Mef 2016 Barilga 3.31

Embed Size (px)

Citation preview

  • 7/26/2019 Mef 2016 Barilga 3.31

    1/20

    --.

  • 7/26/2019 Mef 2016 Barilga 3.31

    2/20

    ,

  • 7/26/2019 Mef 2016 Barilga 3.31

    3/20

    2003

    -

    -1

    1764

    , 1656

    , 588

    2007

    4000

    40

    2010 2011

    - 6%-

    8%-

    2013 2014 2015

    -

    296.1

    ,

    -

    70

    100

    -

    -2

    1800

    5%-

    (2016 )

  • 7/26/2019 Mef 2016 Barilga 3.31

    4/20

    I

    II

    III

    IV

    ,

    ,

  • 7/26/2019 Mef 2016 Barilga 3.31

    5/20

    3,7

    25

    5,

    416

    6

    ,338

    9,

    899

    11,

    349

    12,

    69

    4

    16,

    500

    16,

    802

    19

    ,169

    18,

    358

    17641620

    3900588

    16561104

    0.0%

    10.0%

    20.0%

    30.0%

    40.0%

    50.0%

    60.0%

    -

    5,000

    10,000

    15,000

    20,000

    25,000

    2007 2008 2009 2010 2011 2012 2013 2014 2015 2016*

    //

    : , ,

    8- 107,520 .

    2015 14.6% .

    2016 5,004 . 21.4%

  • 7/26/2019 Mef 2016 Barilga 3.31

    6/20

    45%

    30%

    10%

    15%

    , 10-20%

    60-80%

    ,10-20%

    457,

    292

    547,

    657

    593,

    429

    643,

    621

    1,

    044,

    624

    1,

    189,

    650

    1,

    255,

    150

    1,

    575,

    623

    1,

    809,

    217

    2,

    014,

    389

    2,

    140,

    070

    2,

    200,

    340

    2,

    013,

    180

    2,

    195,

    763

    2,

    231,

    617

    2,

    255,

    38

    0

    2,

    180,

    754

    2,

    145,

    369

    -10.0%

    0.0%

    10.0%

    20.0%

    30.0%

    40.0%

    50.0%

    60.0%

    70.0%

    0

    500,000

    1,000,000

    1,500,000

    2,000,000

    2,500,000

    /2/

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    7/20

    2

    29,515 49% 108 52 1,7

    21,489 36% 69 71 2,3

    8,942 15% 23 121 3,8

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    8/20

    55.0%

    49.0%

    56.0%62% 61%

    47%

    0%

    10%

    20%30%

    40%

    50%

    60%

    70%

    49%, 61% .

    56% ,47% .

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    9/20

    26,333

    4,955

    94 120

    8,216

    10,421

    5,4524,662

    2015 2016 2017 2018

    20,535

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    10/20

    ,

    0

    2,000

    4,000

    6,000

    8,000

    10,000

    12,000

    14,000

    9,332

    10,612

    2,938

    4,971

    814 1,041184

    13,587

    7,0066,392

    3,3343,491

    70

    2016-2018 -13,587 ,-7,006 64%-.

    2016-2018

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    11/20

    -90%

    -10% 1

    2

    3

    4 5

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    12/20

    2014 2015 =45%

    ()

    /./

    /./

    300 101.3 12.3% 135.5 15.8% 135,000.00301-500 121.9 14.8% 155.2 18.1% 135,000.00 225,000.00

    501-700 138.3 16.8% 153.5 17.9% 225,000.00 315,000.00

    701-900 126 15.3% 120.1 14.0% 315,000.00 405,000.00

    901-1100 92.2 11.2% 84.0 9.8% 405,000.00 495,000.00

    1101-1600 133.4 16.2% 126.9 14.8% 495,000.00 720,000.00

    1601-2100 58.4 7.1% 45.4 5.3% 720,000.00 945,000.00

    2101 51.9 6.3% 36.9 4.3% 945,000.00

    823.4 857.5 100.0%

  • 7/26/2019 Mef 2016 Barilga 3.31

    13/20

    *823 412 (CAGR-2.63%)

    *537 682

    *352 812 (CAGR-6.60%)

    * *148 651 (42.1%) 204 161 (57.9%)

    : , , , MMCG

    **

    15 456

    **

    189 240

    5

    **

    204 696

    **

    169 976

    **

    (2018 )63 915

  • 7/26/2019 Mef 2016 Barilga 3.31

    14/20

    8,768

    13,082

    28,751

    21,850

    11,718

    40,469

    11,718 ,29,295 40,469 .

    21,850 ,8,768 .

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    15/20

    2015 2016

    22 649

    337 312

    159 243

    2016 3- , 22

    649 .

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    16/20

    2

    332 10 104 1,450

    168 7 171 1,630

    149 5 308 3,601

    649 22 172 2,022

    332 10, 168 7 , 149 5 . 1,45 ,

    1,63 , 3,6 .

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    17/20

    0

    20

    40

    60

    80

    100

    120

    140

    160

    80

    53

    136

    39

    24

    93

    4129

    5

    149

    ,

    , -,-.

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    18/20

    0

    500

    1,000

    1,500

    2,000

    2,500

    3,000

    3,500

    4,000

    1,4451,222

    1,5861,520

    1,000

    1,8501,654

    1,300 1,250

    3,601

    ,

    -1,0 - 1,59 . - 1,25 , -1,85 . 3,6 .

    :

  • 7/26/2019 Mef 2016 Barilga 3.31

    19/20

    1. ,,

    2. -3. ,

    4. ,5. ,

    , ,

  • 7/26/2019 Mef 2016 Barilga 3.31

    20/20

    .