Lodi Unified School District2011-12 Proposed Budget

The Fiscal Team’s responsibility is to allow the Board of Education and the entire education community to focus on non-fiduciary issues, through accurate and transparent information.

1

What is a Budget?What is a Budget?

In its simplest form: A proposed plan for revenues and expenditures for the following fiscal yearIn typical form: A proposed plan for revenues and expenditures in a format that meets county and state requirementsIn optimum form: A policy document to reflect the philosophy of the Board, the Administration, & the Education CommunityA financial plan: To show where you've been and where you are goingAn operations guide: To guide administrative decisions and actions throughout the yearA communications device: To share with the community the strengths and challenges of the instructional program

2

State Fiscal Crisis ContinuesState Fiscal Crisis ContinuesThe state continues to face a shortfall for 2012-13

Economic indicators show that the road to recovery will be slow.

The Budget: Flat funds education Add yet another deferral, approximately .32cents per dollar

will be owed the district in the next fiscal year. ($34,602,539) Deficit factor of 20.041%

State categorical funding continues to be reduced by approximately 20% and flexibility continues to allow the district to designate those funds to district priorities until 2014-15

Class-size Reduction until 2013-14

3

Revenue $214,689,969Revenue $214,689,969

Revenue Limit, $146,317,391,

69%

Federal Revenue,

$16,084,259, 7%

Other State Revenue,

$49,560,756, 23%

Other Local Revenue,

$2,727,563, 1%

4

Expenditure $211,909,046Expenditure $211,909,046

1000, $102,844,028,

50%

2000, $31,994,351, 15%

3000, $43,325,968, 20%

4000, $11,136,675, 5%

5000, $19,438,537, 9%

6000, $197,880, 0%

7000, $2,971,607, 1%

1000 Certificated Personnel

2000 Classified Personnel

3000 Benefits

4000 Supplies

5000 Contracted Services

6000 Capital Items

7000 Other Outgo5

County Reserve County Reserve RequirementsRequirements

2012-13 $17,715,179 + 3% 2013-14 $26,140,696 + 3%

6

ReservesReserves

Stores, Revolving, & Prepaid $ 795,979Restricted $ 4,587,713Contingency Reserve $ 150,000Capital Outlay (AB 87) $ 279,931Contingent on Tax Extensions State Deficit$ 7,280,284LEA Negotiated Settlement Reserve $ 3,284,915Tier III Program Reserves $ 73,991Carry Over Reserves $ 200,000Unforeseen Special Education $ 2,000,000SERP Reserves $ 3,636,960State Deferred/Deficit Spending (Cash) $23,890,000State Required 3% $ 6,339,176

7

$208,304,182 $214,621,824

$46,201,306

$0

$50,000,000

$100,000,000

$150,000,000

$200,000,000

$250,000,000

Revenue Expenditure Ending Balance

2012-13

$6,317,642 Deficit

Multi-Year ProjectionMulti-Year Projection

8

$203,476,415 $216,636,127

$33,041,593

$0

$50,000,000

$100,000,000

$150,000,000

$200,000,000

$250,000,000

Revenue Expenditure Ending Balance

2013-14

$13,159,712 Deficit

Multi-Year ProjectionMulti-Year Projection

9

04/19/23

CASHCASH

$0

$5,000,000

$10,000,000

$15,000,000

$20,000,000

$25,000,000

$30,000,000

$35,000,000

$40,000,000

$45,000,000

July

August

Septe

mber

Octob

er

Novem

ber

Decem

ber

Janua

ry

Febru

ary

Mar

chApr

ilM

ay

June

Beginning CashBalance

Expenses

Ending CashBalance

Estimated

TRANS

July $8,662,015 April $5,000,000

10

EnrollmentEnrollment

27,500

28,000

28,500

29,000

29,500

30,000

30,500

July Aug Sept Oct Nov Dec Jan Feb March Apr May

2008-09

2009-10

2010-11

11

Enrollment by GradeEnrollment by Grade

Yearly Enrollment by Grade21

33

2178

2090 22

14

2190

2137

2085

2137

2111

2135

2125

1029

2029

1984

0

500

1000

1500

2000

2500

K 1 2 3 4 5 6 7 8 9 10 11 12 SpecialDay

2008-09

2009-10

2010-11

12

Long-Term ConcernsLong-Term Concerns

Categorical FutureCSRInstructional MaterialsTechnologyRoutine and Deferred MaintenanceSchool YearUnfunded Retirement and Other Debt ServiceDeclining EnrollmentDeficit SpendingFederal ProgramsCash

13

Special ThanksSpecial Thanks

Angel Murnan, Director of Budgets, and The Budget Department

Maria Fong, Controller, and the Accounting Department

Joan Scherr, Administrative Assistant

And

to the Board of Education

14