12
Risk Management on a Major Property Development Project in New Zealand Qu, J. Unitec New Zealand (email: [email protected]) Boon, J. Unitec New Zealand, New Zealand (email: [email protected]) Abstract The development of a commercial investment property such as a large office block often involves a lengthy process which may extend for 5 8 years from inception to completion. Over that time the risk profile of the development may change due to changes in the economy or with technology. It is therefore useful to ask how the risks that arise from the long term nature of such developments can be managed. This paper presents a case study of an office block in Auckland, New Zealand with a focus on these risk management issues. It was found that the case project was managed by breaking into phases much as the literature suggests. A major component of the developers risk management strategy was to negotiate with the principal tenant and landowner (a bank) for a period of over four years. At the end of this period the developer had either eliminated or reduced to an acceptable level all major risks. Only at that point did the developer finally commit to the project. The project also demonstrated a clear use of review points and decision gates as a means of exercising project governance and risk control. The arrival in the market of a green star rating system and technology resulted in a late decision to change the building design to achieve a five star rating Keywords: property development, risk management, project governance. 264

Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

  • Upload
    others

  • View
    5

  • Download
    0

Embed Size (px)

Citation preview

Page 1: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

Risk Management on a Major Property Development Project in New Zealand

Qu, J.

Unitec New Zealand

(email: [email protected])

Boon, J.

Unitec New Zealand, New Zealand

(email: [email protected])

Abstract

The development of a commercial investment property such as a large office block often involves a

lengthy process which may extend for 5 – 8 years from inception to completion. Over that time the

risk profile of the development may change due to changes in the economy or with technology. It is

therefore useful to ask how the risks that arise from the long term nature of such developments can

be managed. This paper presents a case study of an office block in Auckland, New Zealand with a

focus on these risk management issues. It was found that the case project was managed by breaking

into phases much as the literature suggests. A major component of the developers risk management

strategy was to negotiate with the principal tenant and landowner (a bank) for a period of over four

years. At the end of this period the developer had either eliminated or reduced to an acceptable level

all major risks. Only at that point did the developer finally commit to the project. The project also

demonstrated a clear use of review points and decision gates as a means of exercising project

governance and risk control. The arrival in the market of a green star rating system and technology

resulted in a late decision to change the building design to achieve a five star rating

Keywords: property development, risk management, project governance.

264

Page 2: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

1. Introduction

The development of a commercial investment property such as a large office block often involves a

lengthy process which may extend for 5 – 8 years from inception to completion. Over that time the

risk profile of the development may change due to changes in the economy or with technology.

Developments of this nature completed in 2009 were initiated in a period of economic boom but

delivered into the market post the global economic collapse in 2007. In addition over the period of

their development significant advances have been made in the design and assessment of green

buildings and with that market perceptions of the desirability of green buildings as investments. It is

therefore useful to ask how the risks that arise from the long term nature of such developments can be

managed. This paper presents a case study of an office block in Auckland New Zealand with a focus

on these risk management issues.

2. Literature Review

The literature review conducted prior to the collection of the case study data looked firstly the

property development process, then the risks involved in property development and finally at the

process of managing risks.

2.1 Property development process

The literature generally describes the property development process as a phased process with authors

varying in the number of phases and sub-phases. Byrne and Cadman (1984) take a simplistic

approach breaking the process into three parts, acquisition, production and disposal. Cadman and

Austin (1978) have a slightly more complex approach which acknowledges better the strategising and

investigation that is undertaken at the outset of the process. They have four phases, evaluation,

preparation, implementation and disposal. Ashworth (2002) develops thinking further with a five

phase approach which acknowledges the full life cycle of the building by including occupation and

demolition phases. Ashworth also breaks the phases into parts so that within the inception phase he

includes appraisal, strategic briefing and feasibility & viability. Similarly the design phase

breakdown acknowledges that the design is taken through a number of proposal iterations before

developed design and production information is produced. Many authors including Ashworth make

reference to the RIBA Plan of Work which in its 2007 version has five main work stages, preparation,

design, preconstruction, construction and use. These work stages are then broken down into eleven

sub-stages. Particularly useful for the purposes of this paper are the division of the preparation stage

into appraisal and design brief and the design stage into concept, design development and technical

design. However whilst the RIB Plan of Work (2007) provides an authoritative outline of the process

to design and construct a building it does not concern itself with other aspects of commercial property

development such finding tenants for the building, finding an investor to purchase the completed

development nor the issues in obtaining funding for the development. The UK Office of Government

Commerce (OGC) (2007) follows the RIBA Plan of Work but goes further in defining the control

265

Page 3: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

mechanisms within the process by establishing a series of “decision gateways”. At each of these

gateways the project must be reviewed and receive formal approval before proceeding further. Miles,

Berens and Weiss (2000) offer an eight stage model with more emphasis on the development and

testing of the basic proposal (3 stages) as well as recognition of the ongoing asset management

activity on completion of the development. Whiteside (1993) goes into the most detail with a fourteen

stage model which extends beyond the RIBA Plan of Work in recognising the extent of pre-design

investigation (five stages) as well as the financing, leasing and sale activities of entrepreneurial

property development.

2.2 Risk factors in property development

The literature recognises that property development is an inherently risky business. Flanagan and

Norman (2000) distinguish between pure risk where there is no potential for gain (such as an accident

or technical failure) and speculative risk where there is potential for both loss and gain (such as

movement in price levels in the property market).

Extensive lists of risks can be derived from many authors such as Harvard (2008), Cadman and

Austin (1978) Millington and Anderson (2007) and Newell and Steglick (2007). However Byrne

1996 usefully puts property development risk into three categories, Acquisition (the risks associated

with acquiring the right piece of land and planning approvals) Production (the design and

construction of the development) and Disposal (leasing and selling the completed development).

2.3 Risk management process

There are well established standards for risk management processes, the Australia/ New Zealand

standard AS/NZS 4360: 2004 is similar to most international standards and advocates a stepped

process of: establish the context, identify risks, analyse risks (including determining consequences

and likelihood) evaluate risks, treat risks and monitor and review. The Project Management

Institute’s PMBOK Guide (2004) has a similar approach with the following steps: risk management

planning, risk identification, qualitative risk analysis, quantitative risk analysis, risk monitoring and

control. Flanagan and Norman (2002) and Sadgrove (2005) both advocate similar processes.

Various techniques are advocated for identifying risks, AS/NZS 4360: 2004 lists, “checklists,

judgements based on experience and records, flow charts, brainstorming, systems analysis, scenario

analysis and systems engineering techniques” (p16). PMBOK (2004) has a similar list.

Risk quantification is dealt with extensively in the literature with recognition that both qualitative and

quantitative techniques are needed. The need to quantify both sensitivity (consequences) and

probability (likelihood) is generally accepted and recommended by both AS/NZ 4360:2004 and

PMBOK (2004). Some authors advocate advanced mathematical modelling techniques such as Monte

Carlo simulation (e.g. Flanagan and Norman 2000). Suggestions regarding the presentation of risk

analysis most typically propose a matrix showing the risk event together with its probability and

266

Page 4: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

sensitivity. (e.g. OGC 2004) Sometimes probability and sensitivity are shown as a score out of 5

(or10) and then multiplied to produce a total score, this is advocated by Harrison & Lock 2004. Other

authors such as Flanagan and Norman advocate the use of spider diagrams.

Within the literature risk treatment options are typically grouped under a limited number of headings

such as, avoid, transfer and mitigate (PMBOK 2004) or avoidance, reduction, transfer and retention

(OGC 2007).

Most authors such as Sadgrove (2005) and PMBOK (2004) recommend that risk management

decisions be recorded in a “risk register” and be subject to ongoing monitoring and review without

being specific about how such monitoring and review is to be conducted. However OGC (2007) does

provide useful guidance that risks should be formally reviewed at the decision gate events described

above and the project not being allowed to proceed to its next phase until all risks are satisfactorily

under control. OGC (2004) also make clear recommendations regarding the need for a “risk

allowance” in the budget to cover the potential financial impact of risks that the client has retained.

More recent literature such as Haimes (2009) and McIndoe (2009) argue that risks are

multidimensional and nuanced and as such a systems based approach looking at the resilience of the

whole organisation is needed. Such an approach needs to prepare the organisation to be resilient to a

wide spectrum of major risks including IT failure, pandemics and global economic crises.

3. Research methodology

The data for this case study was assembled firstly by collecting publicly available information from

press reports, websites etc on both the project and the environment within which it was carried out, as

well as direct observation of the projects progress. Then members of the project team and the

managing director of the development company were interviewed. Interviews were of a semi

structured nature that focussed firstly on the progression of the development and how that was

managed, then specifically on risks as perceived by the property development team and how those

risks were managed.

4. The case study

4.1 The context

The office development that is the subject of this case study was initiated in 2002 and completed for

occupancy in late 2009. It is located in the central business district of Auckland New Zealand.

The Auckland region has a population of approximately 1.3m (2006 census) which is about one third

of the total population of New Zealand. It is the largest city in New Zealand and the principal

commercial centre. Its significance as the principal commercial centre has grown progressively over

267

Page 5: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

the last three decades. Auckland currently has a population growth rate of approximately 2.5% (ARC

2007) arising from, natural growth and internal and external migration.

Auckland’s growth in the post war period has occurred firstly within a national economic regime that

until 1984 provided protection to local industry through import controls and encouragement to export

through tax incentives. However since 1984 a liberal economic management regime has existed with

few controls or restrictions. In the 2009 Heritage Foundation / Wall Street Journal survey New

Zealand was rated fifth out of 179 countries surveyed for economic freedom. It is also substantially

free from corruption with a score of 94% in the same survey which notes that Transparency

International ranked New Zealand first in its Corruption Perception Index for 2007.

At the time of inception of the project New Zealand was experiencing positive economic growth, this

continued through to 2007 when the economy went into decline as part of the global economic

collapse.

Source National Bank Quarterly Economic Forecast October 2009

In line with the overall economy returns on property investment (both income return and capital

growth) were also positive through to the end of 2008 when capital growth turned negative.

Source IDP/PCNZ June 2009

268

Page 6: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

Office face rents grew through the period to peak in 2007. By late 2009 they had fallen about 8% on

new leases. In addition the practice of offering new tenants incentives such as rent holiday and fit out

allowances had also increased (Colliers 2009). However rents on existing leases had not fallen as

they are generally prevented from doing so by ratchet clauses.

A number of other office buildings in the CBD were also developed during the period all of which

were substantially leased by the time of completion with one exception. The exception is a fully

refurbished office building of approximately 14,500m2 which was redeveloped in the period 2006 –

2009 and is currently unleased.

Overall vacancy rates declined from about 14% at the start of the period to a low of 5% in 2007 and

then rose to about 8% in late 2009 (Colliers 2009).

4.2 Green buildings

Significant interest in green Buildings emerged later in New Zealand than in Europe. The New

Zealand Green Building Council was not formed until 2005 and published its Green Star office rating

system in 2007. However most CBD office buildings reaching the market in 2008 / 2009 were Green

Star rated.

4.3 The project

The case study project is a 25 storey office building with retail at ground level and basement parking.

Net lettable area is approximately 22,000m2 of offices, 1,000m

2 retail and 180 car parks. It is located

in Queen St the main street of the Auckland CBD.

Prior to development the site was occupied by an early 80’s office building used as bank offices with

a 1930’s art-deco building at the rear of the site which had been used as a post office. The site was

owned and occupied by a major trading bank (the bank).

4.3.1 The parties

In 2002 the bank decided it wished to consolidate its Auckland operations onto one site and that in

order to achieve this it should redevelop the case study site. After scoping options the bank entered

into negotiations with an Australian headquartered developer (the developer) with a view to

developing the site as a joint venture. The developer had established operations in New Zealand over

the previous five years which included, development, construction, investment and management

activities. A memo of understanding was signed between the two parties towards the end of 2003.

This memo served as the basis for the parties working together to evolve the development. A final

development agreement was not signed until August 2006 a month before construction commenced.

269

Page 7: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

4.3.2 Project phasing

From the developers perspective the project was phased in a manner similar to that found in the

literature as shown below.

4.3.3 Project management

The project was managed by the developer through a project control group (PCG) chaired by a

development manager. Membership of the PCG changed over time as the project evolved. Initially it

comprised representatives of the developer and the bank and then grew to include representatives of

the construction division, the design team and the major non-bank tenant.

4.3.4 Leasing and selling

The initial concept for the project was a regional headquarters for the Bank. However the

development potential for the site within the District Plan (zoning regulations) allowed for a building

that was almost twice the size of the banks requirements. By the time the Development Agreement

was signed in August 2006 negotiations had progresses to the point where the basis of the agreement

was that the developer would purchase the site from the bank and develop the building. The bank

agreed to lease 60% of the floor area and take the naming rights.

Negotiations to lease the remainder of the building took place in 2007 (during the first year of

construction). As a result of those negotiations, the bank reduced its commitment to 55% and gave

up naming rights. A major accounting firm committed to leasing the upper 45% of the building and

to take the naming rights. Ground floor retail not required by the bank was leased to a third party.

270

Page 8: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

At the time of signing the Development Agreement the developer decided to hold open the option of

selling the building or retaining it in their own investment portfolio. In 2008 they put the

development on the market for sale but were unable to achieve a sale at a satisfactory price level.

4.3.5 Risk management

During the inception phase of the project the developer perceived their major risks to be:

Leasing the building beyond the banks commitment

Project takeout – either sale or transfer to one of their own investment portfolios, of the

building at a level that would produce a satisfactory development profit.

Project funding – obtaining the required funds to carry out the development at a satisfactory

price.

Design and construction risks – getting the building built to a design that met leasing and

sales obligations on time and to budget.

During the inception stage detailed financial feasibility studies were produced which enabled

sensitivity studies to be conducted. Within the feasibility studies contingency sums were

incorporated for risk items such as tenant incentives and design risk. These sums were arrived at by

judgements based on experience.

Risk management was exercised at two levels. At the higher level it was controlled by the developers

“Development Investment Risk Committee” (DIRC). This comprised the group chief executive

officer, divisional managing director, group general counsel and chief financial officer. DIRC held

responsibility for reviewing and approving the project proceeding (or not proceeding) at each major

milestone. Those milestones included, the original memo of understanding, major design milestones,

the development agreement, major construction contracts, major lease agreements and major

variations to contracts. At the second level month by month risk management was exercised by the

PCG who maintained and reviewed a risk register as part of their monthly meeting process.

4.4 Management of specific risks

4.4.1 Leasing

After negotiations had progressed to the point where it was understood that the development would

be done entirely by the developer (rather than as a joint venture) the developer formed the view that

they would be unwilling to proceed unless they had a lease commitment for a minimum of 60% of the

space. This threshold met their own internal risk management requirements and those of potential

funders, as it would provide the cashflow needed at completion of the project to service development

271

Page 9: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

loans if the project was not sold on completion. It also would make the project more attractive to

potential purchasers.

In order to ensure the project proceeded the bank undertook to lease that level of space despite it

exceeding their requirements. Their intention was to then sub-lease the surplus space before

completion of the project. However the bank was able to reduce some of its commitment when

negotiations were completed with the accounting firm to take 45% of the space together with naming

rights some fifteen months after the development agreement was signed.

4.4.2 Project takeout

As indicated above the developer retained this risk at the time of signing the development agreement.

In 2008 they attempted to sell the development but were unsuccessful and have consequentially

retained the building. Whilst information on this specific building is not available, Property Council

of New Zealand (2009) data shows that capital values have declined by 6.9% since the peak of the

market in 2007.

4.4.3 Project Funding

Because the minimum leasing threshold as described above was achieved as part of the development

agreement the developer was able to provide potential funders with certainty of cashflow to service

development loans on completion of the project. In addition the project financial feasibility studies

demonstrated that the project met funders other criteria such a profit margins. Obtaining project funds

was therefore not a problem.

4.4.4 Design and construction risks

Design and construction risks were substantially passed to the developer’s construction division by

negotiation during the inception phase and by formal contract at the time of signing the development

agreement. However not all risks were passed.

Immediately prior to the signing of the development agreement the developer took the decision in

principle that the building should have a five star green building rating. This was largely driven by a

desire to ensure the building would be competitive in the market place in the long term and to meet

the needs of the accounting firm tenant. Changes to the design and final commitment to the additional

costs were not confirmed and signed off by DIRC until a year later in October 2007. However some

work to achieve the green star rating was implemented before final sign off. For instance the

recovery and recycling of demolition material and adjustments to the structure to incorporate double

skin cladding on the west face. The costs of the changes to meet the green star requirements were

covered by contingency sums built into the financial feasibility before the development agreement

was approved by DIRC.

The developer also retained the risks associated with unforeseen ground conditions and inclement

weather. Delays for these reasons did eventuate and amounted to about one hundred days. The

272

Page 10: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

contractor mitigated some of this delay through accelerating the tower construction by using a second

crane, nevertheless some delay and expense was experienced.

4.4.5 Heritage issues

Although not seen as a significant issue at the outset of the project the art – deco building at the rear

of the site did provide difficulties during the planning consent stage. The City Council deemed that

the façade of the building together with some interior elements were of historical significance.

Through a process of negotiation which took over a year it was agreed that the façade would be

retained and that some interior elements adjacent to the facade (particularly ceiling details) would be

replicated in the new building. This added cost to the development and compromised the floor to

ceiling height of the podium floors. It also caused a significant delay in the design phase of the

project. However this issue was fully resolved and all impacts understood at the time of signing the

development agreement.

5. Conclusions

The case study in many ways reinforces the findings of the literature review but also provides

additional insights into risk management on this type of project.

The project was managed through a series of well defined phases much as described in the literature.

In the case study risk management is an integrated part of the management of the project rather than a

separate stream of management as the literature tends to imply.

In this case there was less emphasis on risk quantification than suggested in much of the literature.

Those interviewed were of the view that they understood the risks and did not need further

quantification. For instance the risk of not having secured the cash flow that comes from leasing the

property is so large that had to be brought under control before the developer was willing to proceed.

Having detailed quantification of probability and sensitivity would not have altered the required

management action.

The use of contingency sums as allowances for retained risks appears to follow the recommendations

in the literature and to have worked in a satisfactory manner. However the theoretical underpinning

of the risk allowances appears weak, relying solely on judgement based on experience.

With regard to the risks on this type of development of changes in technology the case does provide

an illustration of the nature of the risk with the decision to implement design changes to incorporate

green building technology at the start of the construction phase some three years into the project but

also three years before building completion. It also illustrates the practical difficulty of managing

such changes with work being implemented before final sign off by DIRC.

The observed practice in the case is clearer than most of the literature in the use of decision gates at

critical points. At these points the project and its risks were reviewed and decisions made to either

273

Page 11: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

allow the project to proceed further, require further work before proceeding further or potentially to

halt the project. The two tier structure used for risk management makes this practice clearer with the

DIRC exercising a governance role at these decision gate points and the PCG a continuous project

management role between decision gates.

The other insight into the practice of risk management that the case provides is in the lengthy period

of negotiation and the amount of work that was done before the developer finally committed to

proceeding with the project. Negotiations between the developer and bank started in early 2003 and

the memorandum of understanding was signed at the end of that year. However the developer did not

finally commit to the project until they signed the development agreement in August 2006 more than

three years later. In the intervening period the design had been substantially completed and risks

regarding planning approval, construction costs, funding and tenant commitment had been either

eliminated or substantially reduced. Although by that time the developer had committed significant

expenditure in design and legal fees, given the size of their organisation they could have absorbed

those costs if the DIRC had decided not to proceed and sign the development agreement. The process

of negotiating over a period of three years until risks were reduced to an acceptable level was the

major component of the developers risk management strategy.

The one risk that was not under control at the time of signing the development agreement was the end

value (sale or transfer price) of the project. The developer potentially could have eliminated this risk

by negotiating a sale to a third party before finalising the development agreement but chose not to do

so. This risk is in Flanagan & Norman’s (2000) terms a speculative risk, the developer had the

potential to gain if property prices continued to increase during the construction period or loose if

they fell. DIRC was prepared to take that risk (with a view to the potential gain) because the lease

commitment from the bank provided certainty that a cashflow was available to service the loans

needed to execute the project once the project was completed. As things currently stand at the

beginning of 2010 the value of the project is less than that anticipated and the potential benefits of

taking the speculative risks have not been realised.

This situation of the exposure to the risk of the value and timing of the sale of the project, to some

extent illustrates the issue of organisational resilience found in the literature. The global economic

collapse in 2007 not only caused problems to this project but would also have caused problems to all

projects to which the developer had similar risk exposure. In fact this project was the only major

property development that the developer was involved with in NZ. The developer appears to have

appropriate mechanisms to assess issues of organisational resilience to this type of risk by dealing

with all major risks through a single board level committee the DIRC.

References

AS/NZS 4360: 2004 Risk Management (3rd ed.). Sydney and Wellington: Standards Australia

International Ltd. & Standards New Zealand.

Ashworth, A. (2002). Pre-Contract Studies: Development Economics, Tendering & Estimating (2ed.).

Oxford: Blackwell Science Ltd.

274

Page 12: Risk Management on a Major Property Development Project in ... · and likelihood) evaluate risks, treat risks and monitor and review. The Project Management Institute’s PMBOK Guide

Byrne, P., & Cadman, D. (1984). Risks, Uncertainty and Decision-making in Property Development

(1st ed.). London: E. & F. N. Spon Ltd.

Cadman, D., & Austin-crowe, L. (1978). Property Development (1st ed.). London: E.&F.N Spon Ltd.

Colliers (2009) New Zealand CBD Office Report Quarter 4 2009. Colliers International. Auckland.

Flanagan, R., & Norman, G. (2000). Risk Management and Construction (1st. ed.). Oxford:

Blackwell Science Ltd.

Haimes. Yacov Y. (2009) On the Complex Definition of Risk: A Systems Based Approach. Risk

Analysis: An International Journal Vol 29 Issue 12.

Harrison, F., & Lock, D. (2004). Advanced Project Management: a Structured Approach (4th ed.):

Gower Publishing.

Havard, T. (2008). Contemporary Property Development (2ed ). London: RIBA Publication.

Heritage Foundation: 2009 “Heritage Foundation / Wall Street Journal Survey of Economic

Freedom” www.heritage.org/index/country/newzealand downloaded 14.01.09.

IDP / PCNZ (2009). Property Investment Performance Index June 2009. Property Council of New

Zealand. Auckland.

McIndoe B. (2009) A Decade of Risk Management; Risk Management Vol 56 Issue 10.

Miles, M. E., Berens, G., & Weiss, M. A. (2000). Real Estate Development: Principles and Process

(3rd ed.). Washington: Urban Land Institute.

Newell, G., & Steglick, M. (2007). Assessing the Importance of Property Development Risk Factors.

Sydney: University of Western Sydney.

PMBOK (2004). A Guide to the Project Management Body of Knowledge: American National

Standard (3rd ed.). Newtown: Project Management Institute.

RIBA (2007)Outline Plan of Work London: Royal Institute of British Architects.

Sadgrove, K. (2005). The Complete Guide to Business Risk Management (2ed.). Aldershot: Gower

Publishing Limited.

Whiteside. (1993). Developers and The Property Development Process. New South Wales: The

Heritage Council of NSW. http://www.heritage.nsw.gov.au/docs/economics_partb2.pdf

275