Upload
others
View
5
Download
0
Embed Size (px)
Citation preview
Page 1 of 20
MARKET VALUE PRICING EXPLANATORY NOTES
1. INTRODUCTION
1.1 The Market Value Pricing (MVP) principle is prescribed in Schedule One to
the Agreement Concerning the Mozambican Gas Pipeline between the
Government of the Republic of South Africa and Sasol Limited (‘Schedule
One to the Agreement’).
1.2 Clause 8.3 of Schedule One to the Agreement provides that the basis for
pricing within the constraints of the price cap will be MVP.
1.3 Market Value Pricing is defined in clause 1.16 of the Agreement as the
determination of gas price by comparison with:
(a) The cost of the alternative fuel delivered to the customer’s premises or
anticipated place of use (in the case of Greenfields Customers); plus
(b) The difference between all the operating costs of the customer’s use of
the alternative fuel and all the operating costs of using natural gas; plus
(c) The difference between the Nett Present Value (NPV) of the capital
costs of the customer’s continued use of the alternative fuel and the
NPV of the capital costs involved in switching to natural gas, as would
be reflected in the customer’s accounts.
Page 2 of 20
1.4 The above definition of MVP opens the door to customer complaints
regarding:
(a) whether MVP is a maximum price per customer;
(b) which alternate fuel to use for the MVP calculation and how to establish
the alternate fuel;
(c) when and how must Sasol Gas provide MVP information to customers;
and
(d) how will the MVP be escalated (factors influencing the escalation of MVP).
1.5 More specifically, this document was prompted by the number of complaints
received by the National Energy Regulator of South Africa (NERSA or ‘the
Energy Regulator’) regarding Sasol Gas’ compliance with MVP.
1.6 An analysis of the customer complaints and queries that NERSA received
over the previous three years suggests that there are discrepancies between
the definition of Market Value Pricing as per Schedule One to the Agreement
and Sasol Gas’ implementation thereof.
1.7 The purpose of these Explanatory Notes is to answer each of the questions
listed in paragraph 4.1 above and to clarify the application of MVP.
2. APPLICABLE LAW
2.1 NERSA1 is a statutory body created in terms of the provisions of the National
Energy Regulator Act, 2004 (Act No. 40 of 2004) (‘the NERSA Act’). NERSA
has, amongst others, a function to regulate prices. In regulating prices, it has
to be guided by the provisions of the NERSA Act read together with the Gas
Act, 2001 (Act No. 48 of 2001) (‘the Act’).
1 Energy Regulator means the National Energy Regulator of South Africa established by section 2 of the National Energy Regulator Act, 2004 (Act No. 40 of 2004).
Page 3 of 20
2.2 Furthermore, section 36 of the Act provides that the Energy Regulator is
responsible for the administration of Schedule One to the Agreement.
2.3 Clause 8.3 of Schedule One to the Agreement provides that the basis of
Sasol Limited’s pricing within the constraints of the price cap will be Market
Value Pricing.
2.4 According to clause 1.16 of Schedule One to the Agreement, MVP means
determining the gas price by comparison with:
(a) the cost of the alternative fuel delivered to the customer’s premises or
anticipated place of use (in the case of Greenfields Customers2); plus
(b) the difference between all the operating costs of the customer’s use of
the alternative fuel and all the operating costs of using (natural) gas;
plus
(c) the difference between the Nett Present Value (NPV) of the capital
costs of the customer’s continued use of the alternative fuel and the
NPV of the capital costs involved in switching to (natural) gas, as would
be reflected in the customer’s accounts.
2.5 Regulation 4.2 of the Piped-Gas Regulations3 provides that gas traders
whose maximum gas prices are calculated by MVP in terms of Schedule
One to the Agreement must inform their customers of the elements used to
calculate their maximum gas price. Each of these elements is defined in
paragraph 2.4 (a) to (c) above.
2 Greenfields Customer refers to an External Customer who, after 26 September 2001, constructs a facility on a new Site and whose facility receives piped-gas from Sasol for the first time at or after 26 March 2004. 3As promulgated by the Minister of Minerals and Energy on 20 April 2007.
Page 4 of 20
2.6 Furthermore, regulation 4.6 of the Piped-Gas Regulations provides that
when gas is sold, the accompanying sales invoice must itemise the
constituent elements of the total price reflected on the invoice, including at
least the cost of gas, any transport tariffs and any other charges.
2.7 It follows from the above that Sasol Gas Limited has to determine prices for
its piped-gas customers in terms of MVP, except for customers who are
resellers/traders of gas, as these customers get a special price stipulated in
clause 9 and 10 of Schedule One to the Agreement. Failure to comply with
the MVP constitutes a breach of certain conditions of licences granted by the
Energy Regulator to Sasol Gas Limited (Sasol Gas) and constitutes non-
compliance with clause 1.16 of Schedule One to the Agreement.
2.8 As stated above, the Energy Regulator is empowered to regulate the piped-
gas industry in South Africa and to administer Schedule One to the
Agreement. As a result, the Energy Regulator continuously monitors Sasol
Gas Limited’s compliance with the MVP.
3. ANALYSIS
Rationale for MVP
3.1 The rationale for Schedule One to the Agreement and MVP was that Sasol
Gas needed to make investment decisions, but there was no specific
legislation for gas projects at the time, thus a regulatory regime had to be
negotiated. As part of the regulatory regime, Sasol Gas was given a Special
Regulatory Dispensation Period regarding exclusive rights to ROMPCO’s
infrastructure until 10 years after First Gas, and the right to negotiate the
price of gas based on MVP on separate contracts with individual customers.
Page 5 of 20
3.2 Furthermore, the MVP mechanism was meant to encourage and incentivise
the customer to switch to natural gas. The MVP price has to be established
for each customer in order that:
• the maximum price for each customer can be established; • the discount for Small customers can be calculated; and • each customer has the opportunity to contest the ‘alternative fuel’ and
the price of that fuel as assigned to the customer in terms of the provisions of Promotion of Administrative Justice Act, 2000 (Act No.2 of 2000) and the laws of natural justice.
Elements of MVP
3.3 Schedule One to the Agreement defines MVP as determining the gas price
by comparison with:
• the cost of the alternative fuel delivered to the customer’s premises or
anticipated place of use (in the case of Greenfields Customers4); plus
• the difference between all the operating costs of the customer’s use of
the alternative fuel and all the operating costs of using (natural) gas;
plus
• the difference between the Nett Present Value (NPV) of the capital
costs of the customer’s continued use of the alternative fuel and the
NPV of the capital costs involved in switching to (natural) gas, as would
be reflected in the customer’s accounts.
3.4 The above definition implies that there are three elements of MVP which
must be considered when determining the MVP for end user customers of
Sasol Gas other than traders. The elements are:
(a) Cost of alternative fuel delivered at the customer’s premises or anticipated place of use – Sasol Gas must base its price of gas on
the market value price that applies to each individual. This market
4 Greenfields Customer refers to an External Customer who, after 26 September 2001, constructs a facility on a new Site and whose facility receives piped-gas from Sasol for the first time at or after 26 March 2004.
Page 6 of 20
value price must be determined based on the costs of the alternative
fuel used by the customer at the time of converting/switching to natural
gas in the case of Brownfields customers. The alternative fuel may, for
example, be coal, electricity, Heavy Fuel Oil, or LPG. If the customer’s
alternative fuel is, for example, coal, the price at which gas is sold to
the customer would be significantly lower than the price would be if the
alternative fuel was Heavy Fuel Oil. All the costs incurred by the
customer by using coal will be compared with costs associated with
use of natural gas. In the case of a Greenfields customer, the
alternative fuel is identified based on the alternative fuel at the
anticipated place of use.
(b) Operating Cost – The difference between operating cost of piped-gas
and the alternative fuel is calculated based on the information reflected
in the customer’s accounts, not on the technical assumption regarding
the operational costs elements associated with the assumed. example
of cost information required includes operating cost of using coal and
the operating costs of using (natural) gas.
(c) NPV Calculation – The difference between the NPV of the capital
costs of the customer’s continued use of the alternative fuel and the
NPV of the capital costs involved in switching to natural gas. Annexure
A (Annexure A – calculation of MVP) provides a step-by-step
approach on how MVP must be calculated, including the calculation of
the NPV. Cost information required to calculate NPV includes capital
cost of using alternative fuel and capital cost of switching to natural
gas. The cost information to be used in the NPV calculation must be as
reflected in the customer’s accounts.
MVP as a maximum price per customer
3.5 Clause 8.3 of Schedule One to the Agreement provides that the basis for
pricing within the constraints of the price cap is MVP.
Page 7 of 20
3.6 It follows from the above that clause 8.3 of Schedule One to the Agreement
cannot be taken to mean that MVP is merely a guideline to setting prices. It
means that the maximum gas price of each customer is set by MVP.
3.7 Therefore Sasol Gas cannot charge a customer a gas price which is above
the maximum price determined by MVP, since MVP is equal to the
approximate cost of alternative fuel and charging above it would not entice
customers to switch. A price above the MVP will constitute non-compliance
with clause 1.16 of Schedule One to the Agreement and a breach of Sasol
Gas’s licence conditions.
3.8 Not withholding the above, Sasol Gas is allowed to offer discounts on MVP
in compliance with clause 12 which states the following:
SASOL will negotiate the price of gas with Small Customers on an individual basis, but subject from First Gas to the discounts shown in the following table:
ANNUAL QUANTITY PURCHASED DISCOUNT
0 – 5 000 GJ/a 12% discount on the relevant customer’s then prevailing market value price
5 000 – 15 000 GJ/a 6% discount on relevant customer’s then prevailing market value price
15 000 – 40 000 GJ/a 4,5% discount on relevant customer’s then prevailing market value price
Page 8 of 20
3.9 In addition, Sasol Gas may offer discounts based on terms of its contract
with individual customers, as long as the price is within the MVP level that is
below MVP.
3.10 The argument regarding MVP as a maximum price can also be derived from
the Piped-gas Regulations (published on 07 April 2001, under GNR.321 in
Government Gazette 29792)(piped-gas regulations), piped-gas regulation
4(2) (c).
3.11 Regulation 4(2)(c) states the following:
Gas traders whose maximum gas prices are calculated by Market Value Pricing in terms of the agreement must inform their customers of the elements used to calculate their maximum gas price and of-
(a) the alternative fuel available; (b) the operating costs for the alternative fuel and for gas; and (c) the Net Present Value for operating cost of the alternative fuel
and the (d) operating cost of gas.
3.12 It should be noted that this regulation has a fundamental weakness in that it
misquotes Schedule One to the Agreement where it refers to ‘operating
costs’ instead of ‘capital cost’ (see the definition of MVP in 3.1 above).
3.13 Furthermore, clause 16.1 provides that Sasol Gas is permitted to conclude
all gas sales agreements with its customers on the basis of a separate,
independent contract for each geographically separated Site.
3.14 A ‘Site’ is described in Schedule One to the Agreement as a separate area
of land with its buildings owned or rented by a gas consumer.
Page 9 of 20
3.15 What is apparent from clause 16.1 of Schedule One to the Agreement is that
there should be sales agreements concluded between Sasol Gas and its
customers. These sales agreements should be concluded separately and
independently for each geographical Site.
3.16 From this clause one can see that the words ‘concluded separately and
independently for each geographical site’ give a basis on which Sasol Gas
should conclude sales agreements. Any basis other than the one provided
will be contravening clause 16.1 of Schedule One to the Agreement.
Alternative fuel at time of connecting to natural gas
3.17 According to clause 1.16 of Schedule One to the Agreement, MVP means
determining the gas price by comparison with:
• the cost of the alternative fuel delivered to the customer’s premises or
anticipated place of use (in the case of Greenfields Customers5); plus
• the difference between all the operating costs of the customer’s use of
the alternative fuel and all the operating costs of using (natural) gas;
plus
• the difference between the Nett Present Value (NPV) of the capital
costs of the customer’s continued use of the alternative fuel and the
NPV of the capital costs involved in switching to (natural) gas, as would
be reflected in the customer’s accounts.
3.18 From the above definition of MVP, Sasol Gas must base its price for gas on
the market value price to each customer. This market value price must be
determined according to the costs of the alternative fuel used by the
5 Greenfields Customer refers to an External Customer who, after 26 September 2001, constructs a facility on a new Site and whose facility receives piped-gas from Sasol for the first time at or after 26 March 2004.
Page 10 of 20
customer or anticipated place of use (in the case of Greenfields Customers)
at the time of converting to natural gas.
3.19 In other words, Sasol may charge different customer prices, depending on
the alternative to gas that was available to the customer at the time of
converting to natural gas or is available to the customer at the anticipated
place of use (in the case of Greenfields Customers).
3.20 These alternatives may, for example, be coal, electricity, or Heavy Fuel Oil. If
the customer’s alternative is, for example, coal, the price at which gas is sold
to the customer would be significantly lower than the price would be if the
alternative fuel was Heavy Fuel Oil.
3.21 The MVP approach ensures that all potential users of gas can switch to gas
at a price which is lower than what they are currently paying for an energy
source. It effectively legalises price discrimination.
3.22 Therefore, in order to implement clause 1.16 of Schedule One to the
Agreement, it is important to establish which alternative fuel a customer
converted from (at the time of the actual conversion to gas, not subsequent
alternatives) in the case of a Brownfields customer.
3.23 Where a customer did not consume any energy prior to gas (as would be the
case of a Greenfields customer), the alternative fuels considered at the
anticipated place of use would be the alternative fuels.
3.24 Furthermore, when renegotiating a price, it is not required that a new MVP
calculation is performed, as Schedule One to the Agreement only considers
the price of the alternative fuel at the time of converting to gas. As a result,
MVP of gas must not be based on any assumed or deemed logical
alternative. Hence the emphasis of the difference between the Nett Present
Page 11 of 20
Value (NPV) of the capital costs of the customer’s continued use of the
alternative fuel and the NPV of the capital costs involved in switching to
(natural) gas, as would be reflected in the customer’s accounts, in the
definition of MVP.
3.25 The preamble of the Schedule One to the Agreement states that:
And Whereas, in the absence of existing specific gas legislation,
SASOL has requested a regulatory dispensation that will be binding on
the future Gas Regulator;
And Whereas such gas projects involve significant investment and risks
and the RSA, GOM and SASOL will be required to provide guarantees
and undertakings in order to enable The Project.
3.26 Furthermore, the preamble states that ‘And Whereas the RSA is committed
to promoting the introduction of natural gas in the South African economy at
the lowest cost and as fast as possible’.
3.27 From the above, it is evident that the rationale for Schedule One to the
Agreement was that Sasol Gas needed to make investment decisions, but
there was no specific legislation for gas projects at the time, so a regulatory
regime had to be negotiated. As part of the regulatory regime, Sasol Gas
was given a Special Regulatory Dispensation Period regarding exclusive
rights to ROMPCO’s infrastructure until 10 years after First Gas, and the
right to negotiate the price of gas based on MVP on separate contracts with
individual customers.
Page 12 of 20
3.28 In light of the definition of MVP, the determination of the MVP should be
based on the cost of alternative fuel used by the customer at the time of
converting to natural gas. The rationale for this definition was to encourage
and incentivise the customer to switch to natural gas.
Informing customers about MVP
3.29 Gas traders whose maximum prices are calculated by MVP in terms of
Schedule One to the Agreement must inform their customers of the
constituent elements used to calculate their gas prices and of the MVP
elements as provided for in regulation 4.2 of the Piped-Gas Regulations.
3.30 It is submitted that a customer must, before gas is sold to it, be informed of
the elements used to calculate its gas price and that this should happen at
the contracting stage and whenever the gas price is changed.
3.31 In addition, regulation 4(6) of the Piped-Gas Regulations indicates that when
gas is sold, the accompanying sales invoice must itemise the constituent
elements of the total price reflected on the invoice, including at least the cost
of gas, any transport tariffs and any other charges.
3.32 The MVP price has to be established for each customer in order that:
(a) a customer can use the MVP information to negotiate gas prices;
(b) the maximum price for each customer is determined;
(c) discounts to Small customers can be calculated; and
(d) each customer has the opportunity to contest the ‘alternative fuel’; and the
price of that fuel as assigned to the customer by Sasol Gas.
Page 13 of 20
3.33 In order for individual customers to assess their MVP (i.e. maximum) price,
they must therefore know what alternative fuel is being used to determine
the price and the differences in the operating expenditure and capital
expenditure between the use of (natural) gas and the use of the alternative
fuel.
4. ESCALATION OF THE MVP BASE PRICE
4.1 Clause 1.16 of Schedule One to the Agreement is silent on how the MVP may
be escalated over time. It does not provide any guidance, same as the Gas
Act and the Piped-Gas Regulations.
4.2 Despite lack of explicit guidance in clause 12 of Schedule One to the
Agreement, NERSA’s role and power in regulating or exercising control over
indexation on MVP is inherent in its powers granted in terms of section 36 of
the Gas Act, Piped-Gas Regulations 4.6 and clause 1.16 of Schedule One to
the Agreement.
4.3 If the escalation mechanism is left without regulatory checks, it may have a
significant negative impact on MVP level and result in prices being
excessively higher than MVP levels. NERSA therefore has to provide
guidance on how MVP indexation should be done in order to ensure
compliance with clause 1.16 of Schedule One to the Agreement. Ideally, the
escalation of MVP base price should be done in the same manner that is
consistent with the alternative fuel applicable to the individual customer in
order to avoid considerable divergence from the original MVP base price.
4.4 However escalation formula based on or referenced to inflation may still be
relevant, as the impact on MVP can be minimal. This approach would be
acceptable. Detailed options of the escalation mechanism will be presented in
the template to be approved by NERSA at a later stage.
Page 14 of 20
5. APPLICATION OF THE MVP PRINCIPLE
5.1 Clause 2 of Schedule One to the Agreement states that:
the purpose of this Agreement is to set out the regulatory dispensation,
binding the Gas Regulator, which will, to the extent detailed herein and
for the period referred to in clause 3, be applicable to SASOL’s current
piped gas business, the proposed supply of natural gas from
Mozambique and the sale of that gas into markets within South Africa.
5.2 The above implies that the price of gas for all Sasol Gas’s customers,
including customers that were signed before the First Gas (26 March 2004)
has to comply with clause 1.16 of Schedule One to the Agreement.
Therefore the MVP principle is applicable to all of Sasol Gas’ customers, i.e.
so-called Brownfields Customers6 and Greenfields Customers7.
5.3 Furthermore, clause 16.1 of Schedule One to the Agreement provides that
Sasol must conclude all gas sales agreements with its customers on the
basis of a separate, independent contract for each geographically separated
Site8.
6 Brownfields Customer refers to an External Customer receiving piped-gas from Sasol Limited before
26 March 2004, including a customer which expands its facilities and thereby increases its gas
consumption, but excluding those persons which convert their facilities after 26 March 2004 from
other energy carriers to accept piped-gas.
7 See footnote 2 above.
8 Site means a separate area of land with its buildings owned or rented by a gas consumer.
Page 15 of 20
5.4 Annexure A (Annexure A - Calculation of the MVP) of this document
provides the different steps that must be followed in calculating the MVP of
gas. Each of the steps provided in Annexure A is based on the provisions of
Schedule One to the Agreement.
5.5 If the customer has more than one operation using two or more different
alternative fuels, a weighted average of both alternative fuels can be
considered.
6. SHORTCOMINGS OF MVP
6.1 MVP approach ensures that all potential users of gas can switch to gas at a
price which is lower than what they are currently paying for an energy source.
However, MVP approach has several shortcomings, some of which are the
following:
(a) There are new technological developments in the energy industry which
bring opportunities for new alternative fuels. One of the shortcomings of
MVP is that it does not take into consideration recent developments on
alternative fuels.
(b) MVP does not prescribe how prices must be escalated. As a result,
some customers have prices which are escalated using a different
alternative fuel than the one which was used to set a base price. For
example, a customer with coal as an alternative fuel using LPG to
escalate the MVP.
(c) The price of gas which is determined by MVP is not competitive. It is
difficult to compete with imports because of the price of gas which is very
high.
Page 16 of 20
6.2 NERSA is aware of the abovementioned shortcomings. Furthermore, it must
be noted that the rationale for Schedule One to the Agreement was to provide
guarantees and undertakings to Sasol Gas to enable the Mozambique to
South Africa gas project, and to promote the introduction of natural gas in the
South African economy. Government’s intention was not to displace other
fuels in the market, but to promote gas development on a commercial scale.
6.3 Furthermore, Sasol Gas’s special regulatory dispensation is coming to an end
on 25 March 2014. The provisions of MVP will also expire on this date. After
this date, NERSA would be mandated by the Gas Act, 2001 to approve
maximum prices for all classes of customers of piped-gas and enforce non-
discrimination.
Page 17 of 20
GLOSSARY OF TERMS
Act
Means the Gas Act, 2001 (Act No. 48 of 2001).
Brownfields Customer
Means an External Customer receiving piped-gas from Sasol Limited before 26
March 2004, including a customer which expands its facilities and thereby
increases its gas consumption, but excluding those persons which convert their
facilities after 26 March 2004 from other energy carriers to accept piped-gas.
Consumer
Means a person who uses gas except for those persons who purchase gas
from a reticulator.
Gas
Means all hydrocarbon gases transported by pipeline, including natural gas,
artificial gas, hydrogen rich gas, methane rich gas, synthetic gas, coal bed
methane gas, liquefied natural gas, compressed natural gas, re-gasified
liquefied natural gas, liquefied petroleum gas or any combination thereof.
Gas Regulator
Means the Gas Regulator as contemplated in the Gas Act (Act No. 48 of 2004)
and replaced by the Energy Regulator as contemplated in the National Energy
Regulator Act (Act No. 48 of 2001).
Gigajoules (GJ)
A metric term used for measuring energy use. One (1) GJ is equivalent to the
amount of energy available from 26.1 m3 of natural gas.
Page 18 of 20
Greenfields Customer
Means an External Customer who, after 26 September 2001, constructs a
facility on a new Site and which facility receives piped-gas from Sasol for the
first time at or after 26 March 2004.
Greenfields Reference price
Means the reference price for Greenfields customers.
Licensee
Means any person holding a licence granted by the Energy Regulator in terms
of the Act.
Natural Gas
Means a gaseous fossil fuel consisting primarily of methane, but including
significant quantities of ethane, propane, butane, and pentane – heavier
hydrocarbons removed prior to use as a consumer fuel – as well as carbon
dioxide, nitrogen, helium and hydrogen sulphide.
Price
Means the charge for gas to a distributor, reticulator or final customer.
Regulations
Means the Piped-Gas Regulations made in terms of section 34 (1) of the Act.
Residential
Means household use of gas.
Schedule One to the Agreement
Means Schedule One to the Agreement Concerning the Mozambican Gas
Pipeline between the Government of the Republic of South Africa and Sasol
Limited, i.e. the Regulatory Agreement between the Minister of Minerals and
Energy, the Minister of Trade and Industry and Sasol Limited.
Page 19 of 20
Site
Means a separate area of land with its buildings owned or rented by a gas
consumer.
Small Customer
Means a customer consuming less than 40 000 Gigajoules per annum of gas
per Site.
Year
Means any sequential period of 12 months with the first year measured from the
first day of the month in which First Gas occurred.
Page 20 of 20
ANNEXURE A
Market Value Pricing (MVP) Calculation Model
STEP Model Notes
1 Volume - Volume of alternative fuel per annum delivered to the customer's premises or anticipated place of use (in case of Greenfields Customers)
2 Conversion Factor - Conversion factor used to convert alternative fuel energy measurement to gigajoules. E.g kwh to gigajoules
3 Volume (GJ) - product of Steps (1;2)
Cost of Alternative (e.g Electricity)
4 Actual Alternative Fuel Cost (R) - Actual total invoice amount billed for alternative fuel consumed in step (1)5 Actual Aternative Fuel Cost (R/unit) - divide step (4) by step (1) to get actual cost per unit of alternative fuel
6 Conversion (kwh to GJ) -
conversion factor used to convert alterantive fuel cost per unit in step (5) above to rand per gigajoule. The same conversion factor applied in step (2) must be used.
7 Efficiency (e.g 80%) - efficiency of the alternative fuel usage8 Actual Alternative Fuel Cost (R/GJ) - the product of Steps (4;5;6;7)
Operating Exepenses Difference ( e.g Electricity Vs Gas)
9 Operating Costs differential (R) - the operating costs of the customer's use of the alternative fuel minus all the operating costs of using natural gas
10 Operating Costs Diferrential (R/GJ) - operating costs differential in step (9) divided by volume in step(3)
NPV of Capital Costs differential (e.g Electricity Vs Gas)
11 NPV of Capital Costs Differential (R) - the Net Present Value (NPV) of the capital costs of the customer's continued use of the alternative fuel minus the capital costs involved in swithcing to natural
12 NPV of Capital Costs Differential (R/GJ) - the Net Present Value (NPV) of the capital costs differential in step (11) divided by volume in step (3)
13 MVP Calculatation before discounts (R/GJ) - sum of Steps (8;9;10)