Upload
manoj
View
467
Download
2
Embed Size (px)
Citation preview
Report on
“Working Capital Management of MRPL”
Prepared by
Manoj M.
Registration No:
09PG084
Under the Guidance of
Dr. Mihir Dash
In partial fulfillment of the Course-Industry Internship
Programme (IIP) in Term – IV of the Post Graduate
Programme in Management (Batch: Aug. 2009 – 2011)
Bangalore
Post Graduate Programme
Post Graduate Programme in Management: Aug.2009 – 2011
Term – IV: Industry Internship Programme (IIP)
This is to declare that the Report entitled “Working Capital Management of
MRPL” has been made for the partial fulfillment of the Course: Industry Internship
Programme (IIP) in Term – IV (Batch: Aug. 2009-2011) by me at “Mangalore Refinery
and Petrochenicals Ltd.(MRPL)” under the guidance of Dr.Mihir Dash
I confirm that this Report truly represents my work undertaken as a part of my Industry
Internship Programme (IIP). This work is not a replication of work done previously by
any other person. I also confirm that the contents of the report and the views contained
therein have been discussed and deliberated with the Faculty Guide.
: MANOJ M.
09PG084 :
DECLARATION
Post Graduate Programme in Management
This is to certify that Mr. Manoj M. Regn. No. 09PG084 has completed the Report
entitled “Working Capital Management of MRPL” under my guidance for the partial
fulfillment of the Course: Industry Internship Programme (IIP) in Term – IV of the Post
Graduate Programme in Management (Batch: Aug. 2009 – 2011).
Dr. Mihir Dash
The satisfaction and euphoria that accompanies the successful completion of any
task would be incomplete without mentioning the people who made it possible. Success is
the epitome of hard work and encouraging guidance.
I am greatly indebted to my esteemed lecturer and guide Dr. Mihir Dash, for his
timely and valuable guidance. I am grateful to him for the time he devoted in the
completion of the project work. I express my gratitude to him, without his help and
valuable suggestion this report would not have been a success.
I would also like to extend hearty thanks, appreciation and also my deep gratitude
to Ms. Alpna Dosaj (Deputy Mgr. – Fin) M.R.P.L. for her valuable suggestions and
guidance which helped me to complete this project.
My heartfelt thanks to Mr. R. Subramanian (Gen. Mgr – Fin), MRPL for their
guidance and timely information.
Sincere appreciation is extended to Mr. M.V.Nayak (DGM – Training.),
Mr.Raman S. (Officer – Personnel) for their encouragement during the training period.
My deep gratitude to Mr. Dayananda Prabhu for his recommendation for
obtaining the Summer internship Programme.
I also thank our friends and family for their altruism and stoical support in
helping me fulfill this project.
Manoj M.
Acknowledgement
Working Capital Management of MRPL
Alliance Business School
Executive Summary
Working Capital is the most important funds required for running the business. The basic
goal of Working Capital Management is to manage Current Assets and Current Liabilities
in such a way that a satisfactory level of working Capital is maintained i.e. neither
inadequate nor excessive.
This report contains the Working Capital Management of Mangalore Refinery and
Petrochemicals. MRPL was set up in the year 1988 and then in 2003 ONGC acquired it
73% stakes. This report contains an overview of Oil and Petroleum Industry in India and
across the globe. Then five companies namely, HPCL, BPCL, IOCL, MRPL and
Reliance Petroleum has been taken into consideration and a industry wise comparison has
been done so as to find out their performance over the years. Then the analysis of
Working Capital of MRPL is done by taking into consideration the four important parts
of working capital management. They are Operating cycle, inventory management,
receivables management and cash management. Then a trend analysis is done where the
projections of Profit and Loss A/c and the Balance sheet has been done.
Working Capital Management of MRPL
Alliance Business School
Table of Contents
Chapter Serial No. Particulars
Page No.
1 Overview of the Oil and Petroleum Industry 1
1.1 Introduction 1
1.2 Global comparison 2
1.3 OPEC 2
1.4 Reserves 3
1.5 Exploration and Development 5
1.6 Major Global Players 6
2 Oil and Petroleum Industry in India 7
2.1 Government Policies 7
2.2
Role of Oil and Natural Gas Industry in India GDP-
Investments Abroad 11
2.3 Impact of Budget 2010 on Oil and Petroleum industry 11
2.4 Features of the industry 11
2.5 The New Exploration Licensing Policy (NELP): 12
2.6 Outlook for E&P activity in India 13
2.7 Refining in India 13
2.8 Status & Size of the Refining Sector 15
3 Mangalore Refinery and Petrochemicals LTD. 20
Company Profile
3.1 Company Profile 20
3.2 Vision and Mission of the Company 22
3.3 Capacity of MRPL 22
3.4 Raw Material/CRUDE 23
3.5 Manufacturing Facilities 23
3.6 McKenzie’s 7s Model 32
3.7 SWOT Analysis 38
4 Research Methodology 41
4.1 Introduction 41
4.2 Scope of the Study 41
4.3 Objective of Study 41
4.4 Methodology 41
5 Industry Analysis and Interpretation 43
5.1 Industry Structure 43
5.2 Ratio analysis- 5 Companies 45
5.3 Porter’s five forces Analysis 59
Working Capital Management of MRPL
Alliance Business School
5.4 Ratio Analysis- MRPL 60
6 Working Capital Management 63
6.1 Overview 63
6.2 Concept of Working Capital 63
6.3 Working Capital in MRPL 69
6.4 Inventory management at MRPL 80
6.5 Cash Management at MRPL 86
6.6 Receivables Management 94
6.7
Trend Projection of Working Capital of MRPL from 2010 to
2016 100
7 Findings 105
8 Recommendations & Conclusions 106
9 Learning Outcome 107
10 Bibliography 108
Working Capital Management of MRPL
Alliance Business School
List of Charts
Chart no. Particulars Page no.
1.1 Crude Oil Reserves 3
1.2 Refining Capacity of the world 4
2.1 Snapshot of 7 rounds of NELP 12
2.2 India’s Oil Production and Consumption 17
2.3 India’s Refining Capacity Growth 18
2.4 India’s refinery Capacity Utilisation 18
2.5 India’s Oil Exports 19
2.6 India’s Oil Imports 19
3.1 Different Products of MRPL 27
3.2 Overview of the Process 30
3.3 McKenzie’s 7s Model 33
3.4 Organisation chart 35
5.1 Market Share 44
5.2 In-House R&D 46
5.3 Technological imports 46
5.4 Export intensity 47
5.5 Import intensity 48
5.6 Marketing/advertising intensity 49
5.7 Capital productivity 49
5.8 Labour productivity 50
5.9 Profitability 51
5.1 Return on sales 52
5.11 Working capital ratio 52
5.12 Return On Equity 53
5.13 Debt-Equity Ratio 54
5.14 Current Ratio 54
5.15 Tax Burden Ratio 55
5.16 Fixed Asset Turnover 56
5.17 Debtors Turnover Ratio 56
5.18 Inventory Turnover Ratio 57
5.19 Interest Coverage Ratio 58
5.2 Debtors Turnover Ratio-MRPL 60
5.21 Average Collection Period-MRPL 61
5.22 ROE-MRPL 61
5.23 ROCE-MRPL 62
Working Capital Management of MRPL
Alliance Business School
6.1 Working Capital cycle 66
6.2 Operating Cycle of MRPL 69
6.3 Raw Materials Conversion Period 70
6.4 Work-in-Progress Conversion Period 71
6.5 Finished goods Conversion Period 72
6.6 Debtors Conversion Period 73
6.7 Payables Deferral Period 74
6.8 Gross Operating cycle 75
6.9 Net Operating Cycle 76
6.1 Working Capital 77
6.11 Component Wise Analysis of Working Capital 78
6.12 Current Ratio 79
6.13 Quick Ratio 79
6.14 Inventory to Net Working Capital Ratio 81
6.15 Inventory to Current Assets Ratio 82
6.16 Inventory / Stock Turnover Ratio 83
6.17 Cash Management System of (M.R.P.L.) 87
6.18 Cash and Bank Balances to Current Assets ratio 92
6.19 Sales to Cash and Bank Balances Ratio 93
Working Capital Management of MRPL
Alliance Business School
List of Tables
Table no. Particulars
Page no.
1.1 Global Oil and Petroleum Production 2
2.1 Company-wise location and capacity of the refineries 14
2.2 Capacity expansions planned during XIth Five Year Plan 15
2.3 New grassroots refineries coming up 16
3.1 Performance comparison 38
3.2 Cost comparison 39
3.3 Production capacities 39
5.1 Market Share 44
6.1 Raw Materials Conversion Period 70
6.2 Work-in-Progress Conversion Period 71
6.3 Finished goods Conversion Period 72
6.4 Debtors Conversion Period 73
6.5 Payables Deferral Period 74
6.6 Gross Operating cycle 74
6.7 Net Operating Cycle 75
6.8 Working Capital 77
6.9 Component Wise Analysis of Working Capital 77
6.1 Inventory to Net Working Capital Ratio 81
6.11 Inventory to Current Assets Ratio 82
6.12 Inventory / Stock Turnover Ratio 83
6.13 Cash and Bank Balances to Current Assets ratio 92
6.14 Sales to Cash and Bank Balances Ratio 93
6.15 Profit and Loss Account (Audited) 101
6.16 Profit and Loss Account (Projections) 102
6.17 Balance Sheet (Audited): 103
6.18 Balance Sheet (Projections) 104
CHAPTER - 1
Overview of the Oil and
Petroleum Industry
Working Capital Management of MRPL
Alliance Business School Page 1
CHAPTER - 1
Overview of the Oil and Petroleum Industry
1.1 Introduction:
The foundation of Oil and Gas industry in India was laid by the Industrial
policy Resolution, 1954, when the government announced that petroleum would be
the core sector industry. In pursuance of the Industrial Policy Resolution, 1954,
Government-owned National Oil Companies ONGC (Oil & Natural Gas
Commission), IOC (Indian Oil Corporation), and OIL (Oil India Ltd.) were formed.
ONGC was formed as a Directorate in 1955, and became a Commission in 1956. In
1958, Indian Refineries Ltd, a government company was set up. The government in
order to increase exploration activity, had approved the New Exploration Licensing
Policy (NELP) in March 1997 to ensure level playing field in the upstream sector
between private and public sector companies in all fiscal, financial and contractual
matters. This ensured there was no mandatory state participation through ONGC/OIL
nor there was any carried interest of the government. Oil and Gas Industry has a vital
role to play in India's energy security, if India has to sustain its high economic growth
rate.
The growing demand for crude oil and gas in the country and policy initiative of
Government of India towards increased E&P activity, have given a great impetus to
the Indian E&P industry raising hopes of increased exploration.
Oil and Natural Gas Corporation Limited (ONGC) and Oil India Ltd. (OIL), the two
National Oil Companies (NOCs) and private and joint-venture companies are engaged
in the exploration and production (E&P) of oil and natural gas in the country. During
the year 2008-09, crude oil production has been 33.51 million metric tonnes (MMT)
with natural gas at 32.85 billion cubic metre (BCM).Natural gas production in 2009-
10 is targeted to be about 52.116 BCM.1
1 Source:www.energy.com
Working Capital Management of MRPL
Alliance Business School Page 2
1.2 Global comparison:
India stands 6th
in the global comparison for the production of Oil and
Petroleum which is around 7060000 barrels short of the global leader.
1 Saudi Arabia 10,780,000
2 Russia 9,810,000
3 United States 8,514,000
4 Iran 4,174,000
5 China 3,795,000
6 India 3,720,000
7 Canada 3,350,000
8 Mexico 3,186,0002
Table 1.1
1.3 OPEC:
The Organization of the Petroleum Exporting Countries (OPEC) was created in
1960 to unify and protect the interests of oil-producing countries. OPEC is a cartel
that aims to manage the supply of oil in an effort to set the price of oil on the world
market, in order to avoid fluctuations that might affect the economies of both
producing and purchasing countries.
This unified front was created primarily in response to the efforts of Western
oil companies to drive oil prices down. The original members of OPEC included Iran,
Iraq, Kuwait, Saudi Arabia, and Venezuela. OPEC has since expanded to include
seven more countries (Algeria, Angola, Indonesia, Libya, Nigeria, Qatar, and United
Arab Emirates) making a total membership of 12 members are responsible for half of
the world's oil exports.
Although OPEC is often seen as a villain in the political arena, the organization
serves an important purpose. OPEC prevents its members from being taken advantage
of by industrialized countries, by ensuring that oil-exporting countries are paid a fair
price for crude oil. Because oil-exporting countries are dependent on industrialized
2 Source: https://www.cia.gov/library/publications/the-world-factbook/rankorder/rawdata_2173.text
Working Capital Management of MRPL
Alliance Business School Page 3
countries for oil products, OPEC standards prevent industrialized countries from
buying crude oil at rock-bottom prices, then turning around and selling oil products
back at vastly inflated prices.
Chart 1.1
According to current estimates, more than three-quarters of the world's proven
oil reserves are located in OPEC Member Countries, with the bulk of OPEC oil
reserves in the Middle East, amounting to 72% of the OPEC total. OPEC Member
Countries have made significant additions to their oil reserves in recent years, for
example, by adopting best practices in the industry. As a result, OPEC's proven oil
reserves currently stand at well above 1000 billion barrels.
1.4 Reserves:
According to the 2008 BP Statistical Energy Survey, the world had proved oil
reserves of 1237.875 billion barrels at the end of 2007, while consuming an average of
85219.7 thousand barrels a day of oil in 2007. OPEC members hold around 75% of
Working Capital Management of MRPL
Alliance Business School Page 4
world crude oil reserves. The countries with the largest oil reserves are, in order,
Saudi Arabia, Iran, Iraq, Kuwait, United Arab Emirates (UAE), Venezuela, Russia,
Libya, Kazakhstan and Nigeria.
According to the 2008 BP Statistical Energy Survey, the world had proven
natural gas reserves of 177.35 trillion cubic metres and natural gas production of
2939.99 billion cubic metres in 2007.
In November 2006, Wood McKenzie and Fugro Robertson reported that the
USGS had overestimated Arctic oil and gas resources. Also most would be gas so that
oil would amount to less than 25% of previous estimates in North American /
Greenland basins.
Although the world has 3,600 billion barrels of unconventional oil reserves,
these require significant energy and water to extract. Wood Mackenzie estimated the
world's unconventional oil reserves as comprising heavy oil (107 billion barrels), extra
heavy oil (457) and shale oil (2,800). The main sources are Canada, Venezuela,
Madagascar and Texas.
According to the 2008 BP Statistical Energy Survey, the world had a 2007
refinery capacity of 87913.34 thousand barrels a day.
Chart 1.2
According to current estimates, more than three-quarters of the world's proven
oil reserves are located in OPEC Member Countries, with the bulk of OPEC oil
Working Capital Management of MRPL
Alliance Business School Page 5
reserves in the Middle East, amounting to 72% of the OPEC total. OPEC Member
Countries have made significant additions to their oil reserves in recent years, for
example, by adopting best practices in the industry. As a result, OPEC's proven oil
reserves currently stand at well above 1000 billion barrels.
1.5 Exploration and Development:
In June 2007, OPEC announced plans to invest US$ 130 billion in expanded
production between then and 2012. Excluding Iraq, production is forecast to increase
from 35.7 million bpd to 39.7 million bpd in 2010. Between 2013 and 2020 OPEC
plans to spend a further US$ 500 billion provided bio fuels doesn't change economics.
Saudi Arabia alone is investing US$ 50 billion to increase crude production capacity
from 10.5 million barrels a day in 2007 to 12 million bpd in 2009 and 15 million bpd
after 2025.
A Harrison Lovegrove study of 200 non state-owned oil and gas companies
found 2005 development costs rose 30% to US$ 159 billion, yet only yielded a 2%
increase in proved reserves and a 1% increase in production. Part of the reason is that
countries rich in oil are increasingly excluding foreign companies from participation.
A later study showed spending by 228 oil and gas companies increased 45% in 2006
to US$ 400 billion but again only increased reserves by 2%.
A March 2007 report by Harrison Lovegrove estimated that state owned oil and gas
companies invested US$ 75 billion in oil and gas asset acquisitions in 2006, 33% of
the total of US$ 166 billion. Average 2006 prices paid were US$ 12.86 per barrel of
proved oil / gas reserves, an increase of 34% on 2005.
Only three major fields have been discovered worldwide since 1969 and none since
1976. A study by Simmons found that since 1980, only three fields out of all of the
new discoveries are producing over 200,000 barrels a day. In the 1990's, over 420
fields were discovered, but only 11 have production that exceeds 100,000 barrels per
day.
Working Capital Management of MRPL
Alliance Business School Page 6
Oil companies are looking for oil all over the world
Middle East: 31%
Europe & Eurasia: 21.7%
North America: 16.5%
Africa: 12%
Asia Pacific: 9.8%
S. and Central America: 9%
1.6 Major Global Players:
Exxon Mobil Corporation
Petroleo Brasileiro S.A.
BP plc
Chevron Corp
China Petroleum & Chemicals Corporation
OAO GAzprom
Total SA
Rosneft OjSC
ENI SpA
Schlumberger LTD.
ConocoPhillips
CHAPTER 2
Oil and Petroleum Industry in
India
Working Capital Management of MRPL
Alliance Business School Page 7
CHAPTER 2
Oil and Petroleum Industry in India
2.1 Government Policies:
The government announced a New Exploration Licensing Policy in 1997, which
differed from the old one in the following respects.
1) Bidders were to compete on cost recovery – they could ask for up to 100 per
cent – and on their share of profit petroleum.
2) They were free to sell their share of the oil to anyone within the country.
3) Conditions regarding minimum expenditure, required partnership with
government oil companies, and signature, discovery and production bonuses
were scrapped.
4) Tax provisions were defined, and their stability promised. There would be a 7-
year income tax holiday, exemption from customs duty on exploration and
drilling equipment, royalty was fixed at 10 per cent except for onshore crude
which would pay 12.5 per cent, 5 per cent royalty on discoveries in water
deeper than 400 meters, and development expenditure could be amortized over
10 years.
5) The licence could be assigned to third parties under conditions.
6) A Conciliation and Arbitration Act passed in 1996, based on the model set by
United Nations Commission on International Trade Law, would apply to
disputes.
7) Bidders were required to give the Directorate of Hydrocarbons, which was set
up in 1993, the results of their surveys; in case they abandoned the concession,
the results would become available to subsequent bidders3
.
2.1.1 Policy of the Government on Disinvestment:
The National Common Minimum Programme, envisages that profit-making
companies will not generally be privatised. All privatisations will be considered on a
3 Source: R K Narang, Ardhendu Sen and Leela Srivastava, Background paper: Issues in deregulation of oil and gas. In
Leela Srivastava and S K Sarkar, Transition to a Liberalized Environment: Experiences and issues in Liberalization, Teri
Press 1999, pp 411-426
Working Capital Management of MRPL
Alliance Business School Page 8
transparent and consultative case-by-case basis. The existing “navaratna” companies
would be retained in the public sector while these companies can raise resources from
the capital market. It also envisages that the public sector companies and nationalized
banks will be encouraged to enter the capital market to raise resources and offer new
investment avenues to retail investors In pursuance of the above policy the
Government of India has set up a " National Investment Fund" and has also approved
in principle the approach that (a) currently unlisted profitable PSUs with net worth in
excess of Rs. 200 crore could be listed through an Initial Public Offering (IPO), either
in conjunction with fresh equity issue of the PSU or independently, on a case by case
basis, subject to Government's retaining the residual equity of 51% and management
control : (b) sale of minority shareholding profitable PSUs either in conjunction with a
public issue of fresh equity of the PSU or independently, subject to Government's
retaining the residual equity of 51% and management control.4
2.1.2 Government initiatives for FDI’s:
The government has taken many progressive measures to create a conducive policy
and regulatory framework for attracting investments.
Allowing 100 per cent foreign direct investment (FDI) in private refineries
through automatic route and 26 per cent in government-owned refineries.
A foreign company can setup a project office or an Indian company for
undertaking upstream operations in India.
Abolition of the administered pricing policy.
100 per cent FDI is also allowed in petroleum products, exploration, gas
pipelines and marketing/retail through the automatic route.
Vision-2015 for the oil sector which will focus on providing better services to
customers covering four broad areas of LPG (liquefied petroleum gas),
kerosene, auto fuels and compressed natural gas/piped natural gas.
4 Source: http://petroleum.nic.in/fs.htm
Working Capital Management of MRPL
Alliance Business School Page 9
2.1.3 Investments and Acquisitions:
Public sector oil companies will spend US$ 11.33 billion in 2010 on expanding
supplies and building new transportation networks for oil and gas.
IOC is setting up a coker plant in West Bengal at an investment of US$ 596.53
million.
ONGC will invest US$ 696 million for increasing facilities at its oilfields in
Assam and Western Offshore to boost output. Moreover, it will spend US$
5.62 billion on capital expenditure in the next financial year.
State-run gas utility GAIL will invest over US$ 1.54 billion in laying gas
pipelines from Dabhol on the Maharashtra coast to Bengaluru, Kochi and
Mangalore.
Essar Exploration and Production Ltd, an arm of Essar Oil, will invest US$ 400
million in its coal bed methane gas project at Ranigunj in West Bengal by
2012.GAIL (India) Limited will pick up a 4 per cent stake, while OVL, the
overseas arm of oil and gas major ONGC, will pick up another 8-8.5 per cent in
the US$ 2-billion Myanmar-China gas pipeline project, The total investment of
GAIL and OVL is expected to be around US$ 250 million.
Reliance Industries has proposed to invest an additional US$ 1.5 billion in
bringing to production four gas discoveries adjoining its prolific gas fields in
Krishna-Godavari basin in the country's east coast
2.1.4 Taxation in Oil & Industry Sector:
India provides a customised tax regime for the upstream sector and non-resident
service providers in relation to Exploration & Production operations.
Income Tax
There is a special mechanism for taxation of income of companies which have entered
into a Production Sharing Contract (PSC) with the Government of India for
undertaking exploration and production activities.
As per these provisions, taxable profits of a tax payer, who has entered into a
PSC with the Government for participation in the business of prospecting,
Working Capital Management of MRPL
Alliance Business School Page 10
exploration or production of mineral oil, to be determined in accordance with
the special provisions contained in the PSC
The provisions of the domestic tax law are deemed to be modified to that
extent.
Special provision
Specific allowances in addition or in lieu of allowances under normal
provisions as specified in the PSC are permitted. The specific allowances
relate to:
Expenditure by way of anfractuous or abortive exploration
Expenditure incurred for exploration or drilling activities or services or assets
used for these activities.
PSC
Allowability of expenditure
Special deduction - 100 percent of exploration and drilling expenses (both
capital and revenue allowed)
Other expenses (including production expenditure) allowed under normal
provisions.
Manner of deduction
Allowable expenditure is aggregated till the commencement of
commercial production.
Accumulated expenditure allowed in the year of commencement of
commercial production or permitted to be amortized over a period of 10
years.
No Ring Fencing of Expenditure
All unsuccessful exploration costs in other contract areas can be set off against
income in the contract area in which commercial production has commenced.
Tax Holiday
One hundred percent tax holiday available in respect of profits earned from
production of mineral oils.
Tax holiday is available for seven consecutive years from the year of
commencement of commercial production.
Working Capital Management of MRPL
Alliance Business School Page 11
2.2 Role of Oil and Natural Gas Industry in India GDP-Investments
Abroad:
India is one of the largest investors in oil fields located abroad
Most of the Government owned oil companies have share in the oil and gas
fields in different places of the world such as Sudan, Egypt, Libya, Ivory Coast,
Vietnam, Myanmar, Russia, Iraq, Qatar, and Australia
India has 20 % share in Sakhalin-I oil project in Russia
The Oil and Natural Gas Corporation (ONGC) has entered into an agreement
with ENI to acquire 20-25 % share of the Congo oil block5
2.3 Impact of Budget 2010 on Oil and Petroleum industry:
The Finance Minister has also increased the Minimum Alternate Tax to 18% from the
earlier 15%. Oil exploration and production companies had sought an exemption from
MAT. At present, 15% MAT is applicable on booked profits (16.995% effective). No
exemption has been granted on profits earned from commercial production or refining
of mineral oil which are otherwise fully exempted from income tax for the period of
seven years from the levy of MAT.
To add fuel to injury, the 5% basic customs duty on crude petroleum has been
restored. Moreover, central excise tax on petro products has been hiked by Re 1 while
non-petro products will see a levy of 10%.
The fuel price has been increased by Rs.2.71 per litre for petrol and Rs.2.55 per litre
for diesel.6
2.4 Features of the industry:
The petroleum industry is one of the biggest industries in India. The oil industry is
broadly segmented into upstream and downstream sectors. The exploration and
production exploitation activities comprise the upstream sector, while refining,
marketing and distribution activities come under the downstream sector.
Drilling
5 Source:http://business.mapsofindia.com/india-gdp/industries/oil-natural-gas.html
6 Source:http://www.moneycontrol.com/news/business/oilgas-budget-2010.html
Working Capital Management of MRPL
Alliance Business School Page 12
Production
Refining
Transportation and Distribution
Research and Development
2.5 The New Exploration Licensing Policy (NELP):
Recent rounds of NELP have proved attractive in gaining the interest of Indian private
sector and foreign players, with the private sector giant, RIL, winning the maximum
number of blocks after the state-owned ONGC. A number of foreign players such as
Cairn, BHP Billiton etc have also participated in the bidding rounds, forming
consortiums with domestic and other foreign players. However, some of the super-
majors, such as ExxonMobil, Shell etc. continued to watch from the sidelines, rather
than mark their presence in the bidding rounds. The NELP was formulated by the
Government during 1997-981 to provide a level playing field to both the Public and
the Private sector, through allocating acreages on the basis of open competitive
bidding as opposed to the nomination basis as earlier. Companies are expected to bid
on the following parameters:
The Work Programme committed to be undertaken
Percentage of value of annual production sought to be allocated towards cost
recovery
Profit petroleum share offered to the Government at various levels of
Investment Multiples.
The weight age to the above three parameters has varied from one round to the other
over the seven rounds of NELP
Chart 2.1
Working Capital Management of MRPL
Alliance Business School Page 13
2.6 Outlook for E&P activity in India:
Given the commencement of production from RIL's KG Basin fields, the scheduled
commencement of Cairn India's production and the potential development of the
discoveries announced by GSPC and ONGC, the E&P sector is poised to see
considerable activity in the near future. This could mean an increased interest in
exploring India's hydrocarbon potential by foreign players. However, the economic
downturn (and the consequent cut-back in capital expenditures by some players) as
well as some ambiguity on freedom to market oil and gas and the applicability of tax
concessions for the production of natural gas could serve as a dampener. On the other
hand, the promise offered by certain acreages, particularly off India's east coast-the
KG and Mahanadi Basins, means that the prospects for the growth of the upstream
sector remains bright. It is expected that this is also likely to have a positive spin-off
effect on the provision of off-shore services.
2.7 Refining in India:
To meet the growing demand of petroleum products, the refining capacity in the
country has gradually increased over the years by setting up of new refineries in the
country as well as by expanding the refining capacity of the existing refineries. As of
April, 2009 there are a total of 20 refineries in the country comprising 17 (seventeen)
in the Public Sector and 3 (three) in the Private Sector. The country is not only self
sufficient in refining capacity for its domestic consumption but also exports petroleum
products substantially. The total refining capacity in the country as on 1.10.2009
stands at 179.956 MMTPA. The company-wise location and capacity of the refineries
as on 1.10.2009 is given in Table below.
Working Capital Management of MRPL
Alliance Business School Page 14
Table 2.1
Taking a look back in time, it would be fair to state that the Refining sector has come
a long way since the Mumbai Refinery of HPCL was commissioned post
independence. Starting with relatively modest capacities, the public sector units (PSU)
refiners have gradually ramped up capacities at existing locations or constructed
Working Capital Management of MRPL
Alliance Business School Page 15
Greenfield refineries at new locations. Today, there are 20 refineries, both large and
small, in the country with even further additions being planned.
India, which is already surplus in refining capacity, aims to emerge as a refining hub.
Its favourable location, close to the oil-producing regions of the Middle East renders it
an advantage in this quest and the ability of the latest refineries to process heavy, low-
grade crude, will further help in this regard. The erstwhile RPL's new refinery in
Jamnagar, in particular, was established as an export-oriented one, with an aim to sell
its refined products in the US market. The Gross Refining Margins (GRM) of RIL's
existing refinery are among the highest in the region, due to its high complexity index
and consequent ability to process our, high-sulphur crude.
2.8 Status & Size of the Refining Sector:
India today boasts of surplus refining capacity, with further large expansions planned.
The major expansions are for the Vadinar refinery of Essar, the Indian Oil Corporation
(IOC) refinery at Paradeep and the planned refineries at Bina in Madhya Pradesh by
BPCL and Bhatinda in Punjab by HPCL-Mittal Energy
Most of the private sector refineries are focusing on the export market to a large
extent. As far as the PSU refineries are concerned, concerns have been expressed over
the viability of the small refineries in the North-east, which are land-locked and
possess a sub-optimal economic size. Most of the older refineries are also expected to
upgrade themselves to meet new fuel specification standards.
Expansion of existing refineries:
Capacity expansions planned during XIth Five Year Plan has been indicated in Table
Working Capital Management of MRPL
Alliance Business School Page 16
Table 2.2
New Refineries:
New grassroots refineries coming up during the XIth Five Year Plan is indicated in
Table
Table 2.3
Working Capital Management of MRPL
Alliance Business School Page 17
India is aiming to emerge as a refining hub even as global refining markets have
tightened with the closure of small refineries in North America and Europe mainly
due to challenges in investing in cleaner fuels and high compliance costs. In addition,
permits for Greenfield refineries are hard to obtain in these countries due to
environmental concerns. Therefore, capacity addition is primarily coming from
emerging economies like India, China and some Middle Eastern countries.The
Government of India has been providing tax incentives and fiscal incentives to new
refineries. The new RPL refinery, for example, benefited from its Special Economic
Zone (SEZ) status. Meanwhile, India does have several other competitive advantages
such as its favourable location, lower construction and operating costs etc. However,
given the current economic crisis, some analysts feel that export markets for all the
products produced by the Indian refineries may be hard to find.
India’s Oil Production and Consumption:
Chart 2.2
Working Capital Management of MRPL
Alliance Business School Page 18
India’s Refining Capacity Growth:
Chart 2.3
As on April 1, 2009, India has a total refining capacity of 178 MMTPA
(including the newly commissioned RIL refinery at Jamnagar)
18 out of the total 20 refineries in India belong to PSUs (with a capacity of a
little over 59%)
In the last few years, the Indian refinery sector has witnessed continuous
capacity additions and the trend will continue in near future also; Projected
capacity by 2017 is 302 MMTPA7
India’s refinery Capacity Utilisation8
Chart 2.4
7 Source: XIth Plan Projection 8 Source :Ministry of Oil Petroleum &Natural Gas 2008
Working Capital Management of MRPL
Alliance Business School Page 19
India’s Oil Exports:9
Chart 2.5
India’s Oil Imports:
Chart 2.6
9 Source: http://www.indexmundi.com/india/oil_production.html
Chapter 3
Mangalore Refinery and
Petrochemicals LTD.
Company Profile
Working Capital Management of MRPL
Alliance Business School Page 20
Chapter 3
Mangalore Refinery and Petrochemicals LTD.
Company Profile
Mangalore Refinery and Petrochemicals Limited (MRPL), an organization with an
asset base of over 7,000 crores. It is a subsidiary of ONGC.
MRPL at twilight
3.1 Company Profile:
3.1.1 Ownership:
The ownership pattern of the company is as follows:
Oil and Natural Gas Corporation (ONGC) 72%
HPCL 16%
Equity with public and financial institutions 12%
3.1.2 Genesis of MRPL:
The seeds of this project were sown in the year 1987 when HPCL were looking for a
partner in their venture to start a refinery. Among the many bidders for the deal,
Adithya Birla group was selected.
Working Capital Management of MRPL
Alliance Business School Page 21
3.1.3 History:
Before acquisition by ONGC in March 2003, MRPL was a joint venture Oil
Refinery promoted by M/s Hindustan Petroleum Corporation Limited (HPCL), a
Public Sector Company and M/s IRIL and associates (AV Birla Group). MRPL was
set up in 1988 with the initial processing capacity of 3.0 Million Metric tones per
annum that was later expanded to the present capacity of 9.69 Million Metric tones
per annum. The Refinery was conceived to maximize middle distillates, with
capability to process light to heavy and sour to sweet Crude with 24 to 46 API gravity.
On 28th March 2003, ONGC acquire the total share holding of A.V. Birla Group and
further infused equity capital of Rs.600 crores thus making MRPL a majority held
subsidiary of ONGC. The lenders also agreed to the Debit Restructuring Package
(DRP) proposed by ONGC, which included interalia, and conversion up to Rs 365
crore of their loans into equity. Subsequently, ONGC has required equity allotted to
the lenders pursuant to DRP raising ONGC's holding in MRPL to 71.62 percent. The
implementation of DRP in March 2003 within 4 weeks of acquiring equity in MRPL
by ONGC has changed the credit profile of the company. ICRA has assigned A1+
rating (indicating highest safety) to the Short Term Borrowing programme of MRPL
on a standalone basis.
3.1.4 Location of MRPL:
The refinery is located in Dakshina Kannada district of Karnataka. It is at a
distance of 22 kms from Mangalore. The organization is spread over an area of about
1404 acres. The refinery was set up with the view to meet the needs of Southern India.
The choice of the location was based in the proximity to seaport, the New Mangalore
Port Trust. The port is at a distance of 16 km from the site of the company. The port
has a dedicated, totally mechanized jetty for handling the products of MRPL.
Working Capital Management of MRPL
Alliance Business School Page 22
3.2 Vision and Mission of the Company:
Vision:
To be a world class Refining and Petrochemicals Company, with a strong
emphasis on Productivity, Customer Satisfaction, Safety, Health and Environment
Management Corporate Social Responsibility and Care for Employees.
Mission:
Sustain leadership in energy conservation, efficiency, productivity and
innovation.
Capitalise on emerging opportunities in the domestic and International market.
Strive to meet customers‟ requirements to their satisfaction.
Maintain global standards in health, safety and environmental norms with a
strong commitment towards community welfare.
Continuing focus on employee welfare and employee relations.
Imbibe highest standards of business ethics and values.
Sustained enhancement in shareholders value.
3.3 Capacity of MRPL:
The work in the project started in the year 1992 and the first phase was commissioned
1996, which had a processing capacity of 3 MMTPA (Million Metric Ton Per
Annum). The work in the second phase of the project started soon after the
commissioning of the first phase. The same was commissioned in the year 1999, and
had a processing capacity of 6.96 MMTPA. It was later increased to 9.96 MMTPA
(Million Metric Ton per Unit) The total capacity of the plant at present is increased to
11.82 MMTPA from 9.69 MMTPA considering the successful utilization of design
margins available in the units over a period of 4 years. MRPL which meets roughly
8% of India's refining capacity has been successfully running the refinery at 115% to
130 % capacity utilization over the past 4 years.
Working Capital Management of MRPL
Alliance Business School Page 23
3.4 Raw Material/CRUDE:
MRPL has the unique distinction of having processed 38 different types of crude‟s,
sourced from west Africa, Saudi Arabia, Kuwait, Iraq, Iran, Sudan, Qatar, Abu Dhabi,
Dubai, Yemen, Kazakhstan, China, Vietnam, Malaysia, Indonesia, Brunei and India
(Mumbai High). Presently, two sweet crude‟s Mumbai high and Nile Blend (Sudan)
are being regularly processed, in addition to two sour crude‟s – Iran mix and Arab
Mix. The raw material is brought to the port through bulk oil containers. The cargo
unloaded at the port is directly pumped to the storage tanks of the company through a
pipeline that is approximately 16 kms in length. The raw material so stored is again
pumped to the different units as per production schedule. The finished products are
also pumped to the respective storage tanks.
3.5 Manufacturing Facilities:
MRPL has the unique distinction in India of having two hydro crackers and two CCR
units, which produce high quality fuels.
1. Crude & Vacuum distillation unit:-
The atmospheric and vacuum distillation units and Naphtha splitter unit designed
by EIL are heat integrated to achieve high energy efficiency there by reducing fuel oil
consumption and in turn reducing air emissions.
2. Hydro cracker unit: (Technology: UOP, USA):
The hydro cracker unit in India and first in southern part of India produces high
quality sulphur – free diesel, Kerosene and ATF. The plant is designed for 100%
conversion of heavy low value gas oils to lighter and valuable products. Diesel from
hydro cracker unit has a high cetane number, which facilitates.
3. Visbreaker Unit:
Shell soaker Visbreaker technology under the license of ABB lummus of Holland
has been adopted to upgrade heavy vacuum residue to Naphtha and gas oil. This is the
first unit in India to have vacuum flash column, producing vacuum gas oil, which is
used for supplementing the feedstock to hydro cracker unit.
Working Capital Management of MRPL
Alliance Business School Page 24
4. CCR Plat forming unit:
A state of the art unit, the continuous catalytic regeneration type plat forming unit
(CCR) produces lead–free, high octane motor spirit (petrol). Hydrogen produced as a
by-product, is used in the hydro cracker unit.
5. Merox (Technology: UOP, USA):
LPG and Kerosene Merox units covert mercaptons to disulphide. Reformat with
RON 110 is also exported for production of premium grade petrol and also for
extraction of P-xylene, a high value aromatic component used in the production of
PTA and polyester.
6. Hydrogen:
The hydrogen plant designed by M/s. KTI, Holland produce hydrogen by steam
reforming of Naphtha Hydrogen purity of 99.9% is achieved through Pressure Swing
Adsorption (PSA) unit the technology for which is given by UOP.
7. Bitumen:
This unit employs the highly efficient Bitumen process given by M/s. Porner of
Austria to produce paving grade asphalt.
8. Power Plant:
Keeping in view the power situation in the district, MRPL as installed a 112.5 MW
power plant to meet its entire power requirements, through five turbo generator of
22.5MW each. There are seven boilers of 140Mt/Hr capacity each.
9. Sulphur recovery unit:
The unit was licensed by KTI Italy and produces 99.9% purity sulphur using the
most modern and sophisticated selectox process. There are three sulphur units to meet
and produce the above said grade sulphur with a capacity of 100 tones for each of
unit.
Working Capital Management of MRPL
Alliance Business School Page 25
10. Reformer Splitter Unit:
In order to meet the stringent specification of benzene content in motor gasoline,
reformer splitter unit is installed. The unit employs simple distillation process to
remove the benzene from the motor gasoline to the specified levels.
11. Gas Oil Hydro Desulphuriser unit: (GOHDS)
This plant is designed to process high sulphur diesel stream from cdu-1 and cdu-2
to meet the sulphur spec of diesel 25% sulphur) as stipulated by the government of
India.
Other support facilities:
Two oil jetties to receive crude oil and dispatch petroleum products by Ocean
tankers.
Total of 79 numbers/ Numbers of storage tanks including a number of LPG
Horton spheres.
Raw Water line, 43 km long from river Nethravathi. A weir has been
constructed across the river.
Well – equipped laboratory with sophisticated analytical instruments.
Blast – proof centralized control room and State of the art distributed digital
control system for entire refinery operation.
Telecommunication facilities between the port and the refinery.
3.5.1 Product Profile of MRPL:
MRPL is manufacturing the following products by distillation of crude and other
secondary processing facilities:
1. Liquefied Petroleum Gas (LPG):-
The darling of House-wife‟s for it‟s cleanliness and effective use -(This is used as
domestic cooking gas) and also as auto fuel.
2. Naphtha:-
This is used in fertilizer and Petrochemical industries.
Working Capital Management of MRPL
Alliance Business School Page 26
3. Motor Spirit:-
Generally known as petrol, it is in fuel for two wheelers and cars whose consumption
has gone up by leaps and bounds in the past few years MRPL is the only company to
produce unleaded petrol from day 1 of production.
4. Kerosene:-
Still the poor man‟s electricity in remote places and a part being used as fuel.
5. Aviation Turbine Fuel (ATF):-
This particular product has to undergo\stringent laboratory tests before being
dispatched. It is used as fuel in domestic aircrafts and defence aircrafts.
6. High speed Diesel (HSD):-
This is used in all heavy vehicles, trucks, tankers, railways etc. MRPL has achieved
less than 0.25% of sulphur levels in diesel as prescribed by the ministry of petroleum.
7. Fuel Oil:-
This is basically used in Furnace and boilers.
8. Bitumen:-
MRPL produces different grades of bitumen for use in laying roads, highways and
airport runways.
9. Sulphur:-
This is directly dispatched from the sulphur recovery unit by trucks. Before the
products are dispatched, they are subject to blending, sampling, testing and
certification to meet the specification. These products (except sulphur and bitumen)
are sold to MSHPCL, who as per the agreement, are the sole distributors. Sulphur,
bitumen and Naphtha are directly marketed by MRPL.
Working Capital Management of MRPL
Alliance Business School Page 27
Chart 3.1
3.5.2 Safety:
“Safety First “– is M.R.P.L Motto.
Lecturers and Seminars an industrial safety for MRPL staff, contractors and
other industries are regularly conducted.
MRPL is the convener of the Mangalore Chapter of National Safety Council.
One of the best equipped live five fighting ground is used for training all staff.
Safety and house keeping committees regularly review the plant safety.
Mutual aid Scheme with neighboring industries already in place.
Mock fire drill and on-site emergency plan.
3.5.3 Operations:
The operations of the refinery are divided into the following blocks:
1. File and Safety department is well equipment to meet emergencies
2. Raw Water Pump House situated 45kms from away from the Refinery at
Sarpady supplies water required for the refinery from Nethravathi River.
3. Technical Service Division looks after design, construction, process
engineering, quality control, inspection, documentation, technical training and
other related activities.
3%
4%
13%
11%
16%
53%
MS
OF
SKO/ATF
LPG
BITUMEN
HSD
Working Capital Management of MRPL
Alliance Business School Page 28
4. Engineering and Maintenance Division look after the maintenance related to
Mechanical, Electrical, Instrument, and Civil engineering activities of the
refinery.
5. Project Division is at present implementing the expansion of Refinery from 3 to
9 MMTPA (Million Metric Ton Per Annum)
6. Personnel and administration Division is responsible for recruitment, welfare,
transport, land, security, community development and other employee related
to the Refinery.
7. Finance AND Accounts Division takes care of finances and accounting
requirement of refinery.
8. Purchase Function looks after purchases and sales of product sulphur and
bitumen.
9. Stores Function regulates the receipt and issue of material and disposal of scrap
items.
10. Marketing Division keeps track of marketing of company products.
11. Secretarial Function looks after the shareholder services and other secretarial
activities.
12. Liaison Office at Delhi and Bangalore keeps liaison with various Government
agencies.
3.5.4 Training Facilities:
HRD‟s mission is continuous upgradation of skill and managerial capabilities.
Training simulators for all process units have been installed and are used for
training operators and supervisors.
Vocation training for college students.
Fire training.
Regular Presentation by vendor and licensors.
Working Capital Management of MRPL
Alliance Business School Page 29
3.5.5 Committed To Environment In Every Aspect Of Refining:
Measures are taken for the protection of the environment from the design stage.
The process units are heat integrated to the possible extent to achieve higher
overall thermal efficiency of the refinery, thereby reducing fuel oil or fuel gas
consumption and emission.
Tall stacks to reduce ground level concentration of sulphur dioxide(so2)
Continuous monitoring of Sox and NOx analyzer in stacks.
Low sulphur fuel oil used in furnaces(less than 1 percent)
Amine Treating Unit scrubs hydrogen sulphide off the process wastewater.
Highly efficient Sulphur Recovery Unit (99 percent Recovery) licensed by M/s
KTI, Italy, recovers elemental Sulphur from hydrogen sulphide. Advanced
technology for treating refinery wastewater has been adopted.
3.5.6 Quality Policy of Refinery:
Satisfied internal customer, external customers, business associates, and the
society through excellence in quality products and processes.
Continual improvement in product processes service and quality management
system.
Satisfied, motivation and committed employee.
Safe working condition and Eco-friendly environment.
3.5.7 Waste Water Treatment:
The waste water treatment plant installed, treats refinery wastewater containing
sulphide, phenol, ammonia, oil etc. So as to get treated water, meeting the limits of
Karnataka State Pollution Control Board (KSPCB). The treatment consists of oil
separation, chemical treatment, biological treatment and filtration. The treated waste
water is discharged into the sea at a distance of 900m and at depth of 6.5m the
location of discharge point was selected by National Institute of Oceanography after
carrying out detailed study on the effect of this water on marine life the quality of
treated waste water and the marine environment around the discharge point is being
monitored by an independent agency all around the year.
Working Capital Management of MRPL
Alliance Business School Page 30
In actual practice, the treated wastewater quality surpasses KSPCB limits. In order to
conserve water, MRPL is recycling about 70% of treated wastewater to cooling tower.
MRPL is one of the few a refineries in the world, which reuse treated wastewater
consciously.
3.5.8 Production Layout:
Chart 3.2
3.5.9 Awards and milestones:
Received ISO: 9002 certification on December 1999 and was re-certified ISO
9001:2000 on January 2003.
Conferred Star Trading House status on September 21, 2001.
Encon Award from Ministry of Power on December 14, 2001.
Receive ISO 14001 certification on September 2, 2001.
Oil Conservation Award from Ministry of petroleum and Natural Gas on
January 31, 2003.
Working Capital Management of MRPL
Alliance Business School Page 31
The Company has been conferred with the “MINI RATNA” category-1 status
in July 2007 by the Government of India.
Ranked 5th
among India‟s top 500 Companies in terms of total income in the
Oil Refining and Marketing sector for 2006- Dun & Bradstreet India.
In recognition of its performance, MRPL was awarded the “Best Exporter
through NMPT award” by The Federation of Karnataka Chambers of
Commerce and Industry for export excellence for the year 2006-07.
MRPL won the prestigious Greentech Safety Gold Award for the year 2004-05
in Petroleum-Refinery Sector for the outstanding contribution in safety record
maintained at work place.
Business Excellence Award for 2005 – Karnataka Chamber of Commerce.
Commendation Certificate for Large Scale Manufacturing Industry under Rajiv
Gandhi National Quality Award 2006.
Revised accreditation for its ISO 9001-2000 Quality management System
including Marketing and Bunker supply facility - Company is ISO 9001:2000
and ISO 14001:2004 certified.
MRPL‟s performance on Energy Conservation continues to be excellent. For
the fourth year in succession, the Jawaharlal Nehru Centenary Energy
Performance Award was given to MRPL by the Ministry of Petroleum &
Natural Gas (20th
September, 2007)
In recognition of the very high safety levels in MRPL, the Company was
conferred with Safety Awards by Oil Industry Safety Directorate (OISD) and
also by Ministry of Labour & Employment (29th September, 2007)
It is also a moment of pride that MRPL received the prestigious NABL
(National Accreditation Board for Testing and Calibration Laboratories)
accreditation and ISO/IEC 17025/2005 Certification. This will enable any
National and International Company to utilize the service of MRPL, for testing
of petroleum and related products (23rd September, 2007).
MRPL has received „Energy efficient Unit‟ Award 2007 from Confederation of
Indian Industry (CII).
Working Capital Management of MRPL
Alliance Business School Page 32
MRPL adjudged the winner in the ‘Most Safe Refinery in last three years’
and runner up in ‘Refineries’ categories of OISD awards for the year 2008-09.
MRPL has won the Jawaharlal Nehru Centenary Award 2008-09 Joint 1st
Prize in specific Energy Consumption Performance amongst all Refineries in
Public Sector.
MRPL secured the Superstar Achiever Award – 2008 for best export
performance from Kanara Chamber of Commerce and also State level Export
award for the Year 2005-06 and 2006-07 from Govt. of Karnataka
ICRA has reaffirmed their Issuer rating of “Ir AAA” to MRPL for lowest credit
risk. CRISIL issued rating of “Cr AAA” to MRPL indicating highest safety
continues.
3.6 McKenzie’s 7s Model:
These seven elements are distinguished in so called hard S‟s and soft S‟s. The hard
elements are feasible and easy to identify. They can be found in strategy statements,
corporate plans, organisational charts and other documentations.
The four soft S‟s however, are hardly feasible. They are difficult to describe since
capabilities, values and elements of corporate culture are continuously developing and
changing. They are highly determined by the people at work in organisation.
Therefore it is much more difficult to plan or to influence the characteristics of the
soft element. Although the soft factors are below the surface, they can have a great
impact of the strategies and system of the organisation.
Working Capital Management of MRPL
Alliance Business School Page 33
Chart 3.3
1. Strategy:
Strategy refers to set of decisions and an action and it includes mission objectives,
goals, and major action and policies. MRPL mission is “to produce petroleum
products of world class quality at internationally competitive cost. The quality policy
of MRPL is to have a set of satisfied internal customers, business associates, and
society through excellence in quality products and service and also to achieve safe
working conditions and Eco friendly environment through continuous improvement in
the technology and man power skills. Its strategy is to be committed to the state of the
technology, environmental protection and safety in its operations, social commitment
and employee relations.
Another strategy of the company is to upgrade the quality specifications of the
products manufactured. It aims at the maximum use of the raw material and upgrades
the crude oil into value added products.
2. Style:
Style is one of the factor from which manager of the organisation can bring
organisation change. The McKenzie framework considers style as more than the
“style” of top management. The management of MRPL, is closely associated with
Working Capital Management of MRPL
Alliance Business School Page 34
team building, interpersonal interactions and human skills as the management style at
MRPL is domestic in nature. IT encourages the employees to participate in decision
making. The authority and responsibility of each employee is clearly defined at
MRPL.
Efficient employees are recognised and their performance is praised in the form
of quick promotion and attractive incentives. Regarding the style of productions,
MRPL has adapted the policy of TQL, which refers to providing training on various
areas such as total productivity management, total quality management, etc. In MRPL
managers spend more time interacting with various employees in various departments,
it can be said to be democratic wherein the employee are given full freedom to
express what they think and sometime the discussion of the employee with employee
are also taken into consideration while making important decisions.
3. Structure:
Structure describes the hierarchy of authority and accountability in an
organisation. These relations are frequently diagrammed in organisational charts.
Most organisations use same mix of structure pyramidal matrix to accomplish their
goals. A structure is a formalising of relationship roles and responsibility in order to
recognise and perform work.
Working Capital Management of MRPL
Alliance Business School Page 35
Chart 3.4
MRPL has a well built organization structure. Since its activities has grown by
expanding their overall scope of operations through further penetrating existing
markets by introducing similar products in to additional markets it has adopted a
functional organization structure.
The functional structure at MRPL, establishes a formal, lateral channel of
communication that existing hierarchical channel of authority and responsibility. It
provides clearly marked carrier path for their services and it also facilitates the
developments of skills who are working in organization.
Working Capital Management of MRPL
Alliance Business School Page 36
4. Staff:
People are main asset of the organization. Organization performance mainly
depends upon individual‟s performance who are working in the organization. So
staffing plays important role by right person in right job. Staffing is the process of
acquiring human resources for the organization and assuring that they have the
potential to contribute to the achievement of the organizations goals.
The work force at MRPL is very skilled, 97% of the workforce is qualified with
minimum qualification being graduation on the administration side and diploma on
the technical side.
The personnel and administration department is responsible for recruiting
people for MRPL. The most eligible candidate is selected and they are trained for a
month and promotion of the employees is based on the performance appraisal
undertaken. The employees of MRPL are paid high salary and MRPL has provided
hospital facility, shopping centres, schools, departmental stores and employees club
facility to its employees.
5. Systems:
System means all the rules, regulations and procedures both formal and
informal that compliment the organisation structure. The flow of activities involved in
the daily operation of a business including its core process and its support systems. In
MRPL there is a formal flow of communication in two ways i.e. top level to bottom
level and bottom to top. Each division has its own reporting system which integrates
entire organisation into corporate office. MRPL has proper set of procedure for
selecting right candidates to the organisation.
6. Skill:
The MRPL possesses labour force with various skills.The company encourages
and provides training for the developments of skills, depending onthe employees at
operating level and management level.
Working Capital Management of MRPL
Alliance Business School Page 37
The employees at management level, posses skill for company administration,
leadership, motivation etc. They are also trained under various aspects like skill
development, behavioural department, fire and safety training.
At the operating level the employees possess various skills in relation of their jobs as
well as other aspects like self-development, first aid training fire and safety training,
work culture etc. All the employees are properly trained in order to improve their
skills so as to help them to contribute to maximum productivity.
7. Shared values:
Shared values the center case of the framework give raise to a certain spirit
among organizational members regarding “who we are and where we are headed” the
spirit permeating in the organization in term is reflected in the values, attitudes and
philosophy it s members the corporate values define the ideas and belief which guide
the organizational operation they lay down the foundation of the organization
management philosophy and give raise to particular culture.
MRPL gives prime importance to safety aspects in all the activities, it trains
and motivates personnel at all levels continuous so to culture which can be achieved
by building and nurturing work culture which focuses on work ethic commitment in
the surroundings through continuous reactive pollution control measures.Vigorous
forestation programmers have been created in around MRPL. Measures also have
been taken to protect the existing flora and fauna any basic interference
Working Capital Management of MRPL
Alliance Business School Page 38
3.7 SWOT Analysis:
Strengths:
1) Competitive edge over other Refineries:
MRPL‟s competitive edge due to following reasons.
a) It is the only Refinery where more than 99% recovery of Sulphur is achieved
which makes its products high quality and eco friendly.
b) It can refine 40 different varieties of eco friendly.
c) The large capacities with filled economics of large scale production in the
ling run.
d) It has highly skilled and energetic work force.
e) It has many processing units unlike others Refineries in India.
f) It has state of art technology which requires less man power and human
interference.
g) Now being a subsidiary company of ONGC it has got more financial
assistance and a wide market.
h) The recent commissioning of MHBPL has brought economic in supply to
interland areas.
i) New investment are made achieve Bharath II and Euro III norms.
2) Comparison with other Refineries:
a) Performance comparison
MRPL Other refineries
Gasoline yield on crude 18% 8%
Gas oil + jet fuel yield 58% 49%
Table 3.1
Working Capital Management of MRPL
Alliance Business School Page 39
b) Cost comparison
Company name Capacity Project cost Cost per MT
1)MRPL 9MMT 6,902Crs 6,770
2)Reliance 27MMT 18,200Crs 6,741
3)Essar 9MMT 8,000Crs 8,800
Table 3.2
c) Production capacities
Units Quality per
1. Crude units 96,90,000 MT
2. Hydro Cracker 2400,000 MT
3. CCR Platform 9,50,000 MT
4. Visbreaker 23,00,000 MT
5. Hydrogen unit 9,00,00,000 SCFD
6. Bitumen unit 2,00,000 MT
7. distillate HDS 30,000 Barrels
8. sulphur unit. 1,10,000 MT
Table 3.3
3) Support Utilities.
a) Power Plant :
MRPL has a power plant which generates 112.5 MW using Turbo generaters
and steam turbines. It is the heart of the refinery which supplies required power
and steam to the complex for an industry like MRPL uninterpted power supply
is a must to achieve production targets. A steady supply of power also ensures
long life of the plant as well as safety of the complex.
b) Flare System :
MRPL has flare system which are used for safe disposal of inflammable gasses
and toxic vapour which are produced during startup, shutdown and normal
Working Capital Management of MRPL
Alliance Business School Page 40
operations. As well as during emergiency like cooling water faliurs, power
faliurs.
Weakness:
1) The main weakness of MRPL is its financial performance which has been
negative because of higher interest rates and accumulated depreciation.
2) The marketing of main products like Petrol, Diesel, Kerosene, LPG, which are
done by HPCL, has not been able to increase its market share. This has
adversely affected MRPL because of lower domestic sales the plant was being
under utilized.
3) Mechanical Organization Structure
Opportunities :
The opportunities of MRPL are as follows:
1) MRPL has plans to invest Rs. 600 Crores upgrading its technology to achieve
Bharath III and Euro III norms
2) Plans to invest Rs. 41.24 Lakhs. In R&D Projects for current year.
3) Setting up of retail outlets for direct marketing.
Threats :
The treats faced by MRPL are as follows:
1) Volatility in International prices of Crude Oil.
2) Government Decisions in the context to privatize HPCL.
3) MRPL would be facing competition form Reliance in the long run.
Chapter 4 Research Methodology
Working Capital Management of MRPL
Alliance Business School Page 41
Chapter 4
Research Methodology
4.1 Introduction:
Working capital management is concerned with managing of the current assets, the
current liabilities, and the inter-relationship that exist between them. The working
capital management is a significant part of business decision. It is a major concern to
the financial manager in an accomplishment of value maximization depends
essentially on the working capital decisions.
4.2 Scope of the Study:
This study is based on the working capital management at M.R.P.L. The scope of
study limited to Mangalore Refinery and Petrochemicals Ltd. (MRPL) with reference
period from 2005 to 2009.
4.3 Objective of Study:
To evaluate and analyse the operating cycle of MRPL.
To assess the Overall efficiency of working capital of MRPL.
To critically analyze the inventory management of MRPL.
To evaluate the Cash Management at MRPL.
To critically analyze the Receivables Management and their collection at
MRPL.
To find future trend of Working Capital.
4.4 Methodology:
A. Type of Study: The study carried out here is basically observational in nature.
This type of study relies on observations, often without due regard to system
of theory. To some extent the study can also be stated as Applied Study, which
basically aims at finding a solution for a problem.
B. Type of Data used: The methodology involved for data collection was mainly
through secondary data and was obtained from the company‟s financial
Working Capital Management of MRPL
Alliance Business School Page 42
statements (from 2005 onwards) and the company‟s website
(http://www.mrpl.co.in). The Balance Sheets and the Profit & Loss Accounts
for the last 5 years was the source based on which forecasting was done which
was from the company‟s archives. Extreme care was taken in collecting the
data from the financial statements and only relevant data was taken for the
analysis based on :
C. Sources of Data: The primary source of data has been company‟s Balance
Sheet and Profit and Loss Accounts over a period of past 5 years.
D. Tools used for Data Collection: The data has been collected mainly from the
company‟s Balance Sheet and Profit & Loss Account for the past 5 years.
Interview schedule was taken to understand how the Finance Department is
working and what are the various policies followed in the Organisation.
E. Tools and techniques used for analysis: Various tools and techniques have
been used to fulfil the aforesaid objectives. A thorough study of the
Organisation has been along with in depth study of the functioning of Finance
and Accounts Department of MRPL. Further for the analysis of Working
Capital Management, study of working Capital cycle / Operating cycle has
been made along with Operating cycle of MRPL. Thereafter analysis of
working capital has been done by taking into consideration past 5 years
Current Assets and current Liabilities.
After this component wise analysis has been done, to have in depth view of
working capital requirements and its trend. To find out the efficiency of Working
Capital management, Ratio analysis tool has been used for the evaluation of inventory,
Cash Management and Receivables Management at MRPL. Trend Projection of
Working Capital Requirements has also been done to assess the future requirements of
Working Capital. This has been done till 2015.
CHAPTER – 5
Industry Analysis and
Interpretation
Working Capital Management of MRPL
Alliance Business School Page 43
CHAPTER – 5
Industry Analysis and Interpretation
5.1 Industry Structure:
Industry Structure is being identified on the basis of following parameters:
5.1.1 No. of Players:
There are 17 players in this Industry:
B P C L
Bharat Oman
Bharat Petro JPD
Black Gold Refineries
C P C L
Essar Oil
H P C L
HPCL-Mittal
I O C L
M R P L
Numaligarh Refineries
Raj Lubricants
Raj Petroleum Products
Reliance Inds.
Sah Petroleums
Southern Refineries
Valvoline Cummin
Working Capital Management of MRPL
Alliance Business School Page 44
5.1.2 Total Market Size:
The total market size of all the companies in this Industry is being calculated on the
basis of the sales of these companies:
Company Market Share
BPCL 16.24%
HPCL 15.22%
IOCL 37.13%
MRPL 4.64%
Reliance 17.19%
Table 5.1
Chart 5.1
It can be seen clearly that the market share of the IOCL is the maximum in the
industry followed by BPCL, HPCL and Reliance. And this is being analysed on the
basis of the sales of the respective companies.
5.1.3 Nature Of Competition:
The nature of competition found here is Oligopolistic Competition this because of the
limited players in this Industry.
16.24%
15.22%
37.13%
4.64%
17.19%
market share
BPCL
HPCL
IOCL
MRPL
Reliance
Working Capital Management of MRPL
Alliance Business School Page 45
5.2 Ratio analysis- 5 Companies:
Here statistics/data presented in the different financial statements do not reveal the
true picture of a financial position of a firm. Properly analyzed and interpreted
financial statements can provide valuable insights into a firm‟s performance. To
extract the information from the financial statements, a number of tools are used to
analyze such statements. The most popular tool is the Ratio Analysis.
The following ratios are calculated and interpretations are made based on the results:
Technology orientation
o In house R & D
o Technology imports
Foreign exposure
o Export intensity
o Import intensity
Productivity
o Capital productivity
o Labour productivity
Marketing Intensity
Performance
o Growth analysis
o Profitability trend
o Return on Sales
o Working Capital ratio
Financial ratios
o Debt Equity ratio
o Tax Burden Ratio
o Current Ratio
o Return on Assets
o Return on Equity
Working Capital Management of MRPL
Alliance Business School Page 46
5.2.1 Technology intensity/orientation:
a) In-House R&D:
Chart 5.2
It is seen that Reliance has been expending a lot in the Research and Development,
where as all other companies have been very low in this regard. Especially HPCL and
MRPL have expended nearly nothing for the R&D processes. Reliance is known to be
doing exploratory works in the Krishna Godavari basin and that justifies the high
research and development expenditure.
b) Technological imports%:
Chart 5.3
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 47
Reliance and HPCL have been major importers of the technological advancements in
the globe where as BPCL and MRPL have imported almost nothing in the years in
consideration. IOCL has been a minor importer all through the years.
HPCL has collaborated with several academic / research institutions to come up with
innovative results enhancing the production capacity and other industrial parameters.
The details of the projects (particularly the partners in collaboration) are given below:
The Energy and Resource Institute (TERI)
Gandhi Institute of Technology and Management (GITAM),
Central Institute for Mining and Fuel Research .
Research Triangle Institute (RTI), USA:
Advanced Research Technologies (ART), Chevron & IIT
Kanpur: ufacturing unit and feasibility study for producing polymer-grade
Hexane (With IIP)
Optimization studies of NMP Lube Extraction Unit (With IIP)
Membrane Separation Study to recover Propylene from Visakh Refinery
Gas Mixture & LPG
As HPCL is also getting in to the field of non-conventional energy, it is seen to have
made lots of technological imports in the years in consideration.
5.2.2 Foreign/International Exposure:
a) Export intensity:
Chart 5.4
0
10
20
30
40
50
60
70
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 48
Reliance and MRPL have been major export intense companies where as it may be
seen that all other three companies ,i.e., have relied more on serving the domestic
needs of the country. In 2009, it is seen that Reliance has exported a lot and a
significant phenomenon is seen, HPCL, BPCL, and IOCL have shown the same
export intensity in all the years in consideration.
b) Import intensity:
Chart 5.5
Reliance and MRPL have been very intense in terms of imports, shown by the high
percentages in all years. It is worth notice that these two companies were export
intense too, but the export intensity was lesser than the import intensity. The other
three companies also have shown similar trends but to a lower extent, i.e., they also
are more intense towards imports than exports.
The import of crude oil is the reason for high levels of production by all these
companies. Reliance and MRPL make all their exports by processing this crude oil
itself, which justifies the high level of imports.
0
10
20
30
40
50
60
70
80
90
100
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 49
5.2.3 Marketing/advertising intensity:
Chart 5.6
HPCL, IOCL, and Reliance have reduced their marketing intensity consistently in all
years from 2005 to 2009. The other two companies, namely BPCL and MRPL have
not shown any interest in marketing or advertising in all years where their
expenditures in this regard were nil, as oil and petroleum are necessities to everyone.
Reliance being a private player, has spent a lot on marketing because of the fact that
Reliance petrol pumps are very few in number and it has to rely a lot on marketing for
proper sales.
5.2.4 Productivity:
a) Capital productivity:
Chart 5.7
0
0.0002
0.0004
0.0006
0.0008
0.001
0.0012
0.0014
0.0016
0.0018
0.002
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
0
1
2
3
4
5
6
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 50
MRPL is the company which has consistently shown an improvement in it‟s capital
productivity. IOCL has shown consistency in it‟s productivity, being nearly same for
all years. Reliance also showed consistency but has continually underperformed other
companies. HPCL and BPCL have shown constant reduction in their capital
productivity in all years. Reliance has employed a lot of capital and it is unable to
generate sales corresponding to it. The other companies are seen to be utilising their
capital capacity efficiently.
b) Labour productivity:
Chart 5.8
MRPL has remained the highest performer in this regard even though a reduction in
later years of consideration. The second place is held by HPCL though it is very near
to other companies and well below MRPL. All other companies have been low yet
consistent in their performance in terms of labour productivity. MRPL is a small
company and relies more on labour, where as all other four companies are very much
capital intensive and that is the reason for them having a low labour productivity.
5.2.5 Growth:
The growth of the companies in the industry was analyzed on the basis of the Sales
Growth Rate.
0
100
200
300
400
500
600
700
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 51
Sales Growth Rate
Compounded annual growth rate (CAGR) was used to assess the growth of the
company in terms of its net sales. CAGR is computed as:
Sn = S0 (1 + r) n
Where,
Sn = Net Sales during Year n or the last year considered for analysis.
S0 = Net Sales during Year 0 or the starting year considered for analysis.
r = Compounded Annual Growth Rate.
n = Number of years the company is analyzed.
The compounded annual growth rate for the industry is computed to be 22.06%. It is
calculated based on the net sales of the industry for the period of 5 years, that is, from
2004 to 2009.
5.2.6
a) Profitability:
Chart 5.9
MRPL has been the most profitable firm in the years 2005, 2008, and 2009. In 2006
and 2007, IOCL had outperformed MRPL. Both these companies have been very good
performers in profitability terms. The third place is of BPCL which has been better
relatively. HPCL stands fourth and the last place is taken by Reliance which had very
low profits because of high costs.These high costs are arising from the technological
advancements that Reliance has made.
0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 52
b) Return on sales:
Chart 5.10
Here it can be seen that Reliance has been a good performer in terms of returns on
sales. Whereas the other companies that is BPCL, IOCL and MRPL have been
consistently performing over the years, but HPCL has the least return on sales which
is due to the reduced PBDIT. Though Reliance had a very low profitability, its return
on sales is very good, as the operating profit is considered here. The profit after tax is
low for it. Similar reasons can be given for the other companies too. The profit before
interest, taxes and depreciation is low comparatively but the PAT is high for the other
companies.
c) Working capital ratio:
Chart 5.11
0
0.05
0.1
0.15
0.2
0.25
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
0
0.02
0.04
0.06
0.08
0.1
0.12
0.14
0.16
0.18
0.2
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 53
Reliance has shown a high working capital consistently all through the years when
compared to other companies, though it has reduced from what it was in 2005. This
has happened due to increase in current liabilities. IOCL has shown has been the
second best in all years except in 2009, where MRPL took the third position. HPCL
and BPCL have maintained low ratios in all the years in consideration.
d) Return On Equity:
Chart 5.12
Reliance has the highest ROE in all years except 2006 and 2007 showing its
superiority in respect of other companies, though its market share is not good when
compared to others. Reliance is the second best performer in almost all the years
except in 2007. IOCL stands third in this regard followed by BPCL. HPCL stands last
in terms of ROE.HPCL shows such low ROE because it‟s PAT is reducing year after
year due to increase in debt of the company, and increased interest expenditure.
Reliance has a high debt capacity which is unultilised as of now, where as HPCL has a
low ROE due to the high level of debts that it has taken for its new venture into non
conventional energy.
0
0.1
0.2
0.3
0.4
0.5
0.6
0.7
0.8
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 54
5.2.7 Financial Ratios:
a) Debt-Equity Ratio:
Chart 5.13
HPCL is seen to have increasing it‟s debt year after year, and from 2007 it has been
the company with the highest debt among all companies in consideration. The reason
for this is the advancement of the company into the exploration of new sources of
energy. BPCL is seen to have followed HPCL in this regard by having the second
highest increase in debt-equity ratio. IOCL has shown slight increase in its debt in the
years, and so is the case with Reliance too. MRPL, though being a small player in the
market, has remarkably been able to reduce its debt equity ratio in the years in
consideration, because of the high profitability that it has been making in all years.
b) Current Ratio:
Chart 5.14
0
0.5
1
1.5
2
2.5
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
1.8
2
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 55
All companies have been successful in managing their Liquidity position very well.
Reliance has consistently out shown other companies in all years except 2009 where
MRPL out performed it.
c) Tax Burden Ratio:
Chart 5.15
Tax burden ratio for all companies is nearly the same in all years. The reason for this
similarity is the Tax-Rate and sales revenue. The companies‟ Debt causes interest
payment which reduces the tax liability of the company. in 2006, HPCL showed very
high Tax burden, because the interest payment in 2005 was very low. This had
increased the taxable income and hence the tax burden. All other companies remain in
the same range because of the same range of debt and interest payments. The tax
burden of MRPL is seen to be increasing as it has reduced its debt, hence lowering its
tax shield.
0
0.2
0.4
0.6
0.8
1
1.2
1.4
1.6
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 56
d) Fixed Asset Turnover:
Chart 5.16
This ratio tells us how well the company is able to utilise its fixed assets in generating
sales. Higher the turnover the better it is for the companies. With this in mind, it can
be inferred that all companies are performing except for the Reliance. HPCL has
consistently performed better than all other companies in consideration. Followed by
BPCL, IOCL and MRPL have shown constant increase in fixed asset turnover in all
years.
e) Debtors Turnover Ratio:
Chart 5.17
0
1
2
3
4
5
6
7
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
0
10
20
30
40
50
60
70
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 57
This ratio tells shows us that HPCL is able to collect its money from credit sales at a
faster rate than any other companies. This adds to the liquidity of the company. There
is significant difference shown in HPCL‟s Debtors turnover and that of other
companies. Reliance follows it but is yet very far from HPCL. All other companies
show a very low Debtors turnover. This vast difference shows the credit bargaining
position of HPCL is much better than that of other companies.
f) Inventory Turnover Ratio:
Chart 5.18
Reliance has been the lowest performer in terms of inventory turnover showing high
levels of stock maintenance in the company. IOCL is the second lowest player among
the companies in consideration. It can be seen that MRPL and BPCL have been the
two companies who showed the highest turnover. HPCL has shown a very consistent
turnover which is nearly same in all years. It is good for the company which has high
inventory turnover ratio because it reduces the cost involved in holding the stock. If
the inventory turnover ratio is high, then company earns revenue from the sale of
goods which it can use to pay the credit purchases at a faster rate and ultimately
results in profits due to high turnover. This mainly depends on the production cycle.
Lower the production cycle better is the ratio.
0
2
4
6
8
10
12
14
16
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 58
g) Interest Coverage Ratio:
Chart 5.19
Reliance has shown high levels of Interest Coverage in all years consistently. It has
been followed by MRPL which has not been high in all years but yet they were better
than other companies. HPCL had a very high Interest coverage in 2005, but after that
their capacity to pay their obligations had reduced a lot. BPCL and IOCL were good
in 2005, but are constantly decreasing in the following years. Interest coverage ratio
should be higher because it shows how many times it is able to pay the interest
incurred from the loans taken.
Interest expenses affect a company's profitability, so the cost-benefit analysis dictates
that borrowing money to fund a company's assets has to have a positive effect. An
ample interest coverage ratio would be an indicator of this circumstance, as well as
indicating substantial additional debt capacity. So if the company goes for higher debt,
then at the same time it should have higher interest coverage ratio.
0
5
10
15
20
25
30
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
HPCL
BPCL
IOCL
RELIANCE
MRPL
Working Capital Management of MRPL
Alliance Business School Page 59
5.3 Porter’s five forces Analysis:
Threat of New Entrants: A major entry barrier into oil refining and gas is lack
of competition in major markets for refined products. Government dominance
of user industries and the losses it forces them to make limit their capacity to
pay internationally comparable prices. Barriers can vary depending on the area
of the market in which the company is situated. For example, some types of
pumping trucks needed at well sites cost more than $1 million each. Other
areas of the oil business require highly specialized workers to operate the
equipment and to make key drilling decisions. Companies in industries such as
these have higher barriers to entry than ones that are simply offering drilling
services or support services.
Bargaining Power of Suppliers: Even though there are many oil companies
in the world only few companies have become successful. The large amounts
of capital investment tend to weed out a lot of the suppliers of rigs, pipeline,
refining, etc. These companies have significant power over smaller drilling
and support companies and they do not have much competition between them.
Bargaining Power of Buyers: The balance of power is shifting toward buyers.
There is no much difference between one company‟s oil or drilling services and
of course oil is a necessary commodity. This leads buyers to seek lower prices
and better contract terms.
Availability of Substitutes: Substitutes for the oil industry in general include
alternative fuels such as coal, gas, solar power, wind power, hydroelectricity
and even nuclear energy. Solar energy, and other non-renewable sources offer
strong competition in a long run because of renewability and pollution
matters. Oil is used for running our vehicles.
Competitive Rivalry: Slow industry growth rates and high exit barriers are a
particularly troublesome situation facing some firms. Until quite recently, oil
Working Capital Management of MRPL
Alliance Business School Page 60
refineries were a particularly good example. For a period of almost 20 years, no
new refineries were built in the U.S. Refinery capacity exceeded the product
demands as a result of conservation efforts following the oil shocks of the
1970s. Strong players, marginal product differentiation, High exit barriers in
the form of significant capital investment has led to stiff competition in the
industry Besides the scrap value of the equipment, a refinery that does not
operate has no value-adding capability.
5.4 Ratio Analysis - MRPL:
5.4.1 Turnover Ratios:
a) Debtors Turnover Ratio:
Chart 5.20
MRPL does all sales in credit basis. If you observe the data, debtors turnover ratio is
increasing over the years. It is good for the company because it is able to collect its
money at a faster rate. This ratio shows the liquidity status of the company. Higher
ratio indicates that they are able to get as many times their money from the credit
sales.
0
5
10
15
20
Mar-09 Mar-08 Mar-07 Mar 06 Mar-05
Debtors Turnover
Debtors Turnover
Working Capital Management of MRPL
Alliance Business School Page 61
b) Average Collection Period:
Chart 5.21
This is the inverse of Debtors turnover ratio. Lower the Avg. Collection period better
is for the company. MRPL has benchmarked the collection period to 21 days. Now if
we see the data it is showing a decreasing trend over the years. And in the year 2009 it
is able to collect within the benchmarked time period.
5.4.2 Earnings Ratios:
a) ROE:
Chart 5.22
ROE has reduced from the year 2005 and it increased in the year 2007 and 2008 but
again it decreased in the year 2009. This is mainly because of the reduction in the
profit from Rs. 1272cr. in the year 2008 to Rs. 1192 cr, in the year 2009. Since the
profits decreased and the company invested more in reserves and surplus the ROE
0
20
40
60
80
100
Mar-09 Mar-08 Mar-07 Mar 06 Mar-05
Average Collection Period
Average Collection Period
0
0.1
0.2
0.3
0.4
0.5
Mar-09 Mar-08 Mar-07 Mar 06 Mar-05
ROE
ROE
Working Capital Management of MRPL
Alliance Business School Page 62
reduced over the years. Higher the ROE it is good for the company and the
shareholders will invest in those companies where the Roe is high. If the Roe is high
then the company can go for leverage because it is able to get higher returns from
equity.
b) ROCE:
Chart 5.23
This ratio shows the return on long term funds employed in business in pre tax terms.
The ratio is changing slightly over the years except for the year 2006 where it reduced
more. The reason for this is the operating profit decreased from Rs. 2068 cr. in the
year 2005 to Rs. 1160 cr. in the year 2006. But after 2006 it has shown a good sign as
the ratio has increased and only in 2009 there is slight decrease in the ratio because of
increase in total funds and there was no proportionate increase in the operating profit.
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
Mar-09 Mar-08 Mar-07 Mar 06 Mar-05
ROCE
ROCE
Chapter 6 Working Capital Management
Working Capital Management of MRPL
Alliance Business School Page 63
Chapter 6
Working Capital Management
6.1 Overview:
The study has been carried out while keeping in point the objectives of
understanding the dynamics of Organisation, to critically analyze the Finance and
accounts department of Mangalore Refinery and Petrochemicals Ltd. The scope of
study was limited to Mangalore division of the organisation where all the data is
collected from various plants and then compiled together.
6.1.1 An Introduction to Working Capital Management:
Working Capital Management is a significant facet of financial Management. It
is basically the management of Current Assets and Current Liabilities of a firm. This
includes short term finance, negotiating favourite credit terms, controlling the
movement of cash, administering accounts receivables and monitoring the investments
in inventories. All this consume a great deal of time of finance managers.
The basic goal of Working Capital Management is to manage Current Assets and
Current Liabilities in such a way that a satisfactory level of working Capital is
maintained i.e. neither inadequate nor excessive.
6.2 Concept of Working Capital:
There are two concepts of working capital – Gross and Net
Gross Working Capital refers to the firms investments in Current Assets
(current assets are the assets which can be converted into cash within an
accounting year or operating cycle and include cash short term securities,
debtors and stock.
Net working capital can be defined in two different ways:
a. It is the excess of current assets over current liabilities.
b. It is that portion of a firm‟s current assets which is financed by long-
term funds.
Working Capital Management of MRPL
Alliance Business School Page 64
Net working capital can be positive or negative. A positive working capital
arises when current assets exceed current liabilities. A negative working capital
arises when current liabilities are in excess of current assets.
The two concepts of working capital Gross and Net are not exclusive; rather
they have equal significance from the point of view of management. The Gross
working capital concept focuses on two aspects of current assets management:
a. How to optimize investment in current assets?
b. How should current assets be financed?
6.2.1 Need for Working Capital:
The need for working capital arises due to the time gap between production and
realisation of cash from sales. There is time gap between purchase of raw materials
and production, sales and realization of cash. Hence, the working capital is needed for
following purposes:
i. For the purchase of raw materials, components and spares.
ii. To pay wages and salaries
iii. To incur day-to-day expenses and overhead costs.
iv. To meet the selling costs such as parking, advertising, etc.
v. To meet inventories of raw materials, work-in-progress, and finished stock.
6.2.2 Policies and Practices of Working capital:
The company follows the policies of working capital management according to
Reserve Bank of India (RBI) instructions. As far as practices of Working capital are
concerned, the company gives a credit period of 21 days to its customers.
6.2.3 Estimation of Working Capital Requirement:
There are four major methods of calculating working capital requirement of s
firm. They are listed below:
Based on Current Assets Holding Period: In this method the working capital
requirement is determined on the basis of average holding period of current
Working Capital Management of MRPL
Alliance Business School Page 65
assets and relating them to costs based on the company‟s experience in the
previous years. This method is essentially based on operating cycle concept.
Based on Ratio of Sales: This method estimates working capital requirements
as a ratio of sales on the assumption that current assets change with sales.
Ratio of Fixed Investment: This method uses a simple technique of estimating
working capital requirements as a percentage of fixed investment. The working
capital is taken as a fixed percentage of fixed investments and the ratio is
determined on the basis of previous years.
Estimation of components of Working Capital Method: Since working
capital is the excess of current assets over current liabilities, an assessment of
the working capital requirements can be made by estimating the amounts of
different constituents of working capital. For example: Inventories, accounts
receivables, cash accounts payable, etc.
6.2.4 Working Capital Cycle / Operating Cycle:
Operating Cycle is the time duration required to convert sales after the
conversion of resources into inventories, into cash.
Working Capital is required because of the time gap between sales and their
actual realization in cash. The time gap is technically termed as “Operating Cycle” of
the business.
The amount of working capital differs from time to time and frm business to
business depending upon the operating cycle in each case. The shorter the operating
cycle, the quicker the realization of sales and hence lesser the amount of working
capital needed.
It has three stages:
1) Acquisition of Resources such as raw material, labour, and fuel etc.
2) Manufacture of product which includes conversion of raw materials into work-
in-progress, into finished goods.
3) Sale of Product and recovery of proceeds either for cash or on credit. Credit
sales create account receivable for collection.
Working Capital Management of MRPL
Alliance Business School Page 66
There are two elements in the business cycle that absorb cash – inventory
(stocks and work-in-progress) and receivables (debtors owing you money). The main
sources of cash are Payables (your creditors) and Equity and Loans.
A Typical operating cycle of a Manufacturing firm, a on Manufacturing firm or
a Trading firm and a Service or Financial firm is given below:
Operating cycle of a Manufacturing Firm:
Chart 6.1
Each component of working capital (namely inventory, receivables and
payables) has two dimensions: TIME and MONEY. When it comes to managing
working capital -TIME IS MONEY. If you can get money to move faster around the
cycle (e.g. collect money due from debtors more quickly) or reduce the amount of
money tied up (e.g. reduce inventory levels relative to sales), the business will
generate more cash or it will need to borrow less money to fund working capital. As a
consequence, you could reduce the cost of bank interest or you will have additional
free money available to support additional sales growth or investment. Similarly, if
you can negotiate improved terms with suppliers e.g. get longer credit or an increased
credit limit; you effectively create free finance to help fund future sales.
Working Capital Management of MRPL
Alliance Business School Page 67
6.2.5 Determinants of working capital:
1) General nature of business
Working capital requirements of the firm depend on the general nature of the
business. The small company requires less working capital, because of their
limited transaction. Big firm like public utilities require more of working
capital because of huge transactions.
2) Production Cycle
Production cycle is the time taken to convert raw material into finished goods.
Longer the production cycle higher the working capital required. Shorter the
production cycle lower the working capital required.
3) Business Cycle
The working capital requirements are higher when the boom conditions
prevailing in the economy and lower when economic activity is marked by
decline.
4) Production Policy
If the company sales are on the seasonal basis, more working capital is required
during seasonal sales and less working capital during off seasons. If the
company‟s sales are throughout the year a uniform working capital is required.
5) Credit Policy
i. Credit allowed to customers
Higher the credit allowed higher the need for the working capital. Lower the
credit allowed lower the need for working capital.
ii. Credit got from the suppliers
If the supplier gives more credit the working capital required is less. If the
supplier grants less credit the working capital required is high.
Working Capital Management of MRPL
Alliance Business School Page 68
6) Growth Expansion
As the company grows, higher is the need for working capital.
7) Tax Level
Higher the tax liability higher is the need for the working capital, lower is the
tax liability lower is the need for the working capital.
8) Dividend Policy
The payment of the dividend consumes cash. Thus, if the company declares a
dividend, higher is the working capital required is that year.
9) Depreciation
Higher the depreciation there will be reduction in the disposable profit and the
dividends. Thus, the cash is preserved and lower working capital required.
10) Price Level Changes
Higher the prices, higher will be the need for the working capital. This is
because rising prices necessitates the use of more funds for maintaining an
existing level of activity.
11) Operating Efficiency
The management can contribute to a sound working capital position through
operating efficiencies. If the company efficiently operates its operation, then
lower working capital is required.
12) Profit Level
Higher the profit will lead to have more internal funds which in turn will
reduce the need for the working capital.
Working Capital Management of MRPL
Alliance Business School Page 69
13) Change in Technology
Technological developments related to the production process have sharp
impact on the need for working capital.
6.3 Working Capital in MRPL:
Operating Cycle of MRPL:
Chart 6.2
6.3.1 Calculation of Operating Cycle of MRPL:
Definition of operating Cycle: Operating Cycle is the time duration required to
convert sales, after the conversion of resources into inventories into cash.
It has three stages:
Acquisition of resources
Manufacture of Product
Sale of the Product and recovery of proceeds
Operating Cycle = Raw Material / Inventory conversion period + Debtors conversion
period – Payables Deferral Period.
Cash
Raw Materials
which includes
Crude
Debtors
Sales
Creditors Storage
Finished
Product
Working Capital Management of MRPL
Alliance Business School Page 70
Raw Materials Conversion Period:
𝑅𝑎𝑤 𝑀𝑎𝑡𝑒𝑟𝑖𝑎𝑙 𝐶𝑜𝑛𝑣𝑒𝑟𝑠𝑖𝑜𝑛 𝑃𝑒𝑟𝑖𝑜𝑑
=𝑅𝑎𝑤 𝑚𝑎𝑡𝑒𝑟𝑖𝑎𝑙 𝑖𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
𝑅𝑎𝑤 𝑚𝑎𝑡𝑒𝑟𝑖𝑎𝑙 𝑐𝑜𝑛𝑠𝑢𝑚𝑒𝑑 𝑑𝑢𝑟𝑖𝑛𝑔 𝑡𝑒 𝑑𝑎𝑦∗ 360
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
RM inventory 882.9 2,020.40 1,011.76 1,208.60 958.31
RMC 94.5553425 82.42203 74.26647 62.55186 44.54948
RMCP 9.33738885 24.51286 13.62338 19.32157 21.51114
Table 6.1
Chart 6.3
If we observe the data the Raw Material Consumption Period is decreasing over the years
except for the year 2008. It is been lowest in the year 2009 which is 9 days and this is good
for the company as the conversion period is low and therefore the cost involved is also less.
In the year 2008 the value of raw materials in inventory was Rs.2020 cr. which is almost
twice of Rs.1011 cr. which was in 2007. So when there was almost 100 % increase in value
of raw materials in the inventory there was only 10 % increase in the raw material
consumption per day. This resulted in higher raw material consumption period in the year
2008. Now if we consider the data of 2009 there is decrease in value of raw material in the
inventory and also there is increase in daily consumption which has increased from 82days in
2008 to 94 days in 2009.
0
5
10
15
20
25
30
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
RMCP
RMCP
Working Capital Management of MRPL
Alliance Business School Page 71
Work-in-Progress Conversion Period:
𝑊𝑜𝑟𝑘 − 𝑖𝑛 − 𝑝𝑟𝑜𝑔𝑟𝑒𝑠𝑠 𝐶𝑜𝑛𝑣𝑒𝑟𝑠𝑖𝑜𝑛 𝑃𝑒𝑟𝑖𝑜𝑑
=𝑊𝑜𝑟𝑘 − 𝑖𝑛 − 𝑃𝑟𝑜𝑔𝑟𝑒𝑠𝑠 𝑖𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
𝐶𝑜𝑠𝑡 𝑜𝑓𝑃𝑟𝑜𝑑𝑢𝑐𝑡𝑖𝑜𝑛∗ 360
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
WIP inventory 69.28 147.33 148.01 82.93 127.07
COP 97.9857 84.5094 76.02992 64.14721 46.26085
WIPCP 0.707043 1.743356 1.946734 1.292808 2.746815
Table 6.2
Chart 6.4
If we observe the data in the table we see that the work in progress holding days is decreasing
over the years. In the year 2009 it is less than 1 day which is good for the company. It is
mainly because of the latest technology it has implemented in refining mechanism. The cost
of production is increasing over the years because of various reasons like inflation, buying of
latest technology machines, etc. The value of work in progress inventory is fluctuating over
the years and it is less in year 2009 which is Rs. 69cr. which is good for the company as it is
not blocking its money in the intermediate stage.
0
0.5
1
1.5
2
2.5
3
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
WIPCP
WIPCP
Working Capital Management of MRPL
Alliance Business School Page 72
Finished goods Conversion Period:
𝐹𝑖𝑛𝑖𝑠𝑒𝑑 𝐺𝑜𝑜𝑑𝑠 𝐶𝑜𝑛𝑣𝑒𝑟𝑠𝑖𝑜𝑛 𝑃𝑒𝑟𝑖𝑜𝑑 =𝐹𝑖𝑛𝑖𝑠𝑒𝑑 𝐺𝑜𝑜𝑑𝑠 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
𝐶𝑜𝑠𝑡 𝑜𝑓 𝐺𝑜𝑜𝑑𝑠 𝑆𝑜𝑙𝑑∗ 360
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
FG inventory 858.3 1,377.11 1,271.63 537.79 787.64
COGS 100.337233 88.2823 79.51384 65.6206 48.41877
FGCP 8.55415259 15.59894 15.99256 8.195444 16.26725
Table 6.3
Chart 6.5
If we observe the data the finished goods conversion period is fluctuating over the years. It is
lowest in the year 2006 and highest in the year 2007. Here the cost of goods sold is increasing
over the years because of various external factors. The value of finished goods inventory was
lowest in the year 2006 which was Rs. 537cr. and highest in the year 2008 Rs. 1377cr. In the
year 2009 it again reduced to Rs. 858 cr. which is better for the company. The reason behind
this is company needs different tanks to store different products like crude and which is of
different types based on sulphur content, then intermediate products and then finished goods.
Now if the value of finished goods inventory is less, then it can utilise those for storing
intermediate products and crude.
0
2
4
6
8
10
12
14
16
18
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
FGCP
FGCP
Working Capital Management of MRPL
Alliance Business School Page 73
Debtors Conversion Period:
𝐷𝑒𝑏𝑡𝑜𝑟𝑠 𝑐𝑜𝑛𝑣𝑒𝑟𝑠𝑖𝑜𝑛 𝑃𝑒𝑟𝑖𝑜𝑑 =𝐷𝑒𝑏𝑡𝑜𝑟𝑠 𝐶𝑙𝑜𝑠𝑖𝑛𝑔 𝐷𝑒𝑏𝑡𝑜𝑟𝑠
𝐶𝑜𝑠𝑡 𝑜𝑓 𝑆𝑎𝑙𝑒𝑠∗ 360
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
Debtors 1,286.98 2,204.70 1,194.87 1,153.02 960.8
COS 100.643068 88.91932 80.28044 66.92638 49.25948
DCP 12.7878178 24.79439 14.8837 17.22818 19.50488
Table 6.4
Chart 6.6
If we observe the data debtors conversion period is showing a decreasing trend except for the
year 2008. The reason for this is the economic downturn and other external factors. This tells
us that how fast the company is able to get back the money from the credit sales. Here it is
good for the company because in the year 2009 it is able to get back the money which is
blocked within 12 days. Company usually follows a credit sales policy.
Payables Deferral Period:
𝑃𝑎𝑦𝑎𝑏𝑙𝑒𝑠 𝑑𝑒𝑓𝑒𝑟𝑟𝑎𝑙 𝑃𝑒𝑟𝑖𝑜𝑑 =𝐶𝑟𝑒𝑑𝑖𝑡𝑜𝑟𝑠 𝑐𝑙𝑜𝑠𝑖𝑛𝑔
𝐶𝑟𝑒𝑑𝑖𝑡 𝑃𝑢𝑟𝑐𝑎𝑠𝑒𝑠∗ 360
0
5
10
15
20
25
30
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
DCP
DCP
Working Capital Management of MRPL
Alliance Business School Page 74
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
Creditors 2,970.25 4,556.59 2,804.48 2,131.73 2,222.61
credit purchases 92.13643 76.88668 71.49452 59.24063 41.92397
CDP 31.047517 59.26371 39.2265 35.98426 53.01525
Table 6.5
Chart 6.7
If we observe the data it is highest in the year 2008 and lowest in the year 2009. It is better
for the company if this period is less because then the people who give the raw materials on
credit will have belief in the company as it pays back the money at a given time duration.
Gross Operating cycle:
𝐺𝑟𝑜𝑠𝑠 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝑐𝑦𝑐𝑙𝑒 = 𝑅 + 𝑊 + 𝐹 + 𝐷
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
RMCP 9.33738885 24.51286 13.62338 19.32157 21.51114
WIPCP 0.707043 1.743356 1.946734 1.292808 2.746815
FGCP 8.55415259 15.59894 15.99256 8.195444 16.26725
DCP 12.7878178 24.79439 14.8837 17.22818 19.50488
GOC 31.3864028 66.64955 46.44637 46.038 60.03007
Table 6.6
0
10
20
30
40
50
60
70
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
CDP
CDP
Working Capital Management of MRPL
Alliance Business School Page 75
Chart 6.8
If we observe the data gross operating cycle reducing over the years except for year 2008
where it has seen an increase. Gross operating cycle is nothing but the time from the purchase
of the raw materials till the collection of money from credit sales. It is better for the company
if it is less because it can invest those cash in some other projects. If this cycle is less then the
company can buy raw materials and produce it and sell the goods and get back the money
from sales and pay for raw materials purchased at a faster rate and this result in the
profitability of the company.
Net Operating Cycle:
𝑁𝑒𝑡 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝐶𝑦𝑐𝑙𝑒 = 𝐺𝑟𝑜𝑠𝑠 𝑂𝑝𝑒𝑟𝑎𝑡𝑖𝑛𝑔 𝐶𝑦𝑐𝑙𝑒 − 𝐶𝑟𝑒𝑑𝑖𝑡𝑜𝑟 𝐷𝑒𝑓𝑒𝑟𝑟𝑎𝑙 𝑃𝑒𝑟𝑖𝑜𝑑
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
GOC 31.3864028 66.64955 46.44637 46.038 60.03007
CDP 31.047517 59.26371 39.2265 35.98426 53.01525
NOC 0.339142 7.385838 7.21987 10.05375 7.014822
Table 6.7
0
10
20
30
40
50
60
70
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
GOC
GOC
Working Capital Management of MRPL
Alliance Business School Page 76
Chart 6.9
If we observe the data it is reducing over the years and it is least in the year 2009. Net
operating cycle is nothing but the time period between the collection of money from credit
sales and the payment for resources acquired by the firm. It shows how quickly the company
turns its inventories into sales and sales into cash which is then used to pay the suppliers for
the raw materials purchased It is better for the company if the net operating cycle is less. If it
is less then company is able to utilise its funds to the maximum and it get generate more
revenue at a faster rate. This is sometimes looked by the investors to find out the status of the
company‟s conversion cycle. As a whole, a shorter CCC means greater liquidity, which
translates into less of a need to borrow, more opportunity to give price discounts with cash
purchases for raw materials, and an increased capacity to fund the expansion of the business
into new product lines and markets.
An increasing trend in Inventory conversion period could mean decreasing demand for a
Company‟s products. Decreasing Debtors conversion period could indicate an increasingly
competitive product.
6.3.2 Analysis of Working Capital of MRPL:
Working Capital is the Excess of Current Assets over Current Liabilities.
Working Capital is computed as follows:
𝑁𝑒𝑡𝑊𝑜𝑟𝑘𝑖𝑛𝑔𝐶𝑎𝑝𝑖𝑡𝑎𝑙 = 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 − 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐿𝑖𝑎𝑏𝑖𝑙𝑖𝑡𝑖𝑒𝑠
Working Capital is considered to be effectively circulated when it is having a faster
turnover.
0
2
4
6
8
10
12
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
NOC
NOC
Working Capital Management of MRPL
Alliance Business School Page 77
The table below shows the working Capital for the past five years.
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Total Current Assets 6,007.55 6,793.32 4,461.32 3,844.45 3,687.86
Total Current Liabilities 3,438.56 5,173.16 3,131.00 2,537.10 2,649.01
Working Capital 2,568.99 1,620.16 1,330.32 1,307.35 1,038.85
Table 6.8
Chart 6.10
If we observe the above data we see that the working capital is continuously
increasing over the years. This is mainly due to the increase in the cash and bank and
loans and advances.
6.3.3 Component Wise Analysis of Working Capital:
Particulars Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Inventories 31.61% 53.46% 56.10% 49.17% 51.83%
Sundry Debtors 21.42% 32.45% 26.78% 29.99% 26.05%
Cash and Bank 29.48% 5.98% 2.97% 0.13% 0.24%
Loans and Advances 17.47% 8.09% 14.12% 20.69% 21.86%
100% 100% 100% 100% 100%
Table 6.9
0.00
500.00
1,000.00
1,500.00
2,000.00
2,500.00
3,000.00
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Working Capital
Working Capital
Working Capital Management of MRPL
Alliance Business School Page 78
Chart 6.11
If we observe the above chart we see that inventories has been the major portion in the
working capital in all the years. In the year 2009, percentage of cash and bank has also
increased in a big amount. But if we see from the other side the percentage of
inventories is reducing and there is increase in the percentage of cash and bank
balances. This helps the company to meet its short term obligations.
6.3.4 The overall efficiency of working Capital Management:
The financial position and performance of the company as revealed by its working
capital management can be analysed, and evaluated by making use of financial ratios.
Financial Ratios helps in analysis and interpretation of the company‟s working capital
position and also in determining whether there has been an improvement or
deterioration in the financial condition of the firm over a period of time.
In this study the following financial ratios have been computed to study the working
capital conditions of MRPL.
0
20
40
60
80
100
120
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Loans and Advances
Cash and Bank
Sundry Debtors
Inventories
Working Capital Management of MRPL
Alliance Business School Page 79
Current Ratio:
Chart 6.12
Current Ratio is higher in the year 2009 compared to the other years. Ideal current ratio is
1.33:1. Here the company is able to meet its short term obligations as it is able to maintain the
current ratio above 1.33 but having higher current ratio indicates company is having high
current assets which is idle and involves higher opportunity cost.
Quick Ratio:
Chart 6.13
Quick Ratio gives a better picture about the liquidity status of the company as all current
assets cannot be converted to cash very fast such as the inventories. The thumb rule is quick
ratio should be 1:1. Here we observe that in the year 2009 the quick ratio is higher compared
to all the other years considered. It is because the current liabilities has reduced from
Rs.5173cr. in the year 2008 to Rs. 3438 cr. in the year 2009. Also the inventories has also
0
0.5
1
1.5
2
Mar-09 Mar-08 Mar-07 Mar 06 Mar-05
Current Ratio
Current Ratio
0
0.2
0.4
0.6
0.8
1
1.2
1.4
Mar-09 Mar-08 Mar-07 Mar 06 Mar-05
Quick ratio
Quick ratio
Working Capital Management of MRPL
Alliance Business School Page 80
reduced from Rs. 3632cr. in the year 2008 to Rs. 1899 cr. which resulted in the increase in
quick ratio.
6.4 Inventory management at MRPL:
The term Inventory refers to the stockpile of the products of a firm is offering for a
sale and the components that make up the product. In other words, Inventory is
composed of assets that will be sold in future in the nominal course of business
operations. The assets which firm store as inventory in anticipation of need are:
i) Raw Material
ii) Work-in-Progress
iii) Finished Goods
6.4.1 Objectives
The aim of Inventory Management is to avoid excessive and inadequate levels of
inventories and to maintain sufficient inventory for the smooth production and sales
operations. Efforts should be made to place the order at the right time with the right
source to acquire the right quantity at the right price and quality. An effective
Inventory Management should:
1) Ensure a continuous supply of raw materials to facilitate uninterrupted
production.
2) Maintain sufficient stocks of raw materials in periods of short supply and
anticipate price changes.
3) Maintain sufficient finished goods inventory for smooth sales operation and
efficient customer service.
4) Minimize the carrying cost.
5) Control investment in inventories and keep it at an optimum level.
6.4.2 Evaluation of Inventory Management at MRPL:
For the purpose of evaluation of how the working capital is managed at MRPL, I have
calculated three ratios all taking into consideration the inventory. The ratios calculated
are as follows.
Working Capital Management of MRPL
Alliance Business School Page 81
1. Inventory to Net Working Capital Ratio
2. Inventory to Current assets Ratio
3. Inventory / Stock Turnover Ratio
Inventory to Net Working Capital Ratio: This ratio has been calculated to find how
much does the inventory occupies the part of working capital or in other terms how
much has been invested as a part of working capital.
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑡𝑜 𝑁𝑊𝐶 𝑅𝑎𝑡𝑖𝑜 =𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
𝑁𝑒𝑡 𝑊𝑜𝑟𝑘𝑖𝑛𝑔 𝐶𝑎𝑝𝑖𝑡𝑎𝑙∗ 100
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
Inventory 1,899.40 3,632.33 2,503.21 1,890.70 1,911.62
NWC 2,568.99 1,620.16 1,330.32 1,307.35 1,038.85
Ratio 73.9% 224% 188% 144% 184%
Table 6.10
Chart 6.14
If we observe the above data we find that the ratio is varying over the years. It was
highest in the year 2008 and lowest in the year 2009. This reducing trend in the ratio is
better for the company. The company is reducing its investment in inventories and
increasing its cash and bank balances. The increase in cash balances makes it easier
for the company to meet its short term obligations. The company has increased its
cash balances at a higher rate from Rs. 9 cr. to Rs. 1770 cr.
0
0.5
1
1.5
2
2.5
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Inventory to NWC
Inventory to NWC
Working Capital Management of MRPL
Alliance Business School Page 82
Inventory to Current Assets Ratio: This ratio has been calculated to find the in-
depth analysis of working Capital Management there at MRPL. Current assets
itself is a part of Working Capital and the ratio of inventory to Current Assets will
bring out the minute details.
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑡𝑜 𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠 𝑅𝑎𝑡𝑖𝑜 =𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
𝐶𝑢𝑟𝑟𝑒𝑛𝑡 𝐴𝑠𝑠𝑒𝑡𝑠∗ 100
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
Inventory 1,899.40 3,632.33 2,503.21 1,890.70 1,911.62
Current Assets 6,007.55 6,793.32 4,461.32 3,844.45 3,687.86
Ratio 31.6% 53.4% 56.1% 49.18% 51.83%
Table 6.11
Chart 6.15
If we observe the data, we see that it is decreasing over the years except for the year
2007 where it has seen an increase. It is lowest in the year 2009 which is better for the
company. The reason behind this is it is investing less on inventories out of the total
current assets it is holding. It has reduced investment in inventories and increased its
cash balances because it can meet its short term obligations like payment for the credit
purchases it has made.
Inventory / Stock Turnover Ratio: Also called as Inventory Turnover Ratio. This
ratio denotes the speed at which inventory will be converted into sales or
receivables through sales. This ratio reveals how many times finished stock is
0
0.1
0.2
0.3
0.4
0.5
0.6
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Inventory to Current Assets
Inventory to Current Assets
Working Capital Management of MRPL
Alliance Business School Page 83
turned over during a given accounting period. It therefore, explains whether
investment in inventories is within proper limits or not.
𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦 𝑡𝑢𝑟𝑛𝑜𝑣𝑒𝑟 𝑅𝑎𝑡𝑖𝑜 =𝐶𝑂𝐺𝑆
𝐴𝑣𝑒𝑟𝑎𝑔𝑒 𝐼𝑛𝑣𝑒𝑛𝑡𝑜𝑟𝑦
Table 6.12
Chart 6.16
If we observe the data, it is higher in the year 2009 which is better for the company.
The reason behind this is company is able is convert the inventories into finished
goods so that it can increase its sales and reduce the shortage of finished products.
However if it has very high ratio then also it is not favourable to the company because
there may be shortage in inventory when the sales rate is very high. Having a very less
ratio is not good for the company because inventory is kept idle and this inturn
reduces the liquidity of the company.
6.4.3 Crude oil:
Crude is the major raw material in M.R.P.L. Crude imported are stored in the customs
bonded warehouse tanks. Depending upon the requirement it is transferred for home
0
2
4
6
8
10
12
14
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Inventory turnover Ratio (times)
Inventory turnover Ratio (times)
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
Cost of goods sold 36623.09 32223.04 29022.55 23951.52 17672.85
Avg Inventory 2765.865 3067.77 2196.955 1901.16 1550.485
Ratio (times) 13.2411 10.50373 13.21035 12.59837 11.39827
Working Capital Management of MRPL
Alliance Business School Page 84
consumption through pipeline directly from NMPT. The crude stored is measured as
Metric Tons.
Different crude processed by MRPL is as follows:
High sulphur Low sulphur
Iran mix Quaibae
Suez blend Escravous
Dubai blend Labuan
Kuwaiti Minilight
Lavan blend Bombay High
Upper zakum Nile
Arab mix
Ordering quantity of crude:
In M.R.P.L., it is done under Linear Programming Model (L.P.P.) whereby each
crude‟s different properties, prices, yield, crude availability, freight charges, unit
constraints all are fed into the Model and which gives maximum profits and rank them
according to the profits they earn or yield.
This system is known as “Pecking Order”. These are of 2 types, i.e., one is monthly
pecking order, and the other is yearly pecking order. The yearly pecking orders are
done for those crude, where availability of crude is abundant like Iran mix, Saudi,
Kuwait etc. which are arrived in huge. They are fixed. It is done in terms of contract
basis.
The other is monthly pecking order. It is done for those that are available in cheap,
whereby the other companies reject the crude may be given for lesser price. It is done
on spot basis.
So accordingly crude is purchased in the market. After choosing which crude to be
purchased, question arises what is the quantity to be purchased. Quantity ordered is
mainly affected by 2 factors in MRPL they are as follows:
International crude – There are 2 matters relating to international crude, one is
vessel size and the other jetty constraints for unloading. Larger is the vessel
Working Capital Management of MRPL
Alliance Business School Page 85
then it is economical. Thus there should be a balance. Therefore one parcel
should be 80-95 TMT.
Indian crude – As it holds less quantity, i.e., smaller ship, it should hold 35-50
TMT
Placing of an order:
Marketing companies like HPCL; BPCL and IOCL; place a proportionate order for
finished goods of M.R.P.L. There will some percentages (%) of finished goods those
are pre-determined in throughput of crude. If the existing throughput crude does not
hold the percentage of finished products, then the order is placed two months earlier
this is because procurement of stock takes a long process or it is less predictable.
The placing of proportionate order for finished products to M.R.P.L. by marketing
companies through Petroleum Planning cell. They will do it under past or present
scenario. The excess is proportionately distributed among different refineries
including M.R.P.L.
Forecasting:
Forecasting is done by taking into consideration the order placed before in hand by
marketing companies like HPCL, BPCL and IOCL. As some proportionate of finished
products are pre-determined in crude oil accordingly if there is any deficit in crude
with regard to finished product then there is a requirement of crude. Then scheduling
for whole month is done taking into consideration of the above with respect to its
throughput.
Safety margin:
Zero stock:
Zero stock are those stocks, which are unpumpable from the tank.
:. Unpumpable = 5000 metric tons/200 CMS / per tank
= 60000 metric tons (total 12 tanks)
The above figure had arrived on the following basis:
1 tank = maximum 45000 MT at height of 1700 CMS
Working Capital Management of MRPL
Alliance Business School Page 86
12 tanks = max 540000 MT
1 tank = minimum 5000 Mt at height of approx. 200 CMS (5000 x 1700/45000)
12 tanks = min 60000
Safety margin should be over and above zero stock or unpumpable stock, as this will
protect evaporation etc. thus it should hold 10 days stock, i.e., approx. 200000 MT at
height of 630 CMS. (i.e., 20000 MT is normal requirement x 10 days)
Average time taken for obtaining a fresh delivery:
Crude is brought in two ways into the refinery:
Term basis – purchased annually
Spot basis – purchased according to requirement and availability of crude.
E.g.: Crude from Western African = 45 days
Crude from Middle East = 15 days
Contingencies & seasonal factors:
The arrangement of term basis or contract basis, which in turn results in scheduled
programming, thereby reduces constraints of contingencies and seasonal factors.
Quality:
When crude is procured, it is first based on Crude Assay for the quality. Crude assay
refers to different or majority of properties it contains, i.e., here proportionate
percentage of finished products is pre-determined in crude assay. This crude assay is
checked with the properties of crude to be procured. After it meets its requirement,
i.e., after procuring crude it is undergone with TBP Analysis (True Boiling Point
Analysis) through laboratory, this is to see whether it matches with assay. If it matches
then it is sent to the unit as throughput. After it is processed result is compared with
assay to observe whether it matches or not. Crude Assay though does not match 100%
but it gives upto 98% of the result. If it gives a negative figure then a complaint is
lodged to the suppliers about the differences in the product and assay.
Working Capital Management of MRPL
Alliance Business School Page 87
6.5 Cash Management at MRPL:
Cash is an important component of Working Capital, although the concept of
Cash Management is not new. It has assumed greater importance in the modern
business world due to important changes in the conduct of business and ever
increasing difficulties and cost of borrowings and the same applies to MRPL.
Chart 6.17
6.5.1 Managing of Collections and Disbursement:
Funds flow is undertaken between collections, cash, disbursements.
Information flow is undertaken between collections control through information
reporting and disbursements.
M/S Mangalore Refinery and Petro Chemicals Limited do not maintain excess
money. So, it can‟t be able to invest in marketable securities. So, there is no chance of
surplus funds investment in different options.
If company is facing deficit in Working Capital, they follow some actions to avoid
that. They are:
1) Advance from Customers
2) Short-Term Loan
Working Capital Management of MRPL
Alliance Business School Page 88
3) Temporary Overdraft
4) Reduction in Stock Holding.
5) Unsecured Loan from Directors, etc.
Collection Techniques:
The firm‟s objective is not only to stimulate customers to pay their accounts as
promptly as possible but also to convert their payments into a spendable form as
quickly as possible. Some important techniques used by M/S Mangalore Refinery and
Petro Chemicals Limited to minimize collection float are:
1) Concentration Banking
It is used to reduce float by shortening the mail and clearing float components.
Mail float is reduced because regionally dispersed collection centers bring the
collection point closer to the point from which the cheques are sent. Clearing float
should also be reduced, since the Payee‟s Regional Bank is likely to be in the same
federal reserve district or the same city as the bank on which the cheque is drawn; it
may even the same bank. A reduction is clearing float will, of course, make funds
available to the firm more quickly.
2) Lock Boxes
Another method used to collections by Mangalore Refinery and Petro
Chemicals Limited is Lock Box System. Here instead of mailing payment to a
collection center, the Payer sends it to a post office box that is emptied by the firm‟s
bank. One or more times each business day, the bank opens the payment envelopes,
deposits the cheques in the firm‟s account an sends a deposit slip (or under certain
arrangements, a computer tape) indicating the payments received along with any
enclosures, to the firm.
3) Direct Sends
Sometimes, to reduce clearing float, firm receive large cheques drawn on
distant banks or a large number of cheques drawn on banks in a given city many
arrange to present these cheques directly for payment to the bank on which they are
drawn.
Working Capital Management of MRPL
Alliance Business School Page 89
Rather than depositing these cheques in its collection account, the firm arranges to
present the cheques to the bank on which they are drawn and receive immediate
payment. The firm can express merit or private express services to get the cheques
into a bank in the same city or to a sales office.
4) Wire Transfers
Firm also frequently use wire transfers to reduce collection float by quickly
transferring funds from one bank account to another. Wire transfers are telegraphic
communications that a book keeping entries remove funds from the payers bank and
deposit them into the payees bank. This can eliminate mail and clearing float and may
provide processing float reductions as well.
Disbursement Techniques:
The firm‟s objective related to accounts payable is not only to pay its accounts as
late as possible but also to slow down the availability of funds to suppliers and
employees once the payment has been dispatched. Some important techniques
followed by M/S Mangalore Refinery and Petro Chemicals Limited are:
1) Controlled Disbursing
It involves the strategic use of mailing points and bank accounts to lengthen
mail float and clearing float, respectively when the date of post mark is considered the
effective date of payment by the supplier, the firm may be able to lengthen the mail
time associated with disbursements. This is due by paying payments in the mail at
locations from which it is known they will take a considerable amount of time to reach
the supplier. This scheme is developed by widespread availability of computers and
data on check clearing time allows firm to maximize clearing float on their payments.
2) Playing the Float
It is a method of consciously anticipating the resulting float or delay associated
with the payment process. Firm often play the float by writing cheques against funds
not currently in their checking accounts. They are able to do this because they know a
delay will occur between the receipt and the deposit of cheques by suppliers and the
actual withdrawal of funds from their checking accounts. It is likely that the firms
bank account will not be drawn by the amount of the payments for a few additional
Working Capital Management of MRPL
Alliance Business School Page 90
days. Although the effective use of this practice could result in problems associated
with balanced cheques any firm‟s use float to stretch but their accounts payable.
3) (a) Overdraft Systems and Zero Balance Accounts
Firm that aggressively manage cash disbursements will often arrange for some
type of overdraft system or a zero balance account. Under an overdraft system, if the
firm‟s checking account balance is insufficient to cover all cheques presented against
the account, the bank will automatically lend the firm enough money to cover the
amount of the overdraft. The bank, of course, will charge the firm interest on the funds
lent and will limit the amount of overdraft coverage.
(b)Firm also use zero balance accounts
Checking accounts in which zero balances are maintained. Under this
arrangement, each day the bank will notify the firm of the total amount of cheques
presented against the account. The firm then transfers only that amount, typically from
a master all. Once the corresponding cheques have been paid, the account balance
reverts to zero. The bank, of course, must be compensated for this service.
M.R.P.L. has centralized cash management with regard to cash outflows and cash
inflows at its corporate office in Mumbai. Any excess collection at branches in
Mangalore and Bangalore will be transferred to corporate office and whenever
shortfall arises in the branches funds are transferred from the corporate office. Here
cash refers to cash and cash equivalents.
Maximum limit is fixed based on the past experience and number of
transactions in the previous year. Further there is a restriction in the Income Tax for
cash payment exceeding Rs. 20,000. As far as possible all payments are made through
bank and only in some exceptional cases cash payments are being made. Payments
such as travel advances to employees, petty cash expenses, reimbursement of
expenses are made through cash. In case of pending vouchers with the cashier requires
further funds and the required amount will be drawn from the banks (Bank branches
are situated in site). M.R.P.L. Mangalore has cash holding of Rs. 50,000 and Mumbai
corporate office holds Rs. 50,000. Any excess in the office will be transferred to the
bank and any shortfall cash will be withdrawn from bank. Again Chief Resident
Manager in Bangalore and Delhi office has an imprest balance of Rs. 15,000 to meet
Working Capital Management of MRPL
Alliance Business School Page 91
petty cash expenses. Petty cash imprest are with regard to following reasons: Purchase
– local purchase – Rs. 15,000/-; Fire and safety – petty repairs – Rs. 500/-; Materials –
petty clearing charges – Rs. 500/-; G.M. (T/S) – petty expenses – Rs. 500/- ; P & A
(guest house – petty expenses – Rs. 5,000/-.
Corporate office Mumbai deals with major funds management. They deal with
high value transactions like receipt – sales from HPCL, borrow out of working Capital
limits, Bills Discounted, loans to NMPT, NMPT interest remittance of Phase II once
in a quarter to Mumbai corporate office and interest of Phase I is remitted to M.R.P.L.,
Mangalore. Crude payments, loan repayments, interest on loans, interest, tax payment
etc. They have to closely monitor interest rates, i.e., C.C. accounts whereby daily cash
flow requirement is dealt through Opening Accounts in banks, withdrawal should be
high when interest rates are low and withdrawal should be low when interest rates are
high.
One important aspect noticed in the Cash Management System is that,
outstation party used to send their DD by courier, which delayed realization to the
extent of transit time. To avoid this delay in transit time, currently many banks are
offering excellent cash management services whereby collection at various locations
are pooled in customers account at one place and disbursement can be made from
there. Corporation Bank services MRPL this service. This service in Corporation
Bank is known as “CAPS” (Collection And Payment Service). The company needs to
explore the options of availing similar services from a bank that has got wide network
so that it will benefit both the customer and the company.
Based on MRPL‟s request 2 banks from consortium of lenders have allocated
Rs. 150 lakhs (Corporation Bank) and Rs. 25 lakhs (SBI) as CC limit to their
Mangalore branch for the utilization of MRPL Mangalore site office. Thus MRPL
Mangalore gets total cash credit limit of Rs. 175 lakhs. Payment to customs and
Wharfage are done through SBI and all the payment is done through Corporation
Bank. Cash receipts are receipts from Mumbai, receipts from NMPT, LC receipts and
receipts from sales other than major receipts from sales viz., HPCL.
Working Capital Management of MRPL
Alliance Business School Page 92
6.5.2 Evaluation of Cash Management:
For the purpose of evaluation of Working Capital Management, I have done a keen
study on the working capital by evaluation of the cash management at MRPL. For this
purpose I have calculated two ratios:
1. Cash and Bank Balances to Current Assets ratio
2. Sales to Cash and Bank Balances Ratio
Cash and Bank Balances to Current Assets ratio: The ratio has been calculated
to find out that how much liquidity is there in Current Assets. Cash is the most
liquid assets as compared to others. Holding cash in huge amount is not
advisable because of the concept of “TIME VALUE OF MONEY”
𝐶𝑎𝑠 and Bank Balances to Current Assets ratio
=Cash and Bank Balance
CurrentAssets∗ 100
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Cash and Bank 1,771.12 406.66 132.9 5.19 9.16
Current Assets 6,007.5 6,793.3 4,461.3 3,844.4 3,687.8
Current Assets to Cash and Bank Ratio 0.29 0.059 0.029 0.001 0.002
Table 6.13
Chart 6.18
If we observe the data we observe that over the years the ratio has been increasing.
This is not good for the company because this cash can be invested in some other
0
0.05
0.1
0.15
0.2
0.25
0.3
0.35
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Current Assets to Cash and Bank Ratio
Current Assets to Cash and Bank Ratio
Working Capital Management of MRPL
Alliance Business School Page 93
projects as this can increase company‟s profits. They can also invest in new
technologies so that company can reduce the cost of production which inturn can
increase profits.
Sales to Cash and Bank Balances Ratio: This ratio brings out that how much of
cash is being held out of the yearly sales at MRPL. This ratio clearly brings out
that, how the cash is being regulated as and when it is received.
𝑆𝑎𝑙𝑒𝑠 to Cash and Bank Balances Ratio =Yearly Sales
Cash & 𝐵𝑎𝑛𝑘∗ 100
Mar-09 Mar-08 Mar-07 Mar-06 Mar-05
Net Sales 38,279.20 32,565.85 28,394.75 24,997.52 18,490.36
Cash and Bank 1,771.12 406.66 132.9 5.19 9.16
Net sales to Cash and bank Ratio 21.61299 80.08127 213.655 4816.478 2018.598
Table 6.14
Chart 6.19
If we observe the data the ratio is decreasing over the years but the cash balance is
showing a increasing trend. This is good for the company as the sales depends on the
market since the prices keep varying. As the prices of the refined product is increasing
over the years the sales amount is also increasing which results in the increase in cash
and bank balances. Cash and balances also include the short term deposits in bank
kept for 30 days.
0
1000
2000
3000
4000
5000
6000
Mar 09 Mar 08 Mar 07 Mar 06 Mar 05
Net sales to Cash and bank Ratio
Net sales to Cash and bank Ratio
Working Capital Management of MRPL
Alliance Business School Page 94
6.6 Receivables Management:
Receivables Management is also known as Management of Trade Credit. The term
receivables are defined as debt owned to a concern by customers arising from sale of
goods or services in the ordinary course of business. It represents an extension of
credit of customers allowing them a reasonable period for the goods which they have
received. The two basic liquidity factors in receivables management concentrate on:
Prospect of collecting receivables when they become due and,
Prospect of shortening future receivables maturities.
6.6.1 Objectives:
The main objectives of Receivable Management are:
1) To obtain the optimum volume of sales.
2) To control the cost of credit and keep it at the maximum.
3) To maintain the optimum level of investment in receivables.
4) To keep down the average collection period.
6.6.2 Credit Policy of the Company
Credit policy provides guidelines for determining whether to extend credit to a
customer, and how much credit to extend, the firm must establish credit standards to
use in making these decisions.
Appropriate sources of credit information and methods of credit analysis must be
developed. Each of these aspects of credit policy is important to the successful
management of accounts receivable.
Terms of payment followed by M/S Mangalore Refinery and Petro Chemicals Limited
New Customers – 100% Advance.
Export – Letter of Credit and criteria followed is pricing, quantity, volume of order,
requisite. So it offers limited credit.
6.6.3 Important Dimensions of Firms Credit Policy
1. Credit Standards
2. Credit Period
Working Capital Management of MRPL
Alliance Business School Page 95
3. Cash Discount
4. Collection Effort.
1. Credit Standards:
The firm‟s credit standards are the minimum criteria for the extension of credit to a
customer. M/S Mangalore Refinery and Petro Chemicals Limited consider the key
variables while contemplating, relaxing or tightening its credit standards, will give a
general idea of the kinds of decisions involved.
Key Variables
a. Sales Volume
Changing credit standards can be expected to change the volume of sales. If credit
standards are released, sales are expected to increase. If credit standards are tightened,
sales are expected to decrease. Generally, increases in sales affect profits positively,
whereas decreases in sales affect profits negatively.
b. Investment in Accounts Receivables
Carrying or maintaining accounts receivable involves a loss to the firm. This cost is
attributable to the forgone earnings opportunities resulting from the necessity to tie up
funds in accounts receivable. Therefore, the higher the firms investment in accounts
receivable, the greater the carrying costs and vice versa.
Cost of Marginal Investment in Accounts Receivable can be calculated as follows:
Average investment in Accounts Receivable =
Cost of annual Sales ÷ Turn of Accounts Receivable
Average investment in Accounts Receivable =
360 ÷ Average Collection Period
Or
Turnover of Accounts Receivable =
Annual Sales ÷ Accounts Receivable
c. Bad Debt Expenses
The probability or risk of acquiring a Bad Debt increases as Credit Standards are
released. The increase in Bad Debts associated with relaxation of Credit Standards
Working Capital Management of MRPL
Alliance Business School Page 96
raises bad debts expenses and impacts profits negatively. The opposite effects on Bad
Debt Expenses and profits result from a lightening of a Credit Standards.
The basic changes and effects on profits expected to result from the relaxation of
credit standards are tabulated as follows:
Direction of Change Effect on Profits
Sales Volume Increase Positive
Investment in Accounts
Receivable
Increase Negative
Bad Debts Expenses Increase Negative
If credit standards were lightened the opposite effects would be expected.
2. Credit Period:
The credit period refers to the length of time customers are allowed to pay for their
purchases.
Credit period allowed by M/S Mangalore Refinery and Petro Chemicals Limited is
Export - 45 days
Local - 30 days
Lengthening of the credit period pushes sales up by inducting existing customers to
purchase more and attracting additional customers. This is however, accompanied by
a larger investment in debtors and a higher incidence of bad debt loss. Shortening of
the credit period would have opposite influence. It tends to lower sales, decreases
investment in debtors, and reduce the incidence of bad debt loss.
3. Cash Discount
Firms generally offer cash discounts to induce customers to make prompt payments.
The percentage discount and the period during which it is available are reflected in the
credit terms (Cash Discount offered by M/S Mangalore Refinery and Petro Chemicals
Limited is 5%). When a firm initiates or increases a cash discount the following
changes and effects on profits can be expected.
Variable Direction of Change Effect on Profits
Sales Volume Increase Positive
Working Capital Management of MRPL
Alliance Business School Page 97
Investment in Accounts
Receivable
Decrease Positive
Bad Debt Expenses Decrease Positive
Profit per unit Decrease Negative
4. Collection Period:
The collection programme of the firm, aimed at timely collection of receivables
followed by M/S Mangalore Refinery and Petro Chemicals Limited may consist of the
following:
1. Maintaining the state of receivables
2. Telegraphic and telephonic advice to customers around the due date
3. Threat of legal action to overdue accounts
4. Legal action against overdue accounts
5. Dispatch of letters to customers whose due date is approaching
6.6.4 Control of Receivables:
Firms can control its receivables by:
Monitoring and controlling of accounts receivables.
The measures commonly employed for judging whether accounts receivables
are in control are:
i. Bad Debts losses
ii. Average Collection Period
iii. Ageing Schedule
6.6.5 Receivables Management at MRPL:
Cash flow can be significantly enhanced if the amounts owing to a business are
collected faster. Every business needs to know who owes them money, how much is
owed, how long it is owing, for what it is owed. Slow payment has a crippling effect
on business in particular on small businesses who can least afford it. If you don‟t
manage debtors, they will begin to manage your business as you will gradually lose
Working Capital Management of MRPL
Alliance Business School Page 98
control due to reduced cash flow and, of course, you could experience an increased
incidence of bad debt.
HPCL
M.R.P.L. major products are sold through HPCL. It sells products like High Speed
Diesel, Motor Spirit, LPG, and SKO.
HPCL is given 21 days of credit. In a very rare and exceptional case HPCL fails to
pay the amount due to M.R.P.L., within due date. If it is so, then they are liable to pay
interest of 18% (Interests rates are subject to variation with respect to products and
periods).
First, HPCL sends an indent to M.R.P.L. that is required to them. According to the
availability of product, price and policy etc. M.R.P.L. will place a receipt. In site,
when the products are dip the opening balance is noted and same way closing balance
is noted. The difference between opening and closing balance will be recorded in
receipt. After that product is sent along with invoice to HPCL. HPCL will compare
invoice quantity with their receipt quantity. This certified invoice is sent to M.R.P.L.‟s
Mumbai office. They will discount with their banker. Then, within the due date (i.e.,
21 days) HPCL has to pay the amount due to respective banker.
IOCL
Recently, M.R.P.L. also started to sell its products directly to IOCL. Previously, the
products were sold through HPCL, through whom the products have been sold to
IOCL. M.R.P.L. grants 3 days credit to IOCL in case of direct sales.
BPCL
M.R.P.L. do not sell its products to BPCL directly. MRPL sells its products to BPCL
through HPCL and invoice is raised on HPCL as “BPCL A/C HPCL”.
Exports:
M.R.P.L.‟s products are exported. Except LPG and kerosene and all other products
like Naphtha, Motor Spirit, High Speed Diesel, Fuel Oil and ATF at international
prices are exported to Vitol Asia, B.P. Singapore, TRAFIGURA PTE Ltd., Marubeni
International, Itochu Petroleum, Sumitomo Corporation, Chevron Texaco, Projector
Working Capital Management of MRPL
Alliance Business School Page 99
U.K., B.B. Energy. These are some of buyers amongst many. Among these most of
the exports is done to Vitol Asia.
First, M.R.P.L. floats a global tender for a particular product whereby it contains
quantity, date, price, payment, laydays, laytime and demurrage. Interested buyers will
participate in the tender and give their offer. The buyer stipulates some terms and
conditions with regard to the price, payment, laydays, laytimes and demurrage while
offer. Then M.R.P.L. will analyse the offer and the best offer will be awarded with the
tender.
All the buyers deal with Letter of Credit except B.P. Singapore, they are provided
with 30 days of direct payments and rest of the buyers‟ deal with Letter Of Credit.
Terms and condition of the Letter Of Credit will differ from each of the buyers,
product and price. It is agreed at the time of payment and after co-ordinating with
buyer. M.R.P.L. will analyse Letter of Credit and seek any amendments if required.
After confirmation of receipt of valid Letter Of Credit, they give clearance for
loading. M.R.P.L. discounts letter of credit in the bank and the buyer pays it to
respective banker.
Working Capital Management of MRPL
Alliance Business School Page 100
6.7 Trend Projection of Working Capital of MRPL from 2010 to 2016.
To have a clear view of Working Capital I have shown here the trend of Working
Capital over the period of 6 years. The projection has been done by taking into
consideration the trend of working capital from 2004 to 2009. The graph clearly
shows the Working Capital requirement of MRPL from 2010 to 2016.
Working Capital Management of MRPL
Alliance Business School Page 101
Profit and Loss Account (Audited):
Table 6.15
Working Capital Management of MRPL
Alliance Business School Page 102
Profit and Loss Account (Projections)
Table 6.16
Working Capital Management of MRPL
Alliance Business School Page 103
Balance Sheet (Audited):
Table 6.17
Working Capital Management of MRPL
Alliance Business School Page 104
Balance Sheet (Projections)
Table 6.18
Chapter 7
Findings
Working Capital Management of MRPL
Alliance Business School Page 105
Chapter 7
Findings
Raw material conversion period, work in progress conversion period and the
finished goods conversion period is decreasing over the years.
They are able to collect their money from their customers within 30 days.
Working Capital in increasing continuously over the years because of the
increase in the cash and bank balance.
It has more percentage of inventories compared to other items of current assets
in all the years which has been considered. But the percentage is reducing over
the years which is good for the company.
It has a good inventory turnover ratio and it is increasing over the years which
is good for the company.
Cash and bank balance is also increasing because of the increase in the sales
amount of the refined product.
It provides a credit period of 30 days for local sales and 45 days for export
sales.
Cost of production in increasing over the years when compared with the gross
sales.
Cost of sales is increasing over the years when compared with the gross sales.
Company is having good profit, so they are reducing term loans over the years.
Working capital requirement can be financed from internal as well as external
sources. The working capital of MRPL is financed cash credit facility from
Banks, credit from suppliers, working capital advance from ONGC after March
2007 (Prior to 2007 March HPCL was providing working capital advance). The
following banks provide Cash Credit facility to MRPL – Punjab National Bank,
SBI, UBI, Corporation Bank, Canara Bank, Bank of Baroda.
MRPL is being provided 30 days credit by suppliers, which also acts as source
of working capital. For example, most of the debtors of the company are
prompt in repayment of debts which is provided to them.
Chapter 8
RECOMMENDATIONS
AND
CONCLUSIONS
Working Capital Management of MRPL
Alliance Business School Page 106
Chapter 8
RECOMMENDATIONS AND CONCLUSIONS
The firm invested more funds in fixed assets recent years, proper utilization of
these fixed assets will help the company to greater profit and maximize the
firm production.
The firm should take adequate steps to keep the firm liquid by framing
effective financial policies.
The company is starting the phaseIII project with increase in capacity to
12MMT by which it can increase its production and also try to reduce the cost
of production.
At present MRPL is focusing more on the middle and heavy distillates ,
however the revenue generated can be more from the light distillates. So it can
produce more of these light distillates and try to increase the margins.
The expansion of refinery will enable MRPL to produce propylene, which is a
value added product. MRPL must try to focus on this type of products not only
at present but also in case of future plans.
There is very less demand for some products like Naphtha, both in domestic as
well as international markets. Instead of selling this product as it is, it can be
converted to other products which are in demand (e.g. ethylene) and then sold.
This will ensure that there is realization from all the products produced.
MRPL must start its own outlets and also do proper marketing to sell their
products.
Chapter 9
Learning Outcome
Working Capital Management of MRPL
Alliance Business School Page 107
Chapter 9
Learning Outcome
Doing internship in MRPL gave me a good exposure to the corporate world. It was a
good experience for me in MRPL Ltd. for eight weeks. Employees at MRPL Ltd.,
were very co-operative and resourceful who helped me in getting the required data.
Being in the organization for eight weeks, I came to know the following:
How the finance dept. actually works and how they are divided into various
categories.
Facilities provided by the company to the employees.
Nature in the factory premises
What is the exactly happening in MRPL i.e they import crude and refine it into
petroleum and same time they get many intermediate products while refining.
MRPL gives credit to customers and they use letter of credit as the means of
security.
I came to know about the different modes by which the customers do their
payments.
I came to know how exactly petrol and diesel is actually priced, i.e. the
different components involved in the price.
Finally I came to know the work culture of MRPL.
Chapter 10
Bibliography
Working Capital Management of MRPL
Alliance Business School Page 108
Chapter 10
Bibliography
http://www.eia.doe.gov/emeu/cabs/India/Oil.html
http://www.businessmonitor.com/oilgas/india.html
http://www.indiacatalog.com/search_results/petroleum.html
http://business.mapsofindia.com/india-gdp/industries/oil-natural-gas.html
http://www.kpmginstitutes.com/global-energy-institute/index.aspx
http://www.financialexpress.com/news/indias-gdp-to-grow-at-5-in-200910-eiu/435703/
http://www.tradingeconomics.com/Economics/GDP-Growth.aspx?Symbol=INR
http://www.economywatch.com/
http://www.indiastat.com/petroleum/25/petroleumproduction/229/stats.aspx
http://www.indexmundi.com/india/
http://petroleum.nic.in/apppric.htm
http://www.ongcindia.com/press_release1_new.asp?fold=press&file=press433.txt
https://www.cia.gov/library/publications/the-world-factbook/geos/in.html
http://petroleum.nic.in/oisd.htm
http://www.mrpl.co.in
Books Referred:
Financial Management by I.M Pandey
Financial Management by Prasanna Chandra