Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Presentation for
Russian Investors
February 2016
— Executive Summary
— Toyota Motor Corporation
— Toyota Financial Services Corporation
— Toyota Motor Finance (Netherlands) B.V.
— Toyota in Russia
— Investment Considerations
Contents
P.2
Executive Summary
P.3
— Toyota Motor Corporation (TMC) is a global automotive producer operating worldwide (based in Japan).
The history of the company accounts for over 77 years. Despite the long tradition of stability and
conservatism, Toyota now is at the forefront of market innovation and technological development.
— TFSC, wholly owned by Toyota Motor Corporation (TMC), was established in July 2000 as a holding
company of Toyota’s financial subsidiaries worldwide.
— Toyota Motor Finance (Netherlands) B.V. (TMF) is private company with limited liability under the
Netherlands laws with over EUR 7.8bn in assets. The company was established to issue securities for
TFSC and its subsidiaries and to provide guarantee to the debentures issued by the companies of the
Group.
— Toyota uses Credit Support Agreement (CSA) structure to enhance credit profile of its Financial Services
businesses. Under the terms of the CSA, TMC will provide sufficient liquidity for the obligations of bonds,
debentures, and commercial papers of its direct and indirect subsidiaries. The Agreement structure has
been widely used to transmit the TMC outstanding credit profile to the debentures of controlled entities in
different countries including Netherlands and the USA.
— AO Toyota Bank is an entity registered under Russian legislation, subject to the Central Bank of Russia
regulation. The Bank is under direct control from the Toyota Financial Services Corporation.
— The Toyota Bank, 01 issue is expected to receive A- rating from Fitch reflecting the creditworthiness of
the guarantee structure from Toyota Motor Finance (Netherlands) B.V., 3 notches higher than Russian
sovereign rating
Executive Summary
P.4
Toyota Motor Corporation
P.5
Toyota’s Global Business
P.6
Markets vehicles in over
170 countries/regions.
68 Manufacturing facilities in
27 countries/regions
OTHER
BUSINESSEES
Housing
Marine
Telecommunications
E-Business
Intelligent Transport
Services
Biotechnology &
Afforestation
Consumer Financing
Dealer Support &
Financing
Banking
Securities Services
Ancillary Products &
Services
AUTOMOTIVE
Design, Manufacturing,
Distribution
Automotive Business
46.2%
21.6%
6.2%
20.5%
5.5%
Vehicle production by region
Japan
North America
Europe
Asia
Other regions
— Over 45% of the production volume in 2015
came from Japan, followed by North America
(almost 22% of the vehicles produced) and
Asia ex-Japan (20.5%).
— However the proportion of overseas
production is steadily rising at the cost of
production in Japan.
Toyota Motor Corporation
– Production
P.7
FY 2015
3721 3940 4276 4687 4125
3448 3495
4422 4345
4805
0
1 000
2 000
3 000
4 000
5 000
6 000
7 000
8 000
9 000
10 000
2011 2012 2013 2014 2015
Vehicle production, thousands of units
Overseas
Japan
Toyota Motor Corporation
– Sales Structure
P.8
1913 2071 2279 2365 2154
5395 5281
6592 6751 6818
0
1 000
2 000
3 000
4 000
5 000
6 000
7 000
8 000
9 000
10 000
2011 2012 2013 2014 2015
Vehicle sales, thousands of units
Overseas
Japan
24.0%
30.3% 9.6%
16.6%
19.5%
Vehicle sales by region
Japan
North America
Europe
Asia
Other regions
— Over 30% of sales in financial year 2015
came from North America, while sales in
Japan, the major production region,
hardly reach 24%.
— The fall in Japanese sales is more than
compensated by overseas sales, the
Company well benefits from
geographical diversification.
FY 2015
468 356 1321 2292 2750
2,5% 1,9%
6,0%
8,9%
10,1%
0
500
1 000
1 500
2 000
2 500
3 000
2011 2012 2013 2014 2015
JPY, bln Operating income
Operating income
% of net revenues
Toyota Motor Corporation
– Financial Standing
P.9
18 994 18 584
22 064
25 692 27 235
0
5 000
10 000
15 000
20 000
25 000
30 000
2011 2012 2013 2014 2015
JPY, bln Net Revenues
408 284 962 1823 2173
3,9%
2,7%
8,5%
13,7% 13,9%
0
500
1 000
1 500
2 000
2 500
2011 2012 2013 2014 2015
JPY, bln Net income
Net Income
ROE
* All the data presented on the slide has been prepared in
accordance with US GAAP, year ended March 31
Toyota Financial Services
Corporation
P.10
Toyota Financial Services Worldwide
___________________________ Source: Toyota Financial Services Group Website
South Africa
Norway
Sweden
Russia
Finland
Kazakhastan
Spain Italy
France
UK
Denmark
Netherlands
Germany
Hungary
Czech
Slovakia Poland
China Korea Japan
Taiwan
Philippines India
Malaysia
Indonesia
Australia
New Zealand
Thailand Vietnam
USA
Mexico
Canada
Puerto Rico
Venezuela
Argentina
Brazil
Americas Europe/Africa Asia/Pacific
P.11
Toyota Financial Services in Europe
and Africa
TFSC operates in 16 countries in EAR …
… and additionally with TMF in the Netherlands as funding vehicle
TKG-Group
Norway
Sweden
Russia
Poland
France
Spain
Italy (Wholesale)
TFSUK-Group
Finland
Denmark
Czech
Slovakia
Hungary
South Africa
Italy (Retail)
Germany United Kingdom
Kazakhstan
P.12
Consolidated Performance (J-GAAP)
Year founded 2000
Number of employees* 9 463
Number of consolidated companies* 48
* Figures as of March 31, 2015
FY 2014 FY 2015
in million Yen in million USD in million Yen in million USD
Revenues 1.403.819 14.038 1.645.393 14.958
Operating Income 274.931 2.749 338.968 3.082
Net Income 193.690 1.937 235.090 2.137
TMC avg. exchange rate FY 2014: 100 JPY = 1 USD
TMC avg. exchange rate FY 2015: 110 JPY = 1 USD
Toyota Financial Services Worldwide
P.13
AO Toyota Bank - Organizational
Structure Motor Corporation
(Japan)
Toyota Kreditbank
GMBH (Germany)
Toyota Financial
Services
Corporation (Japan)
Toyota Leasing
GMBH (Germany)
AO Toyota Bank
(Russia)
100%
100%
100%
99.94% 0.06%
Toyota Motor
Finance
(Netherlands) B.V.
100%
Credit Support
Agreement
Credit Support Agreement
Guarantee
P.14
Toyota Motor Finance
(Netherlands) B.V
P.15
Toyota Motor Finance (Netherlands) B.V.
– Overview
Wholly-owned subsidiary of Toyota Financial Services Corporation which is a wholly-owned subsidiary of Toyota Motor
Corporation. Incorporated in the Netherlands laws on 3 August 1987.
The principal activity is to act as a group finance company for some of the TFSC’s consolidated subsidiaries.
TMF raises funds by issuing bonds and notes in the international capital markets and from other sources and on-lends to
those subsidiaries.
TMF also issues guarantees for debt issuances of certain subsidiaries for their local capital market funding.
<Lending Volume> <Guarantee Balance>
-
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
Mar '11 Mar '12 Mar '13 Mar '14 Mar '15
mln €
-
500
1,000
1,500
2,000
2,500
Mar '11 Mar '12 Mar '13 Mar '14 Mar '15
mln €
P.16
Toyota Motor Finance (Netherlands) B.V.
– Financial Summary
___________________________ Source: Toyota Motor Finance (Netherlands) B.V. 2015 AFS
(Euro ‘000)
FY2013 Actual
(’12/4 – '13/3)
FY2014 Actual
(‘13/4 – ‘14/3)
FY2015 Actual
(‘14/4 – ‘15/3)
Revenues 106,073 100,517 103,143
Operating Income 9,598 9,066 11,577
(Euro ‘000) FY2013 Actual
(’12/4 – '13/3)
FY2014 Actual
(‘13/4 – ‘14/3)
FY2015 Actual
(‘14/4 – ‘15/3)
Total Assets 5,357,472 6,270,915 7,834,149
Total Liabilities 5,241,619 6,141,989 7,664,432
Total Shareholder Equities 115,853 128,926 169,717
P.17
Toyota in Russia
P.18
— 108 Toyota and 48 Lexus authorized dealers and partners in 70 cities.
— Russia is one of the top-priority markets for Toyota. In Russia TMC
focuses on mass-premium segment for Toyota and luxury for Lexus,
introducing wide range of SUV’s and business sedans. Dealers’
network keeps top position in profitability vs other brands.
— In 2006 Toyota opened a factory producing Camry business-class
sedans in Saint Petersburgh. In 2015 TMC made additional investment
into expansion of factory premises and substantially increased
number of local operations.
— In 2015 Toyota sold more than 118K units (98K for Toyota and 20K for
Lexus) and kept 7.4% market share in Russia, even in sharply declining
market (-35% compared to 2014).
— AO Toyota Bank was founded in 2007 to implement programs of
lending to Lexus and Toyota clients and dealers.
— The Bank is headquartered in Moscow and operates under full banking
license through auto dealers network in all the cities of Toyota
presence.
Toyota in Russia
P.19
New car market overview
P.20
1 565
1 895
2 567
2 914
1 466
1 909
2 651
2 935
2 759
2 491
1 601
-
500
1 000
1 500
2 000
2 500
3 000
3 500
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
‘000 units Russian car market sales
___________________________ Source: www.aebrus.ru
Toyota and Lexus sales
OOO “Toyota Motor” – Sales
P.21
66
106
158
205
75 90
133
169 171 181
118
4.2%
5.6%
6.2%
7.0%
5.1% 4.7%
5.0%
5.7% 6.2%
7.3%
7.4%
0%
1%
2%
3%
4%
5%
6%
7%
8%
-
50
100
150
200
250
300
2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015
Toyota & Lexus sales Market share (right)
‘000 units
— Despite the negative tendencies in the Russian car market Toyota market share
has been steadily rising, reaching 7.4% in 2015, making Toyota the 5th largest
car producer in the Russian market.
— According to Auto Stat, Toyota is one of the most profitable brands in Russia
and number one in terms of turnover.
___________________________ Source: www.aebrus.ru
— Despite the economic slowdown in Russia and
cyclical nature of automotive business Toyota
Bank managed to improve profitability in the last
years.
— In 2015 Net Interest Income rose by 9%, Equity
increased by 6% (+20% before dividends).
— Net Interest Margin increased from 5.3% up to
6.6% (+24%) while ROAA slightly decreased from
2.5% to 2.4%.
— ROAE varied between 13.6% and 16.1% during
the last 5 years depending on changes in equity
(capital injections or dividend payments).
P.22
24
36
9
40
81
2
52
01
8
58
16
6
50
12
2
2.0% 1.8% 1.8%
2.5% 2.4%
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
0
10 000
20 000
30 000
40 000
50 000
60 000
2011 2012 2013 2014 2015F
RUB, mln Dynamics of Assets*
Assets
ROAA (right scale)
1 2
65
1 7
92
2 6
30
3 0
56
3 3
21
36
7
60
0
83
9
1 3
83
1 3
14
0
500
1 000
1 500
2 000
2 500
3 000
3 500
2011 2012 2013 2014 2015F
RUB, mln Net Interest Income and Net Profit
Net interest income
Net Profit
3 4
68
4 0
69
7 9
07
9 2
90
9 8
82
5.4% 4.5%
5.2% 5.3%
6.6%
13.6%
15.9%
14.0%
16.1%
13.7%
0.0%
2.0%
4.0%
6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
18.0%
0
2 000
4 000
6 000
8 000
10 000
12 000
2011 2012 2013 2014 2015F
RUB, mln Equity, NIM and ROAE
Equity
NIM (right scale)
ROAE (right scale)
* All the data presented on the slide has been
prepared in accordance with IFRS
AO Toyota Bank – Credit Portfolio
76.22%
9.32%
14.19%
Credit Portfolio Structure as of 01.10.2015*
Auto loans
Bank loans
Corporateloans
Other
RUB
50.4bn
— The credit portfolio is dominated by consumer
auto loans, under which the collateral value
exceeds the loan size 120% on average. The other
major part of the portfolio are loans to auto
dealers.
— In 2015 the credit portfolio slightly deteriorated
with NPL 90+ reaching 1.9% of the credit portfolio,
the record high level for Toyota Bank, however
one of the best ratios in the industry. Rising NPL
is the consequence of portfolio “ageing” and a
decline in new loan issuance.
AO Toyota Bank – Credit Portfolio
P.23
89
717
845
959
390
1 1
31
1 8
72
1 7
87
0
200
400
600
800
1 000
1 200
1 400
1 600
1 800
2 000
2013 2014 6M2015 9M2015
RUB, mln NPL and Allowance for Doubtful Debt
NPL 90+
Allowance fordoubtful debt
* All the data presented on the slide has
been prepared in accordance with RAS
0.0%
0.2%
0.4%
0.6%
0.8%
1.0%
1.2%
1.4%
0 2 4 6 8 10 12 14 16 18 20 22 24 26 28 30 32 34 36 38 40 42
Sh
are
fro
m o
rig
inate
d c
red
it a
mo
un
t,
%
Month on balance (@ MOB)
NPL 91+ vintages (AMT) by origination year
2011 2012 2013 2014
P.24
801 837 779
858
989
-
100
200
300
400
500
600
700
800
900
1 000
2011 2012 2013 2014 2015
Average RTL loan size
44 45 44 43 42
0
5
10
15
20
25
30
35
40
45
50
2011 2012 2013 2014 2015
Average RTL loan tenor RUB, ‘000 Months
— Decrease in numbers of RTL loans in 2015 was compensated by growth of Average loan size that
reached RUB 989 thousand, 15.3% rise compared to 2014.
— At the same time Average loan tenor stays largely intact. Reaching 45 months in 2012, the average
tenor fell to 42 months by 2015.
— The share of RTL currency RTL loans decreased from 1.9% to 0.3% during last 3 years.
AO Toyota Bank
– Credit Portfolio
P.25
AO Toyota Bank
– Funding Sources
0
500
1 000
1 500
2 000
2 500
3 000
3 500
4 000
Feb-16 May-16 Aug-16 Nov-16 Feb-17 May-17 Aug-17 Nov-17 Feb-18 May-18 Aug-18 Nov-18 Feb-19 May-19 Aug-19 Nov-19 Feb-20
Debt Maturity profile
Maturity RUB
Maturity USD
RUB, mln.
— The Bank benefits from the Group finance, however
there is a trend towards lowering the dependence. In
2015 the Group’s share was at 45-50% level.
— AO Toyota Bank is to repay RUB 2.3bn in February
and RUB 3.6bn in March, the loans will be refinanced
through interbank borrowing and bond issue. 10.3
18.6 23.3 25.7
19.2 6.2
9.3
8.8 8.9
5.0 3.2
8.3
10.9 13.3
13.8
0.9
0.2
0.5
0.2
0.6
0
5
10
15
20
25
30
35
40
45
50
2011 2012 2013 2014 2015
Group ST bank loans LT bank loans Others (deposits, CA)
RUB, bln. Funding split
Investment
Considerations
P.26
Issuer Moody's S&P Fitch
Japan A1 A+ A
Toyota Motor Corporation Aa3 AA- A
Toyota Motor Finance
(Netherlands) B.V. Aa3 AA- A
AO Toyota Bank, 01
(expected) - - A-
Honda A1 A+ A
Volkswagen A3 BBB+ -
Daimler A3 A- -
Hyundai Baa1 A- BBB+
Credit Rating Profile
P.27
— Toyota Motor Corporation credit ratings are the highest in the industry.
— Ratings from Moody’s and S&P are one notch higher than those of Japan, rating
from Fitch in line with the sovereign rating.
— AO Toyota Bank, 01 issue is expected to receive a rating from Fitch at A- level, 3
notches higher than Russian sovereign level.
Credit Support Agreement (CSA) was concluded between Toyota
Motor Corporation (TMC) and Toyota Financial Services Corporation
(TFSC) and between Toyota Financial Services Corporation and
Toyota Motor Finance (Netherlands) B.V. (TMF)
Under the terms of the CSA, TMC will provide sufficient liquidity for
the obligations of bonds, debentures, and commercial papers of both
subsidiaries, TFSC and TMF. TMC will also provide sufficient liquidity
for TMF’s guarantee obligations.
Guarantee Structure
P.28
Guarantee
Toyota Motor Corporation
Toyota Financial Services Corp
Toyota Motor Finance (Netherlands)
AO Toyota Bank (Russia)
Credit Support
Agreement
Credit Support
Agreement
TMC
TFSC
TMF
TBR
100%
Ownership
100%
Ownership
The guarantee provided to AO Toyota Bank is governed by the Dutch
law and is unconditional and irrevocable. The guarantee provides
punctual payment for the bondholders of all sums payable by Toyota
Bank. For the guarantee of the medium‐term debentures, the
obligations of AO Toyota Bank rank at least pari passu with all other
present and future unsecured and unsubordinated indebtedness of
TMF. The guarantee cannot be amended or terminated without the
consent of both the bondholders’ representatives and the Guarantor,
TMF.
Indicative Terms and Conditions
P.29
Issuer AO Toyota Bank
Guarantor Toyota Motor Finance (Netherlands) B.V.
Guarantor credit rating Aa3 (Moody’s), AA- (S&P), A (Fitch)
Expected issue rating A- (Fitch)
Financial instrument Non-convertible documentary RUB-denominated classical bonds with obligatory centralized
depositary
Placement February-March 2016
Issue size RUB 3.0bn
Tenor 3 years
Put option In 2 years at par
Coupon type Fixed
Coupon period Semiannual
Nominal value RUB 1 000
Placement price 100% of face value
Type of placement Public offering on MOEX
First coupon estimation
mechanism Book-building
Secondary trading MOEX or OTC
Lombard list The issue complies with the CBR Lombard list requirements
Depository NSD (National Settlement Depository)
Joint Lead Managers Raiffeisenbank and ROSBANK
— AO Toyota Bank is the subsidiary of Toyota Motor Corporation, the
leading automobile producer, with credit rating well above Russian
sovereign rating and even Japanese.
— On standalone basis the Bank demonstrates improving performance
and strong credit fundamentals, well above the market average.
— The issue is guaranteed by Toyota Motor Finance B.V. rated at TMC
level by Moody’s (Aa3), S&P (AA-) and Fitch (A) which reflects the
sustainability of Credit Support Agreements, the Guarantee has been
executed under Dutch law.
— The issue is in accordance with the CBR Lombard List requirements
and requirements for pension funds investment.
— The issue credit profile exceeds that of the Russian Federation and still
offers substantial credit premium to the OFZ curve on the after tax
basis.
Investment Considerations
P.30
Appendix
P.31
Credit Support Structure
Toyota Motor Corporation (TMC)
Toyota Financial Services Corporation (TFSC)
TBP
(Poland)
TFSSA
(S. Africa)
TLT
(Thailand)
TCAPM
(Malaysia)
Guarantee
TLP
(Poland)
TMCC
(USA)
TLG
(Germany)
TKG
(Germany)
TFSUK
(UK)
TFNZ
(New Zealand)
TFA
(Australia)
TFC
(Japan)
TMF
(Netherlands)
TCPR
(Puerto Rico)
TCCI
(Canada)
Credit Support Agreement
Credit Support Agreement
TBR
(Russia)
<Sales Finance Companies> <Group Finance
Company>
32