report is issued or promulgated in Singapore to a person who is not an accredited investor, expert investor or institutional investor (as defined in the applicable Singapore laws and regulations), Deutsche Bank AG, Singapore Branch or Deutsche Securities Asia Limited, Singapore Branch accepts legal responsibility to such person for the contents of this report. In Japan this report is approved and/or distributed by Deutsche Securities Inc. The information contained in this report does not constitute the provision of investment advice. In Australia, retail clients should obtain a copy of a Product Disclosure Statement (PDS) relating to any financial product referred to in this report and consider the PDS before making any decision about whether to acquire the product. Deutsche Bank AG Johannesburg is incorporated in the Federal Republic of Germany (Branch Register Number in South Africa: 1998/003298/10). Additional information relative to securities, other financial products or issuers discussed in this report is available upon request. This report may not be reproduced, distributed or published by any person for any purpose without Deutsche Bank's prior written consent. Please cite source when quoting.

Copyright © 2015 Deutsche Bank AG


Documents

Hong Kong Property - jrj.com.cnpg.jrj.com.cn/acc/Res/CN_RES/INDUS/2015/2/12/78ede... · 12 February 2015 Property Hong Kong Property Page 4 Deutsche Bank AG/Hong Kong 7) Tokyo retail