Upload
others
View
1
Download
0
Embed Size (px)
Citation preview
Q2 2020 Investor Presentation
2© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Q3 Investor Pitchbook
Forward-Looking Information
Certain statements contained herein constitute “forward-looking statements” as such term is used in applicable Canadian securities laws. These statements relate to analysis and other information based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. In particular, statements concerning estimates related to future acquisitions, dispositions and capital expenditures, reduction of vacancy rate, increase of rental rates, future profitability, timing of refinancing of debt and completion of renovations, increased cash flow, the Corporation’s liquidity and financial capacity, the Corporation’s anticipated funding sources to meet various operating and capital obligations, expansion into the United States, and other factors and events described in this document should be viewed as forward-looking statements to the extent that they involve estimates thereof. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions of future events or performance (often, but not always, using such words or phrases as “expects” or “does not expect”, “is expected”, “anticipates” or “does not anticipate”, “plans”, “estimates” or “intends”, or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved) are not statements of historical fact and should be viewed as forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Corporation to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such risks and other factors include, among others, costs and timing of the development of existing properties, availability of capital to fund stabilization programs, other issues associated with the real estate industry including, but without limitation, fluctuations in vacancy rates, unoccupied units during renovations, fluctuations in utility and energy costs, credit risks of tenants, fluctuations in interest rates and availability of capital, and other such business risks as discussed herein. Although the Corporation has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, other factors may cause actions, events or results to be different than anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate as actual results and future events could vary or differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements contained herein.
Forward-looking statements are based on management’s beliefs, estimates and opinions on the date the statements are made, and the Corporation undertakes no obligation to update forward-looking statements if these beliefs, estimates and opinions should change except as required by applicable securities laws.
No Solicitation
The presentation is not a solicitation to purchase securities of the Corporation and should not be considered an offering or solicitation document to purchase securities of the Corporation.
Cautionary Statement
3© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
We are a Corporation not a REIT
We are an add-value consolidator of mid-market multi-family apartment buildings
Mid-Market Characteristics
▪ Typically less than 100 units
▪ Fragmented Mom & Pop ownership
▪ Owner neglect and mismanagement
▪ Greater deferred maintenance
▪ Owners have limited access to capital
▪ Higher vacancy / Lower rents
Listed on the TSX in 2000
YTD we own and manage 13,375 units and 1 warehouse in Edmonton with a market value of $2 billion
Q3 Investor Pitchbook
Mainstreet Equity Corp.
4© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Q3 Investor Pitchbook
Q3 Investor Pitchbook
Existing rental apartments trading significantly below replacement cost.
Management believes:
Current market rents do not justify new construction due to high costs
Increasing demand and limited supply will continue to create favourable rental market conditions
Mainstreet’s Purchase Price Market Value Replacement Cost*(Build cost of comparable new
apartments)
The #1 Driver in the Apartment Business
Apartment Business Driver
5© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Q3 Investor Pitchbook
Calculation of Ownership Premium Assumptions: Calculations of monthly carrying costs based on: 5-year posted mortgage rate; Average resale price; 25-year amortization, 5% down on purchase price.
All numbers obtained from CMHC, CREA. (CMHC calculations).
Apartment Demand
EDMONTON
Rental Universe: 78,604 (2019)
[Mid-market: 58,258 (74%)] (2019)
Vacancy Rate: 4.3% (2021F)
Population Growth: 22,510 (2020F) [29% of total rental universe]
Calculation of ownership Premium = Principal & Interest for Avg. Resale Home minus Avg. 2-bedroom Apt. Rent: $831 (Fall 2019)
CALGARY
Rental Universe: 44,530 (2019)
[Mid-market: 28,125 (63%)] (2019)
Vacancy Rate: 2.8% (2021F)
Population Growth: 39,400 (2020F) [88% of total rental universe]
Calculation of ownership Premium = Principal & Interest for Avg. Resale Home minus Avg. 2-bedroom Apt. Rent: $1,212 (Fall 2019)
REGINA
Rental Universe: 14,550 (2019)
[Mid-market: 13,381 (92%)] (2018)
Vacancy Rate: 6.6% (2021F)
Population Growth: 4,700 (2020F) [32% of total rental universe]
Calculation of ownership Premium = Principal & Interest for Avg. Resale Home minus Avg. 2-bedroom Apt. Rent: $593 (Fall 2019)
SASKATOON
Rental Universe: 14,925(2019)
[Mid-market: 12,939 (87%)] (2018)
Vacancy Rate: 6.0% (2021F)
Population Growth: 6,500 (2020F) [44% of total rental universe]
Calculation of ownership Premium = Principal & Interest for Avg. Resale Home minusAvg. 2-bedroom Apt. Rent: $748 (Fall 2019)
ABBOTSFORD
Rental Universe: 4,666 (2019)
[Mid-market: 4,294 (92%)] (2018)
Vacancy Rate: 1.3% (Oct 2019 Actual)
Population Growth: NA
Calculation of ownership Premium NA Avg. 2-bedroom Apt. Rent: NA
SURREY
Rental Universe: 6,006 (2019)
[Mid-market: 5,179 (86%)] (2018)
Vacancy Rate: 0.5% (Oct 2019 Actual)
Population Growth: NA
Calculation of ownership Premium NA Avg. 2-bedroom Apt. Rent: NA
KAMLOOPS
Rental Universe: 3,954 (2019)
[Mid-market: 3,844 (97%)] (2018)
Vacancy Rate: 2.1% (Oct 2019 Actual)
Population Growth: NA
Calculation of ownership Premium NA Avg. 2-bedroom Apt. Rent: NA
6© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
ACQUISITIONS Identify and buy under-performing
rental units at prices well below replacement costs.
CAPITAL IMPROVEMENTS Increase the asset value of Mainstreet’s portfolio by renovating acquired properties.
OPERATIONAL EFFICIENCIES Minimize operating costs through professional management, efficient technology and energy-saving equipment.
VALUE ENHANCEMENT Reposition renovated properties in the market, as a Mainstreet branded product, for higher rents, and maintain and build customer loyalty through high levels of service.
FINANCING Maintain a sound capital structure with access to capital markets.
DIVESTITURES Occasionally sell mature real estate properties to redirect capital into newer, higher potential properties.
Q2 2020, 11,878 units are stabilized out of the portfolio of 13,314 units.
YTD: 13,375 units
Our Value Creation
11%
Unstabilized
89%
Stabilized
7© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Q3 Investor Pitchbook
5 Pillar Competitive Advantage
8© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
The Mainstreet ‘Spec’
9© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet: Adding Value
Vintage Squared, Calgary Mainstreet Tower, Edmonton
Sunalta 1913, CalgarySunalta 1913, Calgary
10© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet: Adding Value
Mainstreet Place, Calgary Mainstreet Park, Edmonton
Avenue Tower, CalgaryLincoln Terrace, Calgary
11© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
EXPENSE REDUCTION
1. Mainstreet’s aggressive renovation program has resulted in significant expense reductions in key areas such as:▪ Electrical (install compact fluorescent bulbs: LED bulbs for emergency exit signs)
▪ Water (‘Ultra-high efficiency’ toilets; low-flow aerators installed on showers and all taps)
▪ Install energy efficient windows / exterior (new siding) / new insulation2. Averaging 40% savings by installing energy saving water flow devices (Installed in most
Saskatoon properties and currently begun installation in our Calgary, Edmonton and Abbotsford portfolios)
3. Averaging 30% savings by installing LED lights (9 watt vs 60 watt) in all properties across Western Canada
4. Estimated 30% savings in gas consumption by installing EndoThermTM (Pilot test in 22 properties in Alberta)
5. The majority of the existing units have been upgraded with energy efficient devices
6. Sub-metering all properties that are not currently set-up in this manner; savings on utilities for MEQ
7. Ability to achieve economies of scale▪ Fixed price gas contracts
▪ National deal on bulk purchasing discount for construction supplies
8. Automated debit of monthly rents9. Software (‘real-time’, web-based, national operations system)
10. Advertising & Marketing (reduced costs by: internalizing marketing & advertising;shift advertising from print to online; invest in company website to drive rentals)
11. Financial Reporting (internalize design and production for annual & quarterly reports)
Operating Efficiencies
12© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Higher operating margins versus larger concrete complexes
Low rise properties have relatively less operating expenses such as:
▪ Limited or no elevator maintenance
▪ No repair heat or maintenance of underground parking garage
▪ Amenities
Lower realty taxes versus larger structures
Lower hydro cost resulting from
Elimination of heating/heat loss from elevator shafts
Elimination of heating of underground parking garages
Less common areas to heat and cool
Mid-Market Efficiencies
13© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
We achieved this through:
Clustering assets within a 5 block radius
Requiring fewer resident managers leading to reduced HR costs
Reduce the cost of having multiple property maintenance contracts
Create dominant brand recognition in neighbourhoods to reduce advertising costs
Clustering Strategy
Abbotsford Calgary
Saskatoon
Edmonton
Regina Surrey
Through clustering assets Mainstreet has maximized efficiencies and growth, transforming a single asset into a network of apartment complexes.
14© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
ICE District Strategy
102 Properties [2,964 units]
9
15© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Target Markets Rental Apartment Universe
<100 Units/building
Total RentalUniverse
% Mid-Market
Abbotsford 4,294 4,666 92%
Surrey 5,179 6,006 86%
Kamloops 3,844 3,954 97%
Calgary CMA 28,125 44,530 63%
Edmonton CMA 58,258 78,604 74%
Saskatoon 12,939 14,925 87%
Regina 13,381 14,550 92%
Mainstreet’s Target Markets 126,020 167,235 75%
Market Growth Potential
Mainstreet's strategy benefits
from a large target market
with less competition.
* Numbers obtained from CMHC* YTD
16© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
* Numbers obtained from CMHC, the potential target markets include Abbotsford, Surrey, Calgary, Edmonton, Saskatoon, and Regina* YTD
13,37514,894
16,04017,186
18,33219,477
20,62321,769
22,915
0
5,000
10,000
15,000
20,000
25,000
11.7% 13.0% 14.0% 15.0% 16.0% 17.0% 18.0% 19.0% 20.0%
Un
its
Estimated Potential Rental Apartment Total Mid-Market Share
Potential Target Market Growth
17© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
272 904
1,370 1,667 2,280 2,606 2,734
3,550 4,286
5,250 5,562 5,939
6,419
7,362 8,180 8,478 8,780
9,319 9,878
10,480
11,776
12,901 13,375
-20
-15
-10
-5
0
5
10
15
-
2,000
4,000
6,000
8,000
10,000
12,000
14,000
16,000
18,000
# o
f o
uts
tan
din
g Sh
ares
Mill
ion
s
# o
f su
ites
20% CAGR (YTD)
# of outstanding shares
Note: In October 2004, MEQ raised $33m in 7.25% convertible debentures with a 7 year term and $6.25 conversion price.
A ‘Value Creation’ Company
▪ Listed on the TSX in 2000, Mainstreet has grown its portfolio from 272 units with a market value of $17 million to 13,375 units (YTD) with a market value of $2 billion with limited
equity dilution.
▪ As of December 31, 2019 the number of common shares (9,381,730) as compared to 8,883,333 common shares on the date of TSX listing
▪ From October 2006 to October 2010 we purchased back 4.5 million shares through NCIB and SCIB, at an avg. price of $6.87
▪ In 2016 we purchased 1.4 million shares through NCIB and SIB at an avg. price of $35.99
▪ In 2017 we purchased 53,569 shares through NCIB at an avg. price of $36.80
▪ In 2018 we purchased 3,659 shares through NCIB at an avg. price of $37.02
▪ YTD 2020 we purchased 31,900 shares through NCIB at an avg. price of $55.37
SIGNIFICANT GROWTH WITH LIMITED EQUITY DILUTION (YTD)
18© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Value-Add Case Studies
Edmonton, AB▪ Mainstreet Park▪ Mainstreet Tower
Lethbridge, AB▪ Highland Park Townhouses
British Columbia▪ Mainstreet Estates (Surrey)▪ Cameron (New Westminster)
Calgary, AB▪ Vintage Squared▪ Huntsville
Saskatoon, SK▪ Portfolio
19© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet purchased the above property (178 units) in August 2016. It took approximately 12 months to complete the stabilization process and we financed the property in November 2017.
Financial results for the property before and after stabilization and financing are summarized as follows:
At acquisition After stabilization % increase
Annualized rental income 632 2,095 231%
Annualized NOI (281) 1,373 Infinite
Appraised value 26,700
Value created 11,208 72%
(000’s)
Purchase price 13,350
Capital expenditure 2,142
Total investment including capital expenditure 15,492
Mortgage loan after financing 19,865
Equity raised 4,373
Return on equity (NOI) Infinite
Value-Add Model: Mainstreet Park, Edmonton, AB
20© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
At acquisition After stabilization % increase
Annualized rental income 3,590 4,767 33%
Annualized NOI 1,543 3,493 126%
Appraised value 59,450
Value created 16,767 39%
(000’s)
Purchase price 39,270
Capital expenditure 3,413
Total investment including capital expenditure 42,683
Mortgage loan after financing 36,137
Equity invested 6,546
Return on equity (NOI) 53%
Mainstreet purchased the above property (359 units) on May 31, 2013. It took approximately 12 months to complete the stabilization process and we financed the property in June 2014.
Financial results for the property before and after stabilization and refinancing are summarized as follows:
Value-Add Model: Mainstreet Tower, Edmonton, AB
21© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet purchased the above property (156 units) on July 15, 2015. It took approximately 12 months to complete the stabilization process and we financed the property in July 2016.
Financial results for the property before and after stabilization and refinancing are summarized as follows:
At acquisition After stabilization % increase
Annualized rental income 1,735 1,905 10%
Annualized NOI 672 1,310 95%
Appraised value 20,400
Value created 6,950 52%
(000’s)
Purchase price 13,400
Capital expenditure 50
Total investment including capital expenditure 13,450
Mortgage loan after financing 15,300
Equity extracted (1,850)
Return on equity (NOI) Infinite
Value-Add Model: Highland Park, Lethbridge, AB
22© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet purchased the above property (331 units with 5 buildings) in January 2015. It took approximately 6 months to complete the stabilization process and we financed the property in November 2016.
Financial results for the property before and after stabilization and refinancing are summarized as follows:
At acquisition After stabilization % increase
Annualized rental income 1,900 3,485 83%
Annualized NOI 69 2,340 3,291%
Appraised value 51,400
Value created 17,750 30%
(000’s)
Purchase price 33,650
Capital expenditure 3,928
Total investment including capital expenditure 37,578
Mortgage loan after financing 36,908
Equity invested 678
Return on equity (NOI) 345%
Value-Add Model: Mainstreet Estates, Surrey, BC
23© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet purchased the above property (84 units) in July 2012. It took approximately 36 months to complete the stabilization process and we financed the property in September 2015.
Financial results for the property before and after stabilization and refinancing are summarized as follows:
At acquisition After stabilization % increase
Annualized rental income 734 910 24%
Annualized NOI 95 580 510%
Appraised value 12,800
Value created 3,036 31%
(000’s)
Purchase price 7,550
Capital expenditure 2,214
Total investment including capital expenditure 9,764
Mortgage loan after financing 9,060
Equity invested 704
Return on equity (NOI) 82%
Value-Add Model: Cameron, New Westminster , BC
24© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet purchased the above property (32 units) in July 2011. It took approximately 12 months to complete the stabilization process and we financed the property in July 2014.
Financial results for the property before and after stabilization and refinancing are summarized as follows:
At acquisition After stabilization % increase
Annualized rental income 302 435 44%
Annualized NOI 190 323 70%
Appraised value 6,400
Value created 2,522 64%
(000’s)
Purchase price 3,600
Capital expenditure 338
Total investment including capital expenditure 3,938
Mortgage loan after financing 3,977
Equity extracted (39)
Return on equity (NOI) Infinite
Value-Add Model: Vintage Squared, Calgary
25© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet purchased the above property (52 units) in April 2012. It took approximately 29 months to complete the stabilization process and we financed the property in September 2014.
Financial results for the property before and after stabilization and refinancing are summarized as follows:
At acquisition After stabilization % increase
Annualized rental income Nil 743 Infinite
Annualized NOI Nil 586 Infinite
Appraised value 12,100
Value created 5,440 82%
(000’s)
Purchase price 5,500
Capital expenditure 1,160
Total investment including capital expenditure 6,600
Mortgage loan after financing 6,759
Equity extracted (99)
Return on equity (NOI) Infinite
Value-Add Model: Huntsville, Calgary, AB
26© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Mainstreet acquired its first property in the city of Saskatoon (165 units) in November 2006. As of June 2019, Mainstreet owns 55 properties (2,003 units) for a total consideration of $167 million.
44 properties (1,158 units) have been stabilized and financed up to June 30, 2019. Financial results for the property before and after stabilization and refinancing are summarized as follows:
4 At acquisition After stabilization % increase
Annualized rental income 6,868 12,290 79%
Annualized NOI 3,299 7,284 121%
Appraised value 118,618
Value created 40,765 52%
7
Purchase price 65,892
Capital expenditure 11,961
Total investment including capital expenditure 77,853
Mortgage loan after financing 91,062
Equity extracted (13,209)
Return on equity (NOI) Infinite
Value-Add Model: Saskatoon, SK
27© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
* Numbers obtained from CMHC
The mortgage loans outstanding as of March 31, 2020 were $1.132 billion. The cash balance at March 31, 2020 was $10 million. The estimated Net Asset Value based on the appraisal value of $2.09 billion, as of March 31, 2020, was $945 million ($104 per basic share).
Growing The Portfolio
ASSET GROWTH ($MM)
$11 $37 $66 $78$111 $136 $142 $189
$250
$316 $354$395
$451
$543
$633$684
$731$809
$885
$976
$1,148
$1,293$1,355
$17$50
$90 $105$145 $170 $178
$309
$520
$710
$625$679
$752
$908
$1,051
$1,150
$1,259
$1,386 $1,400
$1,632
1,866
$2,020 $2,089
-0.07
-0.06
-0.05
-0.04
-0.03
-0.02
-0.01
0
0.01
$0
$500
$1,000
$1,500
$2,000
$2,500
# o
f o
uts
tan
din
g sh
ares
Bill
ion
s
Gro
ss B
oo
k/A
pp
rais
ed
Val
ue
Gross Book Value
Appraised Value
# of Outstanding Shares
# of outstanding shares
28© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
Risk Management
CMHC INSURED MORTGAGES 2019
▪ As of March 31, 2020, Mainstreet has $1.132 billion of mortgages, of which $1,077 million (95%) are CMHC insured ( fixed & floating rate) at an average interest rate of 2.86% and the balance of $55 million are fixed conventional mortgages with an average interest rate of 3.58%.
LONG-TERM FIXED INTEREST MORTGAGES
▪ 100% of Mainstreet’s debt is at a fixed long-term rate.
Mortgage Maturity as of March 31, 2020
* millions of dollars
Interest Rate Description Debt
2.86% Fixed CMHC 1077
3.58% Fixed non-CMHC 55
N/A Floating-CMHC 0
2.89% Total 1,132
Average Term to Maturity: 6.55 yearsWeighted Avg. Rate: 2.89%
Interest Rate
4.08%
Interest Rate
3.94%
29© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
2020 Drivers
▪ Stabilization of existing non-stabilized portfolio which equates to 11% of the total portfolio.
▪ Achieve Optimum Potential Net Operating Income
▪ $170M liquidity
Every 1% drop in vacancy rate equals $1.7 M in NOI
Vacancy Rate (inclusive of unstabilized growth)
2020 NOI growth after complete rent increase and stabilization
Annualized
NOI based on
Q2 2020
results
Annualized
Additional NOI at
95% occupancy
rate
Annualized
Additional NOI
without
concession
Annualized
Additional NOI
at full market
rent
Annualized
Optimum
potential NOI Difference
Calgary $ 22,828 $ 247 $ 3,279 $ 832 $ 27,186 $ 4,358
Edmonton $ 28,227 $ 2,485 $ 4,154 $ 634 $ 35,500 $ 7,273
Surrey $ 17,502 $ 6,105 $ 23,607 $ 6,105
Abbotsford $ 8,756 $ 2,047 $ 10,803 $ 2,047
Regina $ 5,112 $ 201 $ 1,018 $ 67 $ 6,398 $ 1,286
Saskatoon $ 11,610 $ 2,782 $ 3,168 $ 759 $ 18,319 $ 6,709
Total from operations 94,035 5,715 11,619 10,444 121,813 27,778
7.8% 8.4% 8.0% 6.7% 6.9% 7.5% 8.0% 7.5% 7.8% 8.3% 9.2% 10.2% 9.7% 10.7% 10.6% 10.9% 11.1% 11.3% 10.0%7.8% 6.7% 6.5% 6.4% 5.7% 5.9% 7.4%
30© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
2017 Acquisitions
Q1 2017 Acquisitions City Address # of Units Purchase Price Appraised Value Price per door
Edmonton 10435 156 Street NW 12 1,200,000 1,270,000 100,000
Edmonton 10625 113 Street NW 22 1,980,000 2,650,000 90,000
Edmonton 10741 108 Street NW 22 1,980,000 2,520,000 90,000
Saskatoon 404, 525 Ave X S 1 61,000 120,000 61,000
Saskatoon 402, 525 Ave X S 1 60,000 120,000 60,000
Total Q1 2017 58 5,281,000 91,051
Q2 2017 Acquisitions Edmonton 107 Village Acres 185 17,800,000 19,750,000 94,680
Edmonton 11742 127 Street NW 12 945,000 1,168,000 78,750
Calgary 1805 – 17 Street SW 15 2,075,000 2,300,000 138,333
Saskatoon 2010 – 22 Street W 31 2,025,000 2,650,000 65,323
Edmonton 307, 10635 – 115 St. NW 1 125,000 120,000 125,000
Total Q2 2017 244 22,970,000 94,139
Q3 2017 AcquisitionsSaskatoon #107 529 Ave X South 1 50,000 120,000 50,000
Edmonton 10615 111 St. NW 33 3,366,000 3,620,000 102,000
Calgary #1305 1122 3 St. SE 1 255,000 255,000 255,000
Calgary 2121 -17 St. SW 45 5,650,000 7,500,000 125,555
Calgary 127 – 13 Ave. SW 24 3,960,000 5,050,000 165,000
Total Q3 2017 104 13,281,000 127,701
Q4 2017 Acquisitions Calgary 807 Royal Avenue SW 28 4,336,000 4,750,000 154,857
Saskatoon #206, 529 Ave X S 1 50,000 120,000 (not included in avg) 50,000
Saskatoon 3105 7 St. East 24 2,476,000 2,800,000 103,167
Saskatoon 102 – 118 Edinburgh Place 142 16,960,000 17,200,000 119,436
Total Q4 2017 195 23,822,000 122,536
TOTAL FY 2017 601 135,354,000
31© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
2018 Acquisitions
Q1 2018 Acquisitions City Address # of Units Purchase Price Appraised Value Price per door
Saskatoon 102, 529 Avenue X South 1 50,000 120,153 50,000
Edmonton 10609, 115 Street NW 22 2,193,000 2,750,000 99,682
Saskatoon Emerald Park 8, 2309 – 17 Street S 1 50,000 120,513 50,000
Saskatoon Emerald Park 205, 525 Avenue X S 1 52,500 120,513 52,500
Saskatoon Emerald Park 203, 529 Avenue X S 1 46,000 120,513 46,000
Regina Regina 641 71,647,400 79,680,000 111,774
Edmonton 9010, 144 Avenue NW 39 3,568,500 5,790,000 91,500
Edmonton 201, 10625 – 115 Street NW 1 135,000 127,500 135,000
Edmonton 10721, 108 Street NW 26 2,630,000 3,220,000 101,154
TOTAL Q1 2018 733 80,372,400 109,649
Q3 2018 Acquisitions
Saskatoon 8, 12, 16, & 20 Bateman Crescent 76 6,729,000 6,729,000 88,539
Calgary 2416 & 2417 14a St SW 47 7,499,953 7,560,000 159,573
Regina 2025 Rose St 46 3,579,500 3,590,000 77,815
Calgary 5355 Waverley Dr SW 21 2,810,000 3,750,000 133,810
Saskatoon 308, 529 Ave X S 1 45,000 120,513 45,000
Saskatoon 202, 529 Ave X S 1 40,000 120,513 40,000
Lethbridge 1103 5 Ave S 78 8,580,000 TBD 110,000
Calgary 2403 & 2409 33 Ave SW 16, 3 comm, 1 house 3,450,000 TBD 939,474
TOTAL Q3 2018 290 32,733,453 112,874
Q4 2018 AcquisitionsCalgary 2309 17 Street SW 11 1,394,000 TBD 126,727
Calgary 7107 Elbow Drive SW 51 8,288,000 TBD 162,510
Saskatoon 404 529 Ave X S 1 40,000 TBD 40,000
Saskatoon 615 Confederation Dr 102 10,194,900 TBD 99,950
Calgary 1520 12 Ave Sw 23 3,427,000 TBD 149,000
Calgary 7703-7719 Elbow Dr SW 60 8,700,000 TBD 145,000
Calgary 419 1st Ave NE 25 3,690,000 TBD 147,600
TOTAL Q4 2018 273 35,733,900 TBD 130,893
TOTAL FY 2018 1,296 148,839,000
32© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
2019 Acquisitions
Q1 2019 Acquisitions
City Address # of Units Purchase Price Appraised Value Price per door
Saskatoon 4234 & 4238 DeGreer St East 64 6,688,000.00 TBD 104,500
Edmonton 10735 107 St NW 24 2,380,000.00 TBD 99,167
Calgary Vista Group 125 18,300,000.00 TBD 146,400
Regina 1424 Victoria & 1969 St. John 37 2,600,000.00 TBD 70,270
Calgary 1019 & 1023 Northmount Dr. NW 20 2,600,000.00 TBD 130,000
Calgary 3908 16 St SW 10 1,302,000.00 TBD 130,200
Saskatoon 207, 525 Ave X 1 40,000.00 TBD 40,000
Edmonton (warehouse) 10738 115 St NW 0 1,040,000.00 TBD NA
Regina Boardwalk Portfolio 140 15,890,000.00 TBD 113,500
TOTAL Q1 2019 421 50,840,000 118,290
Q2 2019 Acquisitions
Saskatoon 3023 and 3027 Blakiston Drive NW 24 3,515,000 TBD 146,458
Saskatoon 201, 601 Ave X S 1 32,500 TBD 32,500
Saskatoon 1311 Temperance Street 63 5,650,000 TBD 89,683
Calgary 1929 11th Ave SW 17 2,592,500 TBD 152,500
Saskatoon 1110 Ave W N 24 1,559,000 TBD 64,958
Saskatoon 20, 2309 17St West 1 40,000 TBD 40,000
TOTAL Q2 2019 130 13,389,000 102,992
33© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
2019 Acquisitions
Q3 2019 Acquisitions
City Address # of Units Purchase Price Appraised Value Price per door
Calgary 1937 11 Ave SW 8 1,197,500 TBD 149,688
Saskatoon 402 Ave P South 31 1,550,000 TBD 50,000
Calgary 6347 Bowview Rd NW 74 13,000,000 TBD 175,676
Calgary 626 57 Ave SW 29 4,814,000 TBD 166,000
Calgary 11611 Oakfield Dr SW 126 16,661,000 TBD 146,000
Calgary 11220 26 St SW 1 1,560,000 TBD 1,560,00
Calgary 1913 11 Ave SW 20 2,680,000 TBD 134,000
Airdrie 5053 Ave SE 36 5,125,000 TBD 142,361
Saskatoon 602 – 814 Appleby Dr 240 18,900,000 TBD 78,750
TOTAL Q3 2019 565 65,587,500 116,084
Q4 2019 Acquisitions
Saskatoon 208-529 Ave X S 1 37,000 TBD 37,000
Saskatoon 17-2309 17 St West 1 40,000 TBD 40,000
Saskatoon 204-525 Ave X S 1 35,000 TBD 35,000
TOTAL Q4 2019 3 112,000 37,333
34© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
2020 Acquisitions
Q1 2020 Acquisitions
City Address # of Units Purchase Price Appraised Value Price per door
Calgary 4311 75 St NW 8 1,040,000 TBD 130,000
Saskatoon1306, 1310, 1320 20 St W 54 1,320,000 TBD 24,444
Edmonton10719 110 St NW 23 1,918,000 TBD 83,391
Kamloops627 Lilac Ave - Kamloops 48 7,000,000 TBD 145,833
Saskatoon#18, 2309 17 St W 1 37,000 TBD 37,000
TOTAL Q1 2020 134 $11,315,000
Q2 2020 Acquisitions
City Address # of Units Purchase Price Appraised Value Price per door
Calgary 333 4 Ave NE 16 $2,130,000 TBD $133,125
Edmonton 13220 & 13528 140 St NW 220 $34,000,000 TBD $154,545
Calgary 1711 26 Ave SW 18 $2,605,000 TBD $144,722
Saskatoon #308, 601 Ave X S 1 $37,000 TBD $37,000
Saskatoon 111 111 St W 24 $1,872,000 TBD $78,000
TOTAL Q2 2020 279 $40,644,000
35© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
RESIDUAL LAND
▪ Trevella Park Townhomes - Calgary, AB (~14 acres of High Density Residential Land)
▪ Highland Park Townhomes – Lethbridge, AB (13.1 acres of High Density Residential Land)
▪ Dover – Calgary, AB (Residual Land)▪ Imperial Court - Surrey, BC (High Density Residential Land)▪ Ashley Court – Surrey, BC (Development permit in place for 35 new units)▪ Greenwood Gardens – Surrey, BC (Residual Land)▪ 33263 Bourquin Cres. – Abbotsford, BC (Development Lot)▪ Leamington Manor - Edmonton, AB (Development Lot)▪ The Junction – Calgary, AB (Development Lot)▪ Mainstreet Village – Edmonton, AB (6.65 acres of high density residential land)▪ Premier City Park– Edmonton, AB (5.45 acres of land in Ice District) ▪ Surrey Residual Land ▪ Regina Parliament Lot (Development Lot)▪ Warehouse + Land (1.25 Acres)▪ Saskatoon 20th Street Lot (Development Lot)▪ West Meadow Apartments (9.4 Acres)▪ Bow River Townhomes (6.4 Acres)▪ Kamloops (3.4 Acres)▪ Edmonton – Wellington (14.52 Acres)
MEQ owns 3 houses and 1 tower near Saddledome. Potential redevelop land.
Mainstreet is in the process of transforming obsolete retail space into an additional 14 suites in Edmonton, Calgary and Abbotsford.
Residual Land Conversion Value
36© All Rights Reserved - MAINSTREET EQUITY CORP. TSX:MEQ
CONDOMINIUM CONVERSION
The opportunity exists to convert the existing portfolio
in into condominiums, in particular for the following
townhouse complexes:
British Columbia
▪ Sunshine complex, BC
▪ Pinetree complex, BC
▪ Hanna Estates, Abbotsford, BC
Condo Conversion Value
Alberta
▪ Trevella Park – Calgary, AB
▪ Highland Park – Lethbridge, AB
▪ Wedgewood – Edmonton, AB
▪ Lauderdale – Edmonton, AB
▪ Clareview Court - Edmonton, AB
▪ Bannerman Terrace – Edmonton, AB