Upload
pamularavi
View
29
Download
5
Embed Size (px)
DESCRIPTION
Detailed Estimates for civil engineering schools
Citation preview
L B D
1 Earth work Excavation(for Footings)
F1 Cu.m. 28 1.82 1.82 1.50 139.12
F2 Cu.m. 38 1.82 1.82 1.50 188.81
F3 Cu.m. 31 1.97 1.97 1.50 180.83
F4 Cu.m. 1 2.12 2.12 1.50 6.77
515.52
Earth work Excavation(for CRS)
Long Span
a)21.87 m. span Cu.m. 4 18.32 0.43 0.40 12.60
b)9.89 m. span Cu.m. 6 8.10 0.43 0.40 8.36
c)3.903 m. span Cu.m. 16 3.00 0.43 0.40 8.26
d)Staircase Cu.m. 1 3.06 0.43 0.40 0.53
e)Lift Cu.m. 1 1.16 0.43 0.40 0.20
a)Quarter 7 Cu.m. 3 6.96 0.43 0.40 3.59
Short Span
a)33.528 m.span Cu.m. 1 30.77 0.43 0.40 5.29
b)12.696 m. span Cu.m. 14 11.32 0.43 0.40 27.25
c)Quarter 7 Cu.m. 2 1.98 0.43 0.40 0.68
d)Quarter 7 open area Cu.m. 1 1.26 0.43 0.40 0.22
e)Staircase Area Cu.m. 1 7.66 0.43 0.40 1.32
f)Lift Area Cu.m. 1 1.90 0.43 0.40 0.33
a)Corridor Cu.m. 1 7.67 0.43 0.40 1.32
b)Quarter 7 Cu.m. 2 2.95 0.43 0.40 1.01
70.96
586.48 Cum
2 Anti Termite Treatment Sq.mt 1 Floor Area 608.20
3 P.C.C. for Footings
F1 Cum 28 1.52 1.52 0.15 9.70
F2 Cum 38 1.52 1.52 0.15 9.70
F3 Cum 31 1.67 1.67 0.15 15.93
F4 Cum 1 1.82 1.82 0.15 0.50
35.84
3(a) P.C.C.(for CRS)
(I)P.B1
Long Span
a)21.87 m. span Cu.m. 4 18.32 0.23 0.10 1.69
b)9.89 m. span Cu.m. 6 8.10 0.23 0.10 1.12
c)3.903 m. span Cu.m. 16 3.00 0.23 0.10 1.11
d)Lift Area Cu.m. 1 3.06 0.23 0.10 0.07
e)Lift Cu.m. 1 1.16 1.23 0.10 0.14
Short Span
a)33.528 m.span Cu.m. 1 30.77 0.23 0.10 0.71
b)12.696 m. span Cu.m. 14 11.32 0.23 0.10 3.64
c)Quarter 7 Cu.m. 2 1.98 0.23 0.10 0.09
d)Quarter 7 open area Cu.m. 1 1.26 0.23 0.10 0.03
e)Staircase Area Cu.m. 1 7.66 0.23 0.10 0.18
f)Lift Area Cu.m. 1 1.90 0.23 0.10 0.04
(II)P.B2
Long Span
Total Quantity
Name Of The Work : Propsed construction of STAFF QUARTERS (700 Sft) Ground floor for M/s
AMODA SPINTEX PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
a)Quarter 7 Cu.m. 3 6.96 0.23 0.10 0.48
Short Span
a)Corridor Cu.m. 1 7.67 0.23 0.10 0.18
b)Quarter 7 Cu.m. 2 2.95 0.23 0.10 0.14
9.60
3(b) P.C.C.(For Flooring)
Ground Floor(Quarters 1,2,3,4,5,6,8,9)
Living /Dining Cu.m. 8 6.32 3.05 0.1 15.41
Bedroom (11'-0"X10'-9") Cu.m. 8 3.35 3.27 0.1 8.78
Bedroom (12'-0"X10'-0") Cu.m. 8 3.66 3.05 0.1 8.92
Kitchen Cu.m. 8 3.35 1.90 0.1 5.11
Corridor Cu.m. 1 33.53 1.98 0.1 6.63
Toilet(4'-0"x7'-0") Cu.m. 16 1.22 2.13 0.1 4.16
Quarter 7
Living /Dining Cu.m. 1 3.20 5.41 0.1 1.73
Bedroom Cu.m. 1 3.27 3.05 0.1 1.00
Kitchen Cu.m. 1 2.74 2.21 0.1 0.61
Utility Cu.m. 1 1.75 1.06 0.1 0.19
Toilet(5'-9"x3'-6") Cu.m. 1 1.75 1.06 0.1 0.19
C.Toilet(4'-0"x6'-3") Cu.m. 1 1.22 1.90 0.1 0.23
52.95
98.40
4 R.C.C for Footings
F1 Cum 28 1.22 1.22 0.23 9.38
F2 Cum 38 1.22 1.22 0.23 12.73
F3 Cum 31 1.37 1.37 0.23 13.42
F4 Cum 1 1.52 1.52 0.30 0.70
F1' Cum 28 0.77 0.77 0.23 3.74
F2' Cum 38 0.77 0.77 0.23 5.07
F3' Cum 31 0.92 0.92 0.23 5.93
F4' Cum 1 1.07 1.07 0.23 0.26
51.21
5 R.C.C. for Columns
a)Footing to Plinth beam Top
C1,C2,C3,C4,C5,C6,C7,C8,C37,C38,C42,C43,C
44,C47,C51,C55,C56,C60,C61,C62,C91,C92,C
93,C94,C95,C96,C97, C98
Cu.m. 28 0.23 0.45 1.64 4.65
C9,C10,C11,C12,C17,C18,C19,C20,C25,C26,C
27,C28,C33,C34,C35,C36,C39,C41,C48,C52,C
54,C57,C63,C64,C65,C66,C71,C72,C73,C74,C
79,C80,C81,82,C87,C88,C89,C90
Cu.m. 38 0.23 0.45 1.64 6.31
C13,C14,C15,C16,C21,C22,C23,C24,C29,C30,
C31,C32,C40,C45,C46,C49,C53,C58,C59,C67,
C68,C69,C70,C75,C76, C
77,C78,C83,C84,C85,C86
Cu.m. 31 0.23 0.45 1.64 5.15
C50 Cu.m. 1 0.23 0.45 1.64 0.17
16.27
b)Plinth Beam Top to G.F. Slab
C1,C2,C3,C4,C5,C6,C7,C8,C37,C38,C42,C43,C
44,C47,C51,C55,C56,C60,C61,C62,C91,C92,C
93,C94,C95,C96,C97, C98
Cu.m. 28 0.23 0.45 3.05 8.65
Total Quantity of P.C.C
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
C9,C10,C11,C12,C17,C18,C19,C20,C25,C26,C
27,C28,C33,C34,C35,C36,C39,C41,C48,C52,C
54,C57,C63,C64,C65,C66,C71,C72,C73,C74,C
79,C80,C81,82,C87,C88,C89,C90
Cu.m. 38 0.23 0.45 3.05 11.73
C13,C14,C15,C16,C21,C22,C23,C24,C29,C30,
C31,C32,C40,C45,C46,C49,C53,C58,C59,C67,
C68,C69,C70,C75,C76, C
77,C78,C83,C84,C85,C86
Cu.m. 31 0.23 0.45 3.05 9.57
C50 Cu.m. 1 0.23 0.45 3.05 0.31
30.26
46.54 Cum
6 Back Filling Cu.m. 1 154.66
7 Basement Filling
Living /Dining Cu.m. 8 6.32 3.05 0.65 100.19
Bedroom (11'-0"X10'-9") Cu.m. 8 3.35 3.27 0.65 57.06
Bedroom (12'-0"X10'-0") Cu.m. 8 3.66 3.05 0.65 57.97
Kitchen Cu.m. 8 3.35 1.90 0.65 33.19
Balcony Cu.m. 8 3.26 1.06 0.65 18.05
Utility Cu.m. 8 1.92 1.06 0.65 10.61
Corridor Cu.m. 1 33.53 1.98 0.65 43.12
Toilet(4'-0"x7'-0") Cu.m. 16 1.22 2.13 0.65 27.05
Quarter 7
Living /Dining Cu.m. 1 3.20 5.41 0.65 11.24
Bedroom Cu.m. 1 3.27 3.05 0.65 6.48
Kitchen Cu.m. 1 2.74 2.21 0.65 3.94
Utility Cu.m. 1 1.75 1.06 0.65 1.21
Toilet(5'-9"x3'-6") Cu.m. 1 1.75 1.06 0.65 1.21
C.Toilet(4'-0"x6'-3") Cu.m. 1 1.22 1.90 0.65 1.51
372.83
8 CRS(Below Plinth Beam)
(I)P.B1
Long Span
a)21.87 m. span Cu.m. 4 18.32 0.23 0.75 12.64
b)9.89 m. span Cu.m. 6 8.10 0.23 0.75 8.38
c)3.903 m. span Cu.m. 16 3.00 0.23 0.75 8.29
d)Staircase Cu.m. 1 3.06 0.23 0.75 0.53
e)Lift Cu.m. 1 1.16 0.23 0.75 0.20
Short Span
a)33.528 m.span Cu.m. 1 30.77 0.23 0.75 5.31
b)12.696 m. span Cu.m. 14 11.32 0.23 0.75 27.33
c)Quarter 7 Cu.m. 2 1.98 0.23 0.75 0.68
d)Quarter 7 open area Cu.m. 1 1.26 0.23 0.75 0.22
e)Staircase Area Cu.m. 1 7.66 0.23 0.75 1.32
f)Lift Area Cu.m. 1 1.90 0.23 0.75 0.33
(II)P.B2
Long Span
a)Quarter 7 Cu.m. 3 6.96 0.23 0.68 3.24
Short Span
a)Corridor Cu.m. 1 7.67 0.23 0.68 1.19
b)Quarter 7 Cu.m. 2 2.95 0.23 0.68 0.91
70.57
9 R.C.C. for Plinth Beams
(I)P.B1
Total Quantity of R.C.C
30% ofExcavation for Footings Qty.
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
Long Span
a)21.87 m. span Cu.m. 4 18.32 0.23 0.30 5.06
b)9.89 m. span Cu.m. 6 8.10 0.23 0.30 3.35
c)3.903 m. span Cu.m. 16 3.00 0.23 0.30 3.32
d)Staircase Cu.m. 1 3.06 0.23 0.30 0.21
e)Lift Cu.m. 1 1.16 0.23 0.30 0.08
Short Span
a)33.528 m.span Cu.m. 1 30.77 0.23 0.30 2.12
b)12.696 m. span Cu.m. 14 11.32 0.23 0.30 10.93
c)Quarter 7 Cu.m. 2 1.98 0.23 0.30 0.27
d)Quarter 7 open area Cu.m. 1 1.26 0.23 0.30 0.09
e)Staircase Area Cu.m. 1 7.66 0.23 0.30 0.53
f)Lift Area Cu.m. 1 1.90 0.23 0.30 0.13
(II)P.B2
Long Span
a)Quarter 7 Cu.m. 3 6.96 0.23 0.38 1.80
Short Span
a)Corridor Cu.m. 1 7.67 0.23 0.38 0.66
b)Quarter 7 Cu.m. 2 2.95 0.23 0.38 0.51
29.06
10 R.C.C. for Roof Beams
Longitudinal side
(i) Long Span Cum 4 24.25 0.23 0.43 9.48
(ii) Short Span
(a)Utility -Kitchen Cum 8 4.85 0.23 0.43 3.79
(b)Toilet-Bedroom Cum 8 6.53 0.23 0.43 5.10
(c)Utility-Bedroom-Toilet Cum 8 7.49 0.23 0.43 5.86
(d)Across Corridor Cum 2 9.73 0.23 0.43 1.90
(e)Lift Cum 2 3.96 0.23 0.43 0.77
(iii) Quarter 7
(a)Long Span Cum 2 8.10 0.23 0.43 1.58
(b)Short Span Cum 1 4.83 0.23 0.43 0.47
Cross Side
(i) Long Span Cum 2 33.07 0.23 0.43 6.46
(ii) Short Span
(a)Utility & Kitchen Cum 24 1.79 0.23 0.43 4.20
(b)Utility & Bedroom Cum 24 3.01 0.23 0.43 7.06
(c)Bedroom Cum 4 2.86 0.23 0.43 1.12
(d)Staircase Cum 1 8.13 0.23 0.43 0.79
(e)Lift Cum 1 1.90 0.23 0.43 0.19
(iii) Quarter 7
(a)Long Span Cum 3 4.92 0.23 0.43 1.44
50.23
11 R.C.C for Slab
a)Quarters 1,2,3,4,5,6,8,9 Cum 4 11.12 12.70 0.13 70.60
b)Quarter 7 Cum 1 8.10 5.61 0.13 5.68
c)Corridor Cum 1 1.97 33.53 0.13 8.26
d)Lift Area Cum 1 3.96 5.46 0.13 2.70
84.54
Deduction for Open Area Cum 4 7.26 1.73 0.13 -6.27
Deduction for Lift Cum 1 2.06 2.13 0.13 -0.55
-6.81
77.73Net Quantity
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
12 R.C.C. for Staircase Area
a)Waist Slab Cum 2 2.84 1.22 0.13 0.87
b)Landing Cum 1 1.22 2.44 0.13 0.37
c)Steps Cum 20 1.22 0.28 0.15 1.02
2.26
13 R.C.C for SunShades
Windows 1 (4'-0") Cu.m. 53 1.62 0.45 0.05 1.93
Windows 2 (2'-6") Cu.m. 8 1.16 0.45 0.05 0.21
2.14
14 R.C.C for Lintel Beams
D - Doors(3'-6") Cu.m. 9 1.36 0.23 0.15 1.84
D 1- Doors(3') Cu.m. 16 1.21 0.12 0.15 2.91
D 2 - Doors(2'-6") Cu.m. 28 1.06 0.12 0.15 4.45
Windows 1 (4'-0") Cu.m. 53 1.52 0.23 0.15 2.78
Windows 2 (2'-6") Cu.m. 8 1.06 0.23 0.15 0.29
12.28
15(a) Doors
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 20.40
D 1- Doors(3') Sq.mt 16 0.91 - 2.13 31.16
D 2 - Doors(2'-6") Sq.mt 28 0.76 - 2.13 45.30
96.87
15(b) Windows
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 87.23
Windows 2 (2'-6") Sq.mt 8 0.76 - 1.35 8.20
95.44
15© Ventilators
Ventilators Sq.mt 26 0.60 - 0.30 4.68
16 Brick Work - a) 230mm thick Walls
(i)Long Walls
a) 24.23 m. span Cu.m. 4 20.63 0.23 2.63 49.82
c) 7.49 m. span(Open Area) Cu.m. 8 6.59 0.23 2.63 31.83
d) Quarter 7 Cu.m. 2 7.20 0.23 2.63 8.69
e) Lift Cu.m. 1 1.15 0.23 2.63 0.70
(ii)Short Walls
a) Corridor Wall Cu.m. 2 31.23 0.23 2.63 37.71
b) 5.48 m. span Cu.m. 8 4.80 0.23 2.63 23.17
c) 1.724 m. span(Open Area) Cu.m. 4 1.49 0.23 2.63 3.61
e) Quarter -7 Cu.m. 1 5.15 0.23 2.63 3.11
(iii)Lift Cu.m. 3 4.20 0.23 2.63 7.61
158.64
Deduction for Doors,windows
Opening @ Corridor Cu.m. 2 1.97 0.23 2.63 -2.38
Opening @ Staircase Cu.m. 1 8.12 0.23 2.63 -4.90
D - Doors(3'-6") Cu.m. 9 1.06 0.23 2.13 -4.69
Windows 1 (4'-0") Cu.m. 53 1.22 0.23 1.35 -20.06
Windows 1 (2'-6") Cu.m. 8 0.76 0.23 1.35 -1.89
Ventilators Cu.m. 26 0.60 0.23 0.30 -1.08
-27.72
130.92Net Quantity for 9" thk wall
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
b) 115mm thick Walls
(i)Quarters 1,2,3,4,5,6,8,9
Kitchen Wall Sq.mt 8 1.90 - 2.63 39.98
Bedroom Wall 1(11'-0"x10'-9") Sq.mt 8 3.35 - 2.63 70.41
Bedroom Wall 2(11'-0"x10'-9") Sq.mt 8 3.15 - 2.63 66.11
Living Room Wall Sq.mt 8 6.32 - 2.63 132.74
Toilet Wall Sq.mt 16 2.13 - 2.63 89.61
Common Wall Sq.mt 4 3.66 - 2.63 38.40
(ii)Quarters 7
Kitchen Wall Sq.mt 2 2.21 - 2.63 11.60
M.Bedroom Wall 1 Sq.mt 1 3.05 - 2.63 12.33
M.Bedroom Wall 2 Sq.mt 1 4.70 - 2.63 8.00
C.Toilet Wall 1 Sq.mt 1 2.00 - 2.63 5.26
C.Toilet Wall 2 Sq.mt 1 1.22 - 2.63 3.20
Toilet Wall Sq.mt 1 1.75 - 2.63 4.59
(iii)Parrapet Wall
Staircase side wall Sq.mt 2 2.92 - 0.90 5.26
Staircase Landing Sq.mt 1 2.44 - 0.90 2.19
Balcony Sq.mt 8 4.44 - 0.90 31.97
Utility Sq.mt 8 3.06 - 0.90 22.06
543.71
Deduction for Doors,windows
Opening @Kitchen(Quarter-7) Sq.mt 1 1.06 - 2.63 -2.80
Opening @Kitchen(Quarter-1,2,3,4,5,6,8,9) Sq.mt 8 1.06 - 2.63 -22.39
D 1 -Doors(3'-0") Sq.mt 16 1.06 - 2.13 -36.27
D 2 -Doors(2'-6") Sq.mt 20 1.06 - 2.13 -45.34
-106.81
436.90
17 Plastering
A)Internal Plastering
(ii)Ceiling
Q1,2,3,4,5,6,8,9
Kitchen Sq.mt 8 3.35 1.90 - 51.06
Bedroom 1(11'-0"x10'-9") Sq.mt 8 3.35 3.27 - 87.79
Bedroom 2(12'-0"x10'-0") Sq.mt 8 3.66 3.05 - 89.19
Living Room Sq.mt 8 6.32 3.05 - 154.13
Toilet Sq.mt 16 1.22 2.13 - 41.62
Corridor Sq.mt 1 33.07 1.98 - 65.43
Utility Sq.mt 8 1.92 1.06 - 16.32
Balcony Sq.mt 8 3.26 1.06 - 27.76
Q-7
Kitchen Sq.mt 1 2.74 2.21 - 6.06
M. Bedroom Sq.mt 1 3.27 3.05 - 9.98
Living Room Sq.mt 1 3.20 5.41 - 17.29
Toilet Sq.mt 1 1.75 1.06 - 1.86
C.Toilet Sq.mt 1 1.22 1.90 - 2.32
Utility Sq.mt 8 1.75 1.06 - 14.89
585.71
(i)Walls
Kitchen Sq.mt 8 10.50 - 3.05 256.20
Living/Dining Sq.mt 8 18.74 - 3.05 457.16
Bedroom(11'X10'-9") Sq.mt 8 13.25 - 3.05 323.30
Bedroom(12'X10'-0") Sq.mt 8 13.39 - 3.05 326.72
Toilet Sq.mt 16 6.68 - 3.05 325.98
Net Quantity for 4" thk wall
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
Quarter-7
Kitchen Sq.mt 1 9.88 - 3.05 30.13
Living/Dining Sq.mt 1 17.22 - 3.05 52.51
Bedroom Sq.mt 1 12.63 - 3.05 38.52
C.Toilet Sq.mt 1 6.22 - 3.05 18.97
Toilet Sq.mt 1 3.71 - 3.05 11.32
Utilty Sq.mt 1 3.71 - 3.05 11.32
1852.12
Deduction for Doors,windows
Opening @Kitchen(Quarter-7) Sq.mt 2 1.06 - 3.05 -6.49
Opening @Kitchen(Quarter-1,2,3,4,5,6,8,9) Sq.mt 16 1.06 - 3.05 -51.94
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 -20.40
Windows 1 (4'-0") Cu.m. 53 1.22 - 1.35 -87.23
Windows 1 (2'-6") Cu.m. 8 0.76 - 1.35 -8.20
Ventilators Cu.m. 26 0.60 - 0.30 -4.68
D 1 -Doors(3'-0") Sq.mt 32 1.06 - 2.13 -72.55
D 2 -Doors(2'-6") Sq.mt 40 1.06 - 2.13 -90.69
-172.46
1679.66
b)External Plastering
(i)Quarters 1,2,3,4,5,6,8,9 Sq.mt 4 27.62 - 3.18 350.82
(ii)Quarter 7 Sq.mt 1 27.42 - 3.18 87.06
(iii)Corridor Sq.mt 2 1.06 - 3.18 6.73
(iv)Small Corridor wall Sq.mt 2 1.26 - 3.18 7.98
(v)Lift Sq.mt 3 4.21 - 3.18 40.10
(vi)Staircase Side Wall Sq.mt 2 2.92 - 0.90 5.26
(vii)Staircase Landing Sq.mt 2 2.44 - 0.90 4.39
(viii)Sunshades
Windows 1 (4'-0") Sq.mt 37 3.24 - 0.05 5.99
Windows 2 (2'-6") Sq.mt 8 2.32 - 0.05 0.93
(ix)Parrapet Walls
Balcony Sq.mt 16 8.88 - 0.90 127.87
Utility Sq.mt 16 6.13 - 0.90 88.24
725.37
Deduction for Doors,windows
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 -20.40
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 -87.23
Windows 1 (2'-6") Sq.mt 8 0.76 - 1.35 -8.20
Ventilators Sq.mt 26 0.60 - 0.30 -4.68
-120.52
604.85
18 Painting
Internal Walls Sq.mt 1679.66
External Walls Sq.mt 604.85
18(a) b)Doors
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 102.02
D 1- Doors(3') Sq.mt 16 0.91 - 2.13 155.81
D 2 - Doors(2'-6") Sq.mt 28 0.76 - 2.13 226.51
484.35
18(b) c)Windows
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 479.79
Windows 2 (2'-6") Sq.mt 8 0.76 - 1.35 45.12
Net Quantity for interior wall plastering
Net Quantity exterior wall plastering
Total Area for PaintingExternal faces
Total Area for Painting Internal faces
L B D
Detailed Estimate
Staff Quarters (700 sft) Quantities-Ground Floor
Sl.No Description of Item UOM No'sMeasurements
Quantity
524.91
18© d)Ventilators
Ventilators Sq.mt 26 0.60 - 0.30 25.74
19 Flooring
(i)Rooms (Quarters 1,2,3,4,5,6,8,9)
Living /Dining Sq.mt 8 6.32 3.05 - 154.13
Bedroom (11'-0"X10'-9") Sq.mt 8 3.35 3.27 - 87.79
Bedroom (12'-0"X10'-0") Sq.mt 8 3.66 3.05 - 89.19
Kitchen Sq.mt 8 3.35 1.90 - 51.06
Quarter 7
Living /Dining Sq.mt 1 3.20 5.41 - 17.29Bedroom Sq.mt 1 3.27 3.05 - 9.98Kitchen Sq.mt 1 2.74 2.21 - 6.06Utility Sq.mt 1 1.75 1.06 - 1.86
417.36
(ii)(Quarters 1,2,3,4,5,6,8,9)
Balcony Sq.mt 8 3.26 1.06 - 27.76
Utility Sq.mt 8 1.92 1.06 - 16.32
Corridor Sq.mt 1 33.53 1.98 - 66.35
Corridor Area near Lift Sq.mt 1 5.46 3.96 - 21.61
132.03
Deduct Lift Area Sq.mt 1 1.60 1.90 -3.04
128.99
(iii)Staircase Flooring
Risers Sq.mt 20 1.22 - 0.15 3.66
Treads Sq.mt 19 1.22 0.28 - 6.37
Landing Sq.mt 1 1.22 2.44 - 2.97
13.00
20 Skirting Rm 33.39
21 Toilet Flooring
(i) Flooring
Toilet(4'-0"x7'-0") Sq.mt 16 1.22 2.13 - 41.62
Toilet(5'-9"x3'-6") Sq.mt 1 1.75 1.06 - 1.86
C.Toilet(4'-0"x6'-3") Sq.mt 1 1.22 1.90 - 2.32
45.80
Dadoing
Toilet(4'-0"x7'-0") Sq.mt 16 - 5.94 2.1 199.60
Toilet(5'-9"x3'-6") Sq.mt 1 - 4.86 2.1 10.21
C.Toilet(4'-0"x6'-3") Sq.mt 1 - 5.48 2.1 11.51
Deduct Doors Sq.mt 18 0.76 - 2.13 -29.12
192.19
22 Kitchen Platform Sq.mt 9 2.10 0.60 - 11.34
8% of Flooring Area
Sl. No. Description Unit Qty Rate
GROUND FLOOR
1.
Clearing uprooting of rank vegetation, grass, bush
wood, trees and saplings of girth upto 30 cm
(measured at a height of 1 m above ground level) and
disposal of rubbish upto a lead of 2 Km.
Sqm 675.00 4.00
2 EARTH WORK EXCAVATION
2.1
Earth work excavation in all kinds of soil if any, and
disposal of excavated soil within a lead of 2KM and
lift of 1.5 M including shoring, strutting, sheet
planking and dewatering in dense or hard soils.
10 Cum 586.48 1,250.00
2.4
Filling with available excavated earth (excluding rock) in
trenches, plinth, sides of foundations etc., in layers not
exceeding 15cm in depth; consolidating each deposited
layer by ramming and watering, lead upto 50m and lift
upto 1.5m.
Cum 154.66 100.00
2.6
Supplying & filling in plinth with morrum/gravel brought
from outside under floors including watering, ramming,
consolidating , layer by layer not exceeding 15cm depth
and dressing under optimum moisture conditions to give
at least 95% of the maximum dry density.
Cum 372.83 100.00
3
Providing and injecting chemical emulsion of approved
quality, for pre-constructional Anti-Termite treatment
and creating a chemical barrier under and all around the
column pits, wall trenches, plinth filling, junctions of wall
and floor, expansion joints
3.1a)Chloropyriphos emulsifiable concentrate 20% with 1%
concentration or approved equivalent .Sqm 608.20 30.00
Name Of The Work : Propsed construction of STAFF QUARTERS (700 Sft) Ground floor for M/s AMODA SPINTEX
PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
Ground Floor
ABSTRACT ESTIMATE
Sl. No. Description Unit Qty Rate
Ground Floor
ABSTRACT ESTIMATE
4 PLAIN & REINFORCED CONCRETE
4.1
Providing and laying plain cement concrete 1:5:10 (1
cement : 5 coarse sand : 10 graded stone aggregate 40mm
nominal size) under foundations, plinth beams, pipelines,
pits, under floors etc., complete at all levels and locations
as directed.
Cum 98.40 1,900.00
4.3
Providing and laying reinforced cement concrete of grade
M20 using volumetric mix with cement content of …….
kg/cu.m. at all levels and locations etc., complete
excluding the cost of centering, shuttering and
reinforcement steel for the following
a) Foundations, footings, Plinth beams , Tie beams and
like(volumetric mix)Cum 80.28 4,000.00
b) Pedastals,Columns , walls and like(volumteric mix) Cum 46.54 4,000.00
c) Lintels / Beams / Pargolas /stair case and
like(volumetric mix)Cum 64.77 4,000.00
d) Suspended floors / roofs and like(volumetric mix) Cum 77.73 4,000.00
e)Chajjas and alike(volumetric mix) Cum 2.14 4,000.00
4.4
Providing & fixing HYSD steel bars of different diameters
and Fe 415 grade as per IS 1786-1979.(1985). The work
includes cutting, bending to required sizes and shapes
placing in position with cover blocks of approved
materials and size and tying with binding wire
a)TMT steel bars of grade Fe-415 Tonne 21.89 35,000.00
5 DOORS
Supply and Fixing of Doors Sqm 96.87 2,000.00
6 WINDOWS
Supply and Fixing of Windows Sqm 95.44 2,000.00
7 VENTILATORS
Supply and Fixing of Windows Sqm 4.68 2,000.00
Sl. No. Description Unit Qty Rate
Ground Floor
ABSTRACT ESTIMATE
8 STONE & BRICK MASONRY
8.1
Providing coursed rubble masonry with hard stone in
foundation and plinth in cement mortar 1:6 (1 cement: 6
coarse sand) at all depths and locations.
Cum 70.57 1,800.00
8.2
Providing and constructing 230mm thick walls in cement
mortar 1:6 (1 cement : 6 coarse sand) using cement solid
blocks of approved quality & size with V-cut grrove in
walls of superstructure at all levels and locations etc.,
complete all as per drawing and specifications.
Cum 130.92 2,800.00
8.3
Providing and constructing 115mm thick for partition
walls in cement mortar 1:4 (1 cement : 4 coarse sand)
using cement solid block of approved quality and size
with V-cut groove at all levels and locations including
providing 2 nos. of 6 mm dia MS bars on every 1m.
height.
Sqm 436.90 350.00
9 PLASTERING
9.1
Providing platstering 12mm thick to the ceiling surface in
C.M. (1:3) prop., including the cost of materials, labour,
curing, scaffolding, hacking the surface etc., all leads, lifts
and all other incidental charges including smooth / sponge
finishing etc.
Sqm 585.71 150.00
9.2
12 mm thick Cement plaster one coat in cement mortar
1:4 (1 cement :4 fine sand) on internal surfaces of walls
finished smooth and even including providing and fixing
12mm x22 guage chicken mesh with all necessary items.
Sqm 1,679.66 150.00
9.3
15 mm thick cement plastering on external surfaces of
block or concrete surfaces in two layers consisting of 5
mm thick cement mortar 1:4 (1 cement :4 fine sand) top
coat mixed with integral water proofing compound over a
base coat 10 mm thick cement mortar and even including
providing and fixing 12mm x22 guage chicken mesh with
all necessary items. .
Sqm 604.85 180.00
10 FLOORING & DADO
10.1
Laying of Non skid ceramic tiles of size 300mm x 300mm
for flooring in rooms, tamping and finishing of the top
surface smooth to required slopes and providing necessary
expansion joints as per standard practice, the rate quoted
shal include bed material, preparation of base, washing,
curing etc. complete.
Sqm 417.36 900.00
10.2 Same as above but for skirting of 100 mm high Rm 33.39 90.00
Sl. No. Description Unit Qty Rate
Ground Floor
ABSTRACT ESTIMATE
10.3
Laying of flooring in toilets with second class non slip
ceramic tiles of size 300mm x 300mm set over a base coat
of CM(1:8) of required thickness as per drawings
including cost of tiles and screed.
Sqm 45.80 800.00
10.4
All wall dadoing with second quality ceramic tiles of size
200mm x 200mm (as per specification sheet) brand or
approved equivalent set over 12 mm thick CM(1:3) base
coat of required thickness as per drawings including cost
of tiles and screed.
Sqm 192.19 800.00
10.5
Cement concrete flooring 40mm thick in CC 1:2:4 prop (1
cement; 2 coarse sand; 4 graded stone aggregate 6mm to
12 mm size) laid in one layer and finished with a floating
coat of neat cement including curing, cost and conveyance
of all labour, materials etc.
Sqm 142.00 150.00
9.6
Providing and laying second quality granite stone for
kitchen platform 20 to 25 mm thick in single piece of
uniform colour with bed mortar of 20 mm thick in C.M.
(1:6) prop., including polishing and nosing of edges, cost
and conveyance of all materials and labour.
Sqm 11.34 2,000.00
11 PAINTING
11.1
All internal walls & ceilings shall be painted with
SnowCem interior paint or equivalent of approved shade
and brand in two coats over one coat of primer or other
equivalent make including curing for two days,
scaffolding, strutting all materials and labour.
Sqm 1,679.66 95.00
11.2
Supply and claening of all external surfaces of dirt & dust
washed with clean water and applied with coat of white
cement as specified as priming coat and further two coats
with SnowCem exterior paint or equivalent of approved
shade and brand including curing for three days,
scaffolding, trutting all materials and labour.
Sqm 604.85 120.00
Sl. No. Description Unit Qty Rate
Ground Floor
ABSTRACT ESTIMATE
11.3
Providing and painting with Synthetic Enamel of Asian -
Tractor series or other approved equivalent in tow coats
over luppum finish, primary coat to new wood works like
door frames and flush shutters including cleaning the
surfaces applying sand paper etc..complete for finished
item of work.
a) Doors Sqm 484.35 130.00
b) Windows Sqm 524.91 130.00
12 ELECTRIFICATION L.S
13 PLUMBING & SANITARY L.S
14 ARCHITECTURAL FINISHING L.S
15 SUPERVISING CHARGES L.S
16 MISCELLANEOUS L.S
TOTAL AMOUNT IN RS.
(Rupees Fifty Eight Lakhs Ninty One Thousand Fourty Four Only)
Amount
2,700.00
73,310.61
15,465.69
37,283.29
18,245.87
Name Of The Work : Propsed construction of STAFF QUARTERS (700 Sft) Ground floor for M/s AMODA SPINTEX
PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
Ground Floor
ABSTRACT ESTIMATE
Amount
Ground Floor
ABSTRACT ESTIMATE
186,954.24
321,103.00
186,146.10
259,089.94
310,900.27
8,558.50
766,150.00
193,739.69
190,874.88
9,360.00
Amount
Ground Floor
ABSTRACT ESTIMATE
127,033.04
366,562.38
152,914.19
87,856.54
251,949.00
108,873.01
375,623.15
3,004.99
Amount
Ground Floor
ABSTRACT ESTIMATE
36,642.65
153,752.04
21,299.28
22,680.00
159,567.70
72,582.01
Amount
Ground Floor
ABSTRACT ESTIMATE
62,965.40
68,238.30
400,000.00
400,000.00
100,000.00
250,000.00
89,618.23
5,891,044.00
(Rupees Fifty Eight Lakhs Ninty One Thousand Fourty Four Only)
L B D
1 R.C.C. for Columns
C1,C2,C3,C4,C5,C6,C7,C8,C37,C38,C42,C43,C
44,C47,C51,C55,C56,C60,C61,C62,C91,C92,C9
3,C94,C95,C96,C97, C98
Cu.m. 28 0.23 0.45 3.05 8.65
C9,C10,C11,C12,C17,C18,C19,C20,C25,C26,C2
7,C28,C33,C34,C35,C36,C39,C41,C48,C52,C54
,C57,C63,C64,C65,C66,C71,C72,C73,C74,C79,
C80,C81,82,C87,C88,C89,C90
Cu.m. 38 0.23 0.45 3.05 11.73
C13,C14,C15,C16,C21,C22,C23,C24,C29,C30,C
31,C32,C40,C45,C46,C49,C53,C58,C59,C67,C6
8,C69,C70,C75,C76, C
77,C78,C83,C84,C85,C86
Cu.m. 31 0.23 0.45 3.05 9.57
C50 Cu.m. 1 0.23 0.45 3.05 0.31
30.26 Cum
2 R.C.C. for Roof Beams
Long Walls
(i) Long Span Cum 4 24.25 0.23 0.43 9.48
(ii) Short Span
(a)Utility -Kitchen Cum 8 4.85 0.23 0.43 3.79
(b)Toilet-Bedroom Cum 8 6.53 0.23 0.43 5.10
(c)Utility-Bedroom-Toilet Cum 8 7.49 0.23 0.43 5.86
(d)Across Corridor Cum 2 9.73 0.23 0.43 1.90
(e)Lift Cum 2 3.96 0.23 0.43 0.77
(iii) Quarter 7
(a)Long Span Cum 2 8.10 0.23 0.43 1.58
(b)Short Span Cum 1 4.83 0.23 0.43 0.47
Short Walls
(i) Long Span Cum 2 33.07 0.23 0.43 6.46
(ii) Short Span
(a)Utility & Kitchen Cum 24 1.79 0.23 0.43 4.20
(b)Utility & Bedroom Cum 24 3.01 0.23 0.43 7.06
(c)Bedroom Cum 4 2.86 0.23 0.43 1.12
(d)Staircase Cum 1 8.13 0.23 0.43 0.79
(e)Lift Cum 1 1.90 0.23 0.43 0.19
(iii) Quarter 7
(a)Long Span Cum 3 4.92 0.23 0.43 1.44
50.23 Cum
3 R.C.C. For Slab
a)Quarters 1,2,3,4,5,6,8,9 Cum 4 11.12 12.70 0.13 70.60
b)Quarter 7 Cum 1 8.10 5.61 0.13 5.68
c)Corridor Cum 1 1.97 33.53 0.13 8.26
d)Lift Area Cum 1 3.96 5.46 0.13 2.70
84.54
Deduction for Open Area Cum 4 7.26 1.73 0.13 -6.27
Deduction for Lift Cum 1 2.06 2.13 0.13 -0.55
-6.81
77.73 Cum
4 R.C.C. for Staircase Area
a)Waist Slab Cum 2 2.84 1.22 0.13 0.87
b)Landing Cum 1 1.22 2.44 0.13 0.37
c)Steps Cum 20 1.22 0.28 0.13 0.85
2.09 Cum
Sl.No Description of Item UOM No'sMeasurements
Name Of The Work : Proposed construction of STAFF QUARTERS (700 Sft) First floor for M/s AMODA SPINTEX
PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
Detailed Estimate
Quantity
Net Quantity
L B DSl.No Description of Item UOM No's
Measurements
Detailed Estimate
Quantity
5 Doors
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 20.40
D 1- Doors(3') Sq.mt 16 0.91 - 2.13 31.16
D 2 - Doors(2'-6") Sq.mt 28 0.76 - 2.13 45.30
96.87 Cum
6(a) Windows
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 87.23
Windows 2 (2'-6") Sq.mt 8 0.76 - 1.35 8.20
95.44 Sq.mt
6(b) Ventilators
Ventilators Sq.mt 26 0.60 - 0.30 4.68 Sq.mt
7 SunShades
Windows 1 (4'-0") Cu.m. 53 1.62 0.45 0.05 1.93
Windows 2 (2'-6") Cu.m. 8 1.16 0.45 0.05 0.21
2.14 Cum
8 Lintel Beams
D - Doors(3'-6") Cu.m. 9 1.36 0.23 0.15 1.84
D 1- Doors(3') Cu.m. 16 1.21 0.12 0.15 2.91
D 2 - Doors(2'-6") Cu.m. 28 1.06 0.12 0.15 4.45
Windows 1 (4'-0") Cu.m. 53 1.52 0.23 0.15 2.78
Windows 2 (2'-6") Cu.m. 8 1.06 0.23 0.15 0.29
12.28 Cum
9 Brick Work - a) 9" thk Wall
(i)Long Walls
a) 24.23 m. span Cu.m. 4 20.63 0.23 2.63 49.82
c) 7.49 m. span(Open Area) Cu.m. 8 6.59 0.23 2.63 31.83
d) Quarter 7 Cu.m. 2 7.20 0.23 2.63 8.69
e) Lift Cu.m. 1 1.15 0.23 2.63 0.70
(ii)Short Walls
a) Corridor Wall Cu.m. 2 31.23 0.23 2.63 37.71
b) 5.48 m. span Cu.m. 8 4.80 0.23 2.63 23.17
c) 1.724 m. span(Open Area) Cu.m. 4 1.49 0.23 2.63 3.61
e) Quarter -7 Cu.m. 1 5.15 0.23 2.63 3.11
(iii)Lift Cu.m. 3 4.20 0.23 2.63 7.61
158.64
Deduction for Doors,windows
Opening @ Corridor Cu.m. 2 1.97 0.23 2.63 -2.38
Opening @ Staircase Cu.m. 1 8.12 0.23 2.63 -4.90
D - Doors(3'-6") Cu.m. 9 1.06 0.23 2.13 -4.69
Windows 1 (4'-0") Cu.m. 53 1.22 0.23 1.35 -20.06
Windows 1 (2'-6") Cu.m. 8 0.76 0.23 1.35 -1.89
Ventilators Cu.m. 26 0.60 0.23 0.30 -1.08
-27.72
130.92 Cum
b) 4" thk Wall
(i)Quarters 1,2,3,4,5,6,8,9
Kitchen Wall Sq.mt 8 1.90 - 2.63 39.98
Bedroom Wall 1(11'-0"x10'-9") Sq.mt 8 3.35 - 2.63 70.41
Bedroom Wall 2(11'-0"x10'-9") Sq.mt 8 3.15 - 2.63 66.11
Living Room Wall Sq.mt 8 6.32 - 2.63 132.74
Toilet Wall Sq.mt 16 2.13 - 2.63 89.61
Common Wall Sq.mt 4 3.66 - 2.63 38.40
(ii)Quarters 7
Kitchen Wall Sq.mt 2 2.21 - 2.63 11.60
M.Bedroom Wall 1 Sq.mt 1 3.05 - 2.63 12.33
M.Bedroom Wall 2 Sq.mt 1 4.70 - 2.63 8.00
C.Toilet Wall 1 Sq.mt 1 2.00 - 2.63 5.26
C.Toilet Wall 2 Sq.mt 1 1.22 - 2.63 3.20
Toilet Wall Sq.mt 1 1.75 - 2.63 4.59
Net Quantity for 9" thk wall
L B DSl.No Description of Item UOM No's
Measurements
Detailed Estimate
Quantity
(iii)Parrapet Wall
Staircase side wall Sq.mt 2 2.92 - 0.90 5.26
Staircase Landing Sq.mt 1 2.44 - 0.90 2.19
Balcony Sq.mt 8 4.44 - 0.90 31.97
Utility Sq.mt 8 3.06 - 0.90 22.06
543.71
Deduction for Doors,windows
Opening @Kitchen(Quarter-7) Sq.mt 1 1.06 - 2.63 -2.80
Opening @Kitchen(Quarter-1,2,3,4,5,6,8,9) Sq.mt 8 1.06 - 2.63 -22.39
D 1 -Doors(3'-0") Sq.mt 16 1.06 - 2.13 -36.27
D 2 -Doors(2'-6") Sq.mt 20 1.06 - 2.13 -45.34
-106.81
Net Quantity for 4" thk wall 436.90 Sqm
10 Plastering
A)Internal Plastering
(ii)Ceiling
Q1,2,3,4,5,6,8,9
Kitchen Sq.mt 8 3.35 1.90 - 51.06
Bedroom 1(11'-0"x10'-9") Sq.mt 8 3.35 3.27 - 87.79
Bedroom 2(12'-0"x10'-0") Sq.mt 8 3.66 3.05 - 89.19
Living Room Sq.mt 8 6.32 3.05 - 154.13
Toilet Sq.mt 16 1.22 2.13 - 41.62
Corridor Sq.mt 1 33.07 1.98 - 65.43
Utility Sq.mt 8 1.92 1.06 - 16.32
Balcony Sq.mt 8 3.26 1.06 - 27.76
Q-7
Kitchen Sq.mt 1 2.74 2.21 - 6.06
M. Bedroom Sq.mt 1 3.27 3.05 - 9.98
Living Room Sq.mt 1 3.20 5.41 - 17.29
Toilet Sq.mt 1 1.75 1.06 - 1.86
C.Toilet Sq.mt 1 1.22 1.90 - 2.32
Utility Sq.mt 8 1.75 1.06 - 14.89
585.71
(i)Walls
Kitchen Sq.mt 8 10.50 - 3.05 256.20
Living/Dining Sq.mt 8 18.74 - 3.05 457.16
Bedroom(11'X10'-9") Sq.mt 8 13.25 - 3.05 323.30
Bedroom(12'X10'-0") Sq.mt 8 13.39 - 3.05 326.72
Toilet Sq.mt 16 6.68 - 3.05 325.98
Quarter-7
Kitchen Sq.mt 1 9.88 - 3.05 30.13
Living/Dining Sq.mt 1 17.22 - 3.05 52.51
Bedroom Sq.mt 1 12.63 - 3.05 38.52
C.Toilet Sq.mt 1 6.22 - 3.05 18.97
Toilet Sq.mt 1 3.71 - 3.05 11.32
Utilty Sq.mt 1 3.71 - 3.05 11.32
1852.12
Deduction for Doors,windows
Opening @Kitchen(Quarter-7) Sq.mt 2 1.06 - 3.05 -6.49
Opening @Kitchen(Quarter-1,2,3,4,5,6,8,9) Sq.mt 16 1.06 - 3.05 -51.94
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 -20.40
Windows 1 (4'-0") Cu.m. 53 1.22 - 1.35 -87.23
Windows 1 (2'-6") Cu.m. 8 0.76 - 1.35 -8.20
Ventilators Cu.m. 26 0.60 - 0.30 -4.68
D 1 -Doors(3'-0") Sq.mt 32 1.06 - 2.13 -72.55
D 2 -Doors(2'-6") Sq.mt 40 1.06 - 2.13 -90.69
-172.46
1679.66 Sq.mtNet Quantity for interior wall plastering
L B DSl.No Description of Item UOM No's
Measurements
Detailed Estimate
Quantity
b)External Plastering
(i)Quarters 1,2,3,4,5,6,8,9 Sq.mt 4 27.62 - 3.18 350.82
(ii)Quarter 7 Sq.mt 1 27.42 - 3.18 87.06
(iii)Corridor Sq.mt 2 1.06 - 3.18 6.73
(iv)Small Corridor wall Sq.mt 2 1.26 - 3.18 7.98
(v)Lift Sq.mt 3 4.21 - 3.18 40.10
(vi)Staircase Side Wall Sq.mt 2 2.92 - 0.90 5.26
(vii)Staircase Landing Sq.mt 2 2.44 - 0.90 4.39
(viii)Sunshades
Windows 1 (3'-9") Sq.mt 37 1.34 - 0.90 44.60
Windows 2 (2'-6") Sq.mt 8 0.96 - 0.90 6.91
Ventilators Sq.mt 26 0.88 - 0.20 4.60
(ix)Parrapet Walls
Balcony Sq.mt 16 8.88 - 0.90 127.87
Utility Sq.mt 16 6.13 - 0.90 88.24
774.56
Deduction for Doors,windows
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 -20.40
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 -87.23
Windows 1 (2'-6") Sq.mt 8 0.76 - 1.35 -8.20
Ventilators Sq.mt 26 0.60 - 0.30 -4.68
-120.52
654.04 Sq.mt
11 Painting Oil bound Distemper
Internal Walls Sq.mt 1679.66 Sq.mt
External Walls Sq.mt 654.04 Sq.mt
12(a) b)Doors
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 102.02
D 1- Doors(3') Sq.mt 16 0.91 - 2.13 155.81
D 2 - Doors(2'-6") Sq.mt 28 0.76 - 2.13 226.51
484.35 Sq.mt
12(b) c)Windows
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 479.79
Windows 2 (2'-6") Sq.mt 8 0.76 - 1.35 45.12
524.91 Sq.mt
12© d)Ventilators
Ventilators Sq.mt 26 0.60 - 0.30 25.74 Sq.mt
13 Flooring
(i)Rooms (Quarters 1,2,3,4,5,6,8,9)
Living /Dining Sq.mt 8 6.32 3.05 - 154.13
Bedroom (11'-0"X10'-9") Sq.mt 8 3.35 3.27 - 87.79
Bedroom (12'-0"X10'-0") Sq.mt 8 3.66 3.05 - 89.19
Kitchen Sq.mt 8 3.35 1.90 - 51.06
Quarter 7
Living /Dining Sq.mt 1 3.20 5.41 - 17.29Bedroom Sq.mt 1 3.27 3.05 - 9.98Kitchen Sq.mt 1 2.74 2.21 - 6.06Utility Sq.mt 1 1.75 1.06 - 1.86
417.36
Net Quantity exterior wall plastering
Total Area for Painting Internal faces
Total Area for PaintingExternal faces
L B DSl.No Description of Item UOM No's
Measurements
Detailed Estimate
Quantity
(ii)(Quarters 1,2,3,4,5,6,8,9)
Balcony Sq.mt 8 3.26 1.06 - 27.76
Utility Sq.mt 8 1.92 1.06 - 16.32
Corridor Sq.mt 1 33.53 1.98 - 66.35
Corridor Area near Lift Sq.mt 1 5.46 3.96 - 21.61
132.03
Deduct Lift Area Sq.mt 1 1.60 1.90 -3.04
128.99 Sq.mt
(iii)Staircase Flooring
Risers Sq.mt 20 1.22 - 0.15 3.66
Treads Sq.mt 19 1.22 0.28 - 6.37
Landing Sq.mt 1 1.22 2.44 - 2.97
13.00 Sq.mt
14 Skirting Rm 33.39 Rm
15 Kitchen Platform Sq.mt 9 2.10 0.60 - 11.34 Sq.mt
16 Toilet Flooring
(i) Flooring
Toilet(4'-0"x7'-0") Sq.mt 16 1.22 2.13 - 41.62
Toilet(5'-9"x3'-6") Sq.mt 1 1.75 1.06 - 1.86
C.Toilet(4'-0"x6'-3") Sq.mt 1 1.22 1.90 - 2.32
45.80 Sq.mt
(ii) Dadoing
Toilet(4'-0"x7'-0") Sq.mt 16 - 5.94 2.1 199.60
Toilet(5'-9"x3'-6") Sq.mt 1 - 4.86 2.1 10.21
C.Toilet(4'-0"x6'-3") Sq.mt 1 - 5.48 2.1 11.51
Deduct Doors Sq.mt 18 0.76 - 2.13 -29.12
192.19 Sq.mt
8% of Flooring Area
Sl. No. Description Unit Qty Rate
1 REINFORCED CONCRETE
1.2
Providing and laying reinforced cement concrete of
grade M20 using volumetric mix with cement content
of ……. kg/cu.m. at all levels and locations etc.,
complete excluding the cost of centering, shuttering and
reinforcement steel for the following
b) Columns , walls and like(volumteric mix) Cum 30.26 4,000.00
c) Lintels / Beams / Pargolas /stair case and
like(volumetric mix)Cum 64.60 4,000.00
d) Suspended floors / roofs and like(volumetric mix) Cum 77.73 4,000.00
e)Chajjas and alike(volumetric mix) Cum 2.14 4,000.00
1.3
Providing & fixing HYSD steel bars of different
diameters and Fe 415 grade as per IS 1786-
1979.(1985). The work includes cutting, bending to
required sizes and shapes placing in position with cover
blocks of approved materials and size and tying with
binding wire.
a)TMT steel bars of grade Fe-415 Tonne 11.35 35,000.00
2 DOORS
Supply and Fixing of Doors Sqm 95.44 2,000.00
3 WINDOWS
Supply and Fixing of Windows Sqm 95.44 2,000.00
4 VENTILATORS
Supply and Fixing of Ventilators Sqm 4.68 2,000.00
5 BRICK MASONRY
5.1
Providing and constructing 230mm thick walls in
cement mortar 1:6 (1 cement : 6 coarse sand) using
cement solid blocks of approved quality & size with V-
cut grrove in walls of superstructure at all levels and
locations etc., complete all as per drawing and
specifications.
Cum 130.92 2,800.00
Name Of The Work : Proposed construction of STAFF QUARTERS (700 Sft) 1st floor for M/s AMODA SPINTEX
PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
ABSTRACT ESTIMATE
First Floor
Sl. No. Description Unit Qty Rate
ABSTRACT ESTIMATE
First Floor
5.2
Providing and constructing 115mm thick for partition
walls in cement mortar 1:4 (1 cement : 4 coarse sand)
using cement solid block of approved quality and size
with V-cut groove at all levels and locations including
providing 2 nos. of 6 mm dia MS bars on every 1m.
height.
Sqm 436.90 350.00
6 PLASTERING
6.1
Providing platstering 12mm thick to the ceiling surface
in C.M. (1:3) prop., including the cost of materials,
labour, curing, scaffolding, hacking the surface etc., all
leads, lifts and all other incidental charges including
smooth / sponge finishing etc.
10 Sqm 585.71 1,500.00
6.2
12 mm thick Cement plaster one coat in cement mortar
1:4 (1 cement :4 fine sand) on internal surfaces of walls
finished smooth and even including providing and
fixing 12mm x22 guage chicken mesh with all necessary
items.
10 Sqm 1,852.12 1,500.00
5.3
15 mm thick cement plastering on external surfaces of
block or concrete surfaces in two layers consisting of 5
mm thick cement mortar 1:4 (1 cement :4 fine sand) top
coat mixed with integral water proofing compound over
a base coat 10 mm thick cement mortar and even
including providing and fixing 12mm x22 guage
chicken mesh with all necessary items. .
10 Sqm 654.04 1,800.00
7 FLOORING & DADO
7.1
Laying of Non skid ceramic tiles of size 300mm x
300mm for flooring in rooms, tamping and finishing of
the top surface smooth to required slopes and providing
necessary expansion joints as per standard practice, the
rate quoted shal include bed material, preparation of
base, washing, curing etc. complete.
Sqm 417.36 900.00
7.2 Same as above but for skirting of 100 mm high Rm 33.39 90.00
Sl. No. Description Unit Qty Rate
ABSTRACT ESTIMATE
First Floor
7.3
Laying of flooring in toilets with second class non slip
ceramic tiles of size 300mm x 300mm set over a base
coat of CM(1:8) of required thickness as per drawings
including cost of tiles and screed.
Sqm 45.80 800.00
7.4
All wall dadoing with second quality ceramic tiles of
size 200mm x 200mm (as per specification sheet)
brand or approved equivalent set over 12 mm thick
CM(1:3) base coat of required thickness as per
drawings including cost of tiles and screed.
Sqm 192.19 800.00
7.5
Cement concrete flooring 40mm thick in CC 1:2:4 prop
(1 cement; 2 coarse sand; 4 graded stone aggregate
6mm to 12 mm size) laid in one layer and finished with
a floating coat of neat cement including curing, cost and
conveyance of all labour, materials etc.
Sqm 142.00 150.00
7.6
Providing and laying second quality granite stone for
kitchen platform 20 to 25 mm thick in single piece of
uniform colour with bed mortar of 20 mm thick in C.M.
(1:6) prop., including polishing and nosing of edges,
cost and conveyance of all materials and labour.
Sqm 11.34 2,000.00
8 PAINTING
8.1
All internal walls & ceilings shall be painted with
Janata Cem interior paint or equivalent of approved
shade and brand in two coats over one coat of primer or
other equivalent make including curing for two days,
scaffolding, strutting all materials and labour.
10 Sqm 1,679.66 950.00
8.2
Supply and claening of all external surfaces of dirt &
dust washed with clean water and applied with coat of
white cement as specified as priming coat and further
two coats with SnowCem exterior paint or equivalent of
approved shade and brand including curing for three
days, scaffolding, trutting all materials and labour.
10 Sqm 654.04 1,200.00
Sl. No. Description Unit Qty Rate
ABSTRACT ESTIMATE
First Floor
8.3
Providing and painting with Synthetic Enamel of Asian -
Tractor series or other approved equivalent in tow coats
over luppum finish, primary coat to new wood works
like door frames and flush shutters including cleaning
the surfaces applying sand paper etc..complete for
finished item of work.
a) Doors 10 Sqm 484.35 1,300.00
b) Windows 10 Sqm 524.91 1,300.00
9 ELECTRIFICATION
10 PLUMBING & SANITARY
11 ARCHITECTURAL FINISHING
12 SUPERVISING CHARGES
13 MISCELLANEOUS
TOTAL AMOUNT IN RS.
(Rupees Fourty Four Lakhs Twenty Eight Thousand Six Hundred and Five Only)
Amount
121,054.50
258,406.74
310,900.27
8,558.50
397,250.00
190,874.88
190,874.88
9,360.00
366,562.38
Name Of The Work : Proposed construction of STAFF QUARTERS (700 Sft) 1st floor for M/s AMODA SPINTEX
PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
ABSTRACT ESTIMATE
First Floor
Amount
ABSTRACT ESTIMATE
First Floor
152,914.19
87,856.54
277,818.71
117,727.64
375,623.15
3,004.99
Amount
ABSTRACT ESTIMATE
First Floor
36,642.65
153,752.04
21,299.28
22,680.00
159,567.70
78,485.09
Amount
ABSTRACT ESTIMATE
First Floor
62,965.40
68,237.77
300,000.00
300,000.00
100,000.00
200,000.00
56,187.71
4,428,605.00
(Rupees Fourty Four Lakhs Twenty Eight Thousand Six Hundred and Five Only)
L B D
1 R.C.C. for Columns
C1,C2,C3,C4,C5,C6,C7,C8,C37,C38,C42,C43,C44,
C47,C51,C55,C56,C60,C61,C62,C91,C92,C93,C9
4,C95,C96,C97, C98
Cu.m. 28 0.23 0.45 3.05 8.65
C9,C10,C11,C12,C17,C18,C19,C20,C25,C26,C27,
C28,C33,C34,C35,C36,C39,C41,C48,C52,C54,C5
7,C63,C64,C65,C66,C71,C72,C73,C74,C79,C80,C
81,82,C87,C88,C89,C90
Cu.m. 38 0.23 0.45 3.05 11.73
C13,C14,C15,C16,C21,C22,C23,C24,C29,C30,C3
1,C32,C40,C45,C46,C49,C53,C58,C59,C67,C68,C
69,C70,C75,C76, C 77,C78,C83,C84,C85,C86
Cu.m. 31 0.23 0.45 3.05 9.57
C50 Cu.m. 1 0.23 0.45 3.05 0.31
30.26
2 R.C.C. for Roof Beams
Longitudinal side
(i) Long Span Cum 4 24.25 0.23 0.43 9.48
(ii) Short Span
(a)Utility -Kitchen Cum 8 4.85 0.23 0.43 3.79
(b)Toilet-Bedroom Cum 8 6.53 0.23 0.43 5.10
(c)Utility-Bedroom-Toilet Cum 8 7.49 0.23 0.43 5.86
(d)Across Corridor Cum 2 9.73 0.23 0.43 1.90
(e)Lift Cum 2 3.96 0.23 0.43 0.77
(iii) Quarter 7
(a)Long Span Cum 2 8.10 0.23 0.43 1.58
(b)Short Span Cum 1 4.83 0.23 0.43 0.47
Cross Side
(i) Long Span Cum 2 33.07 0.23 0.43 6.46
(ii) Short Span
(a)Utility & Kitchen Cum 24 1.79 0.23 0.43 4.20
(b)Utility & Bedroom Cum 24 3.01 0.23 0.43 7.06
(c)Bedroom Cum 4 2.86 0.23 0.43 1.12
(d)Staircase Cum 1 8.13 0.23 0.43 0.79
(e)Lift Cum 1 1.90 0.23 0.43 0.19
(iii) Quarter 7
(a)Long Span Cum 3 4.92 0.23 0.43 1.44
50.23
3 Slab
a)Quarters 1,2,3,4,5,6,8,9 Cum 4 11.12 12.70 0.13 70.60
b)Quarter 7 Cum 1 8.10 5.61 0.13 5.68
c)Corridor Cum 1 1.97 33.53 0.13 8.26
d)Lift Area Cum 1 3.96 5.46 0.13 2.70
84.54
Deduction for Open Area Cum 4 7.26 1.73 0.13 -6.27
Deduction for Lift Cum 1 2.06 2.13 0.13 -0.55
-6.81
77.73
4 R.C.C. for Staircase Area
a)Waist Slab Cum 2 2.84 1.22 0.13 0.87
b)Landing Cum 1 1.22 2.44 0.13 0.37
c)Steps Cum 20 1.22 0.28 0.13 0.85
UOM No'sMeasurements
Quantity
Net Quantity
Name Of The Work : Propsed construction of STAFF QUARTERS (700 Sft) 2nd floor for M/s AMODA SPINTEX
PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
Detailed Estimate
Sl.No Description of Item
L B DUOM No's
MeasurementsQuantity
Detailed Estimate
Sl.No Description of Item
2.09
5 Doors
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 20.40
D 1- Doors(3') Sq.mt 16 0.91 - 2.13 31.16
D 2 - Doors(2'-6") Sq.mt 28 0.76 - 2.13 45.30
96.87
6(a) Windows
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 87.23
Windows 2 (2'-6") Sq.mt 8 0.76 - 1.35 8.20
95.44
6(b) Ventilators
Ventilators Sq.mt 26 0.60 - 0.30 4.68
7 SunShades
Windows 1 (4'-0") Cu.m. 53 1.62 0.45 0.05 1.93
Windows 2 (2'-6") Cu.m. 8 1.16 0.45 0.05 0.21
2.14
8 Lintel Beams
D - Doors(3'-6") Cu.m. 9 1.36 0.23 0.15 1.84
D 1- Doors(3') Cu.m. 16 1.21 0.12 0.15 2.91
D 2 - Doors(2'-6") Cu.m. 28 1.06 0.12 0.15 4.45
Windows 1 (4'-0") Cu.m. 53 1.52 0.23 0.15 2.78
Windows 2 (2'-6") Cu.m. 8 1.06 0.23 0.15 0.29
12.28
9 Brick Work - a) 9" thk Wall
(i)Long Walls
a) 24.23 m. span Cu.m. 4 20.63 0.23 2.63 49.82
c) 7.49 m. span(Open Area) Cu.m. 8 6.59 0.23 2.63 31.83
d) Quarter 7 Cu.m. 2 7.20 0.23 2.63 8.69
e) Lift Cu.m. 1 1.15 0.23 2.63 0.70
(ii)Short Walls
a) Corridor Wall Cu.m. 2 31.23 0.23 2.63 37.71
b) 5.48 m. span Cu.m. 8 4.80 0.23 2.63 23.17
c) 1.724 m. span(Open Area) Cu.m. 4 1.49 0.23 2.63 3.61
e) Quarter -7 Cu.m. 1 5.15 0.23 2.63 3.11
(iii)Lift Cu.m. 3 4.20 0.23 2.63 7.61
158.64
Deduction for Doors,windows
Opening @ Corridor Cu.m. 2 1.97 0.23 2.63 -2.38
Opening @ Staircase Cu.m. 1 8.12 0.23 2.63 -4.90
D - Doors(3'-6") Cu.m. 9 1.06 0.23 2.13 -4.69
Windows 1 (4'-0") Cu.m. 53 1.22 0.23 1.35 -20.06
Windows 1 (2'-6") Cu.m. 8 0.76 0.23 1.35 -1.89
Ventilators Cu.m. 26 0.60 0.23 0.30 -1.08
-27.72
130.92
b) 4" thk Wall
(i)Quarters 1,2,3,4,5,6,8,9
Kitchen Wall Sq.mt 8 1.90 - 2.63 39.98
Bedroom Wall 1(11'-0"x10'-9") Sq.mt 8 3.35 - 2.63 70.41
Bedroom Wall 2(11'-0"x10'-9") Sq.mt 8 3.15 - 2.63 66.11
Living Room Wall Sq.mt 8 6.32 - 2.63 132.74
Toilet Wall Sq.mt 16 2.13 - 2.63 89.61
Common Wall Sq.mt 4 3.66 - 2.63 38.40
Net Quantity for 9" thk wall
L B DUOM No's
MeasurementsQuantity
Detailed Estimate
Sl.No Description of Item
(ii)Quarters 7
Kitchen Wall Sq.mt 2 2.21 - 2.63 11.60
M.Bedroom Wall 1 Sq.mt 1 3.05 - 2.63 12.33
M.Bedroom Wall 2 Sq.mt 1 4.70 - 2.63 8.00
C.Toilet Wall 1 Sq.mt 1 2.00 - 2.63 5.26
C.Toilet Wall 2 Sq.mt 1 1.22 - 2.63 3.20
Toilet Wall Sq.mt 1 1.75 - 2.63 4.59
(iii)Parrapet Wall
Staircase side wall Sq.mt 2 2.92 - 0.90 5.26
Staircase Landing Sq.mt 1 2.44 - 0.90 2.19
Balcony Sq.mt 8 4.44 - 0.90 31.97
Utility Sq.mt 8 3.06 - 0.90 22.06
543.71
Deduction for Doors,windows
Opening @Kitchen(Quarter-7) Sq.mt 1 1.06 - 2.63 -2.80
Opening @Kitchen(Quarter-1,2,3,4,5,6,8,9) Sq.mt 8 1.06 - 2.63 -22.39
D 1 -Doors(3'-0") Sq.mt 16 1.06 - 2.13 -36.27
D 2 -Doors(2'-6") Sq.mt 20 1.06 - 2.13 -45.34
-106.81
436.90
10 Plastering
A)Internal Plastering
(ii)Ceiling
Q1,2,3,4,5,6,8,9
Kitchen Sq.mt 8 3.35 1.90 - 51.06
Bedroom 1(11'-0"x10'-9") Sq.mt 8 3.35 3.27 - 87.79
Bedroom 2(12'-0"x10'-0") Sq.mt 8 3.66 3.05 - 89.19
Living Room Sq.mt 8 6.32 3.05 - 154.13
Toilet Sq.mt 16 1.22 2.13 - 41.62
Corridor Sq.mt 1 33.07 1.98 - 65.43
Utility Sq.mt 8 1.92 1.06 - 16.32
Balcony Sq.mt 8 3.26 1.06 - 27.76
Q-7
Kitchen Sq.mt 1 2.74 2.21 - 6.06
M. Bedroom Sq.mt 1 3.27 3.05 - 9.98
Living Room Sq.mt 1 3.20 5.41 - 17.29
Toilet Sq.mt 1 1.75 1.06 - 1.86
C.Toilet Sq.mt 1 1.22 1.90 - 2.32
Utility Sq.mt 8 1.75 1.06 - 14.89
585.71
(i)Walls
Kitchen Sq.mt 8 10.50 - 3.05 256.20
Living/Dining Sq.mt 8 18.74 - 3.05 457.16
Bedroom(11'X10'-9") Sq.mt 8 13.25 - 3.05 323.30
Bedroom(12'X10'-0") Sq.mt 8 13.39 - 3.05 326.72
Toilet Sq.mt 16 6.68 - 3.05 325.98
Quarter-7
Kitchen Sq.mt 1 9.88 - 3.05 30.13
Living/Dining Sq.mt 1 17.22 - 3.05 52.51
Bedroom Sq.mt 1 12.63 - 3.05 38.52
C.Toilet Sq.mt 1 6.22 - 3.05 18.97
Toilet Sq.mt 1 3.71 - 3.05 11.32
Utilty Sq.mt 1 3.71 - 3.05 11.32
1852.12
Net Quantity for 4" thk wall
L B DUOM No's
MeasurementsQuantity
Detailed Estimate
Sl.No Description of Item
Deduction for Doors,windows
Opening @Kitchen(Quarter-7) Sq.mt 2 1.06 - 3.05 -6.49
Opening @Kitchen(Quarter-1,2,3,4,5,6,8,9) Sq.mt 16 1.06 - 3.05 -51.94
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 -20.40
Windows 1 (4'-0") Cu.m. 53 1.22 - 1.35 -87.23
Windows 1 (2'-6") Cu.m. 8 0.76 - 1.35 -8.20
Ventilators Cu.m. 26 0.60 - 0.30 -4.68
D 1 -Doors(3'-0") Sq.mt 32 1.06 - 2.13 -72.55
D 2 -Doors(2'-6") Sq.mt 40 1.06 - 2.13 -90.69
-172.46
1679.66
b)External Plastering
(i)Quarters 1,2,3,4,5,6,8,9 Sq.mt 4 27.62 - 3.18 350.82
(ii)Quarter 7 Sq.mt 1 27.42 - 3.18 87.06
(iii)Corridor Sq.mt 2 1.06 - 3.18 6.73
(iv)Small Corridor wall Sq.mt 2 1.26 - 3.18 7.98
(v)Lift Sq.mt 3 4.21 - 3.18 40.10
(vi)Staircase Side Wall Sq.mt 2 2.92 - 0.90 5.26
(vii)Staircase Landing Sq.mt 2 2.44 - 0.90 4.39
(viii)Sunshades
Windows 1 (3'-9") Sq.mt 37 1.34 - 0.90 44.60
Windows 2 (2'-6") Sq.mt 8 0.96 - 0.90 6.91
Ventilators Sq.mt 26 0.88 - 0.20 4.60
(ix)Parrapet Walls
Balcony Sq.mt 16 8.88 - 0.90 127.87
Utility Sq.mt 16 6.13 - 0.90 88.24
774.56
Deduction for Doors,windows
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 -20.40
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 -87.23
Windows 1 (2'-6") Sq.mt 8 0.76 - 1.35 -8.20
Ventilators Sq.mt 26 0.60 - 0.30 -4.68
-120.52
654.04
11 Painting
Internal Walls Sq.mt 1679.66
External Walls Sq.mt 654.04
12(a) b)Doors
D - Doors(3'-6") Sq.mt 9 1.06 - 2.13 102.02
D 1- Doors(3') Sq.mt 16 0.91 - 2.13 155.81
D 2 - Doors(2'-6") Sq.mt 28 0.76 - 2.13 226.51
484.35
12(b) c)Windows
Windows 1 (4'-0") Sq.mt 53 1.22 - 1.35 479.79
Windows 2 (2'-6") Sq.mt 8 0.76 - 1.35 45.12
524.91
12© d)Ventilators
Ventilators Sq.mt 26 0.60 - 0.30 25.74
Net Quantity for interior wall plastering
Net Quantity exterior wall plastering
Total Area for PaintingExternal faces
Total Area for Painting Internal faces
L B DUOM No's
MeasurementsQuantity
Detailed Estimate
Sl.No Description of Item
13 Flooring
(i)Rooms (Quarters 1,2,3,4,5,6,8,9)
Living /Dining Sq.mt 8 6.32 3.05 - 154.13
Bedroom (11'-0"X10'-9") Sq.mt 8 3.35 3.27 - 87.79
Bedroom (12'-0"X10'-0") Sq.mt 8 3.66 3.05 - 89.19
Kitchen Sq.mt 8 3.35 1.90 - 51.06
Quarter 7
Living /Dining Sq.mt 1 3.20 5.41 - 17.29Bedroom Sq.mt 1 3.27 3.05 - 9.98Kitchen Sq.mt 1 2.74 2.21 - 6.06Utility Sq.mt 1 1.75 1.06 - 1.86
417.36
(ii)(Quarters 1,2,3,4,5,6,8,9)
Balcony Sq.mt 8 3.26 1.06 - 27.76
Utility Sq.mt 8 1.92 1.06 - 16.32
Corridor Sq.mt 1 33.53 1.98 - 66.35
Corridor Area near Lift Sq.mt 1 5.46 3.96 - 21.61
132.03
Deduct Lift Area Sq.mt 1 1.60 1.90 -3.04
128.99
(iii)Staircase Flooring
Risers Sq.mt 20 1.22 - 0.15 3.66
Treads Sq.mt 19 1.22 0.28 - 6.37
Landing Sq.mt 1 1.22 2.44 - 2.97
13.00
14 Skirting Rm 33.39
15 Kitchen Platform Sq.mt 9 2.10 0.60 - 11.34
16 Toilet Flooring
(i) Flooring
Toilet(4'-0"x7'-0") Sq.mt 16 1.22 2.13 - 41.62
Toilet(5'-9"x3'-6") Sq.mt 1 1.75 1.06 - 1.86
C.Toilet(4'-0"x6'-3") Sq.mt 1 1.22 1.90 - 2.32
45.80
(ii) Dadoing
Toilet(4'-0"x7'-0") Sq.mt 16 - 5.94 2.1 199.60
Toilet(5'-9"x3'-6") Sq.mt 1 - 4.86 2.1 10.21
C.Toilet(4'-0"x6'-3") Sq.mt 1 - 5.48 2.1 11.51
Deduct Doors Sq.mt 18 0.76 - 2.13 -29.12
192.19
17 Terrace Flooring Sq.mt 1 592.16
18 Parrapet Wall Cu.m. 1 696.57 0.23 0.9 144.19
Total Floor Area
8% of Flooring Area
Sl. No. Description Unit Qty Rate Amount
1 REINFORCED CONCRETE
Providing and laying reinforced cement
concrete of grade M20 using volumetric mix
with cement at all levels and locations etc.,
complete excluding the cost of centering,
shuttering and reinforcement steel for the
following
b) Columns , walls and like(design mix) Cum - - -
b) Columns , walls and like(volumteric mix) Cum 30.26 4,000.00 121,054.50
c) Lintels / Beams / Pargolas /stair case and
like(design mix)Cum - - -
c) Lintels / Beams / Pargolas /stair case and
like(volumetric mix)Cum 64.60 4,000.00 258,406.74
d) Suspended floors / roofs and like(design
mix)Cum - - -
d) Suspended floors / roofs and
like(volumetric mix)Cum 77.73 4,000.00 310,900.27
e)Chajjas and alike(design mix) Cum - - -
e)Chajjas and alike(volumetric mix) Cum 2.14 4,000.00 8,558.50
f)platforms/lofts and alike(design mix) Cum - - -
f)platforms/lofts and alike(volumetric mix) Cum - - -
2
Providing & fixing HYSD steel bars of
different diameters and Fe 415 grade as per
IS 1786-1979.(1985). The work includes
cutting, bending to required sizes and shapes
placing in position with cover blocks of
approved materials and size and tying with
binding wire.
a)TMT steel bars of grade Fe-415 Tonne 11.33 35,000.00 396,375.00
3 DOORS
Supply and Fixing of Doors Sqm 96.87 2,000.00 193,739.69
ABSTRACT ESTIMATE
Second Floor
Name Of The Work : Propsed construction of STAFF QUARTERS (700 Sft) 2nd floor for M/s AMODA
SPINTEX PRIVATE LIMITED. Jaggayyapet, Krishna (Dist), A.P
Sl. No. Description Unit Qty Rate Amount
ABSTRACT ESTIMATE
Second Floor
4 WINDOWS
Supply and Fixing of Windows Sqm 95.44 2,000.00 190,874.88
5 VENTILATORS
Supply and Fixing of Ventilators Sqm 4.68 2,000.00 9,360.00
6 BRICK MASONRY
a
Providing and constructing 230mm thick
walls in cement mortar 1:6 (1 cement : 6
coarse sand) using cement solid blocks of
approved quality & size with V-cut grrove
in walls of superstructure at all levels and
locations etc., complete all as per drawing
and specifications.
a)External Walls Cum 130.92 2,800.00 366,562.38
b)Parrapet Walls Cum 144.00 2,800.00 403,200.00
b
Providing and constructing 115mm thick for
partition walls in cement mortar 1:4 (1
cement : 4 coarse sand) using cement solid
block of approved quality and size with V-
cut groove at all levels and locations
including providing 2 nos. of 6 mm dia MS
bars on every 1m height.
Sqm 436.90 350.00 152,914.19
6 PLASTERING
a
Providing platstering 12mm thick to the
ceiling surface in C.M. (1:3) prop., including
the cost of materials, labour, curing,
scaffolding, hacking the surface etc., all
leads, lifts and all other incidental charges
including smooth / sponge finishing etc.
10 Sqm 275.11 1,500.00 41,265.77
b
12 mm thick Cement plaster one coat in
cement mortar 1:4 (1 cement :4 fine sand) on
internal surfaces of walls finished smooth
and even including providing and fixing
12mm x22 guage chicken mesh with all
necessary items.
10 Sqm 1,679.66 1,500.00 251,949.00
Sl. No. Description Unit Qty Rate Amount
ABSTRACT ESTIMATE
Second Floor
c
15 mm thick cement plastering on external
surfaces of block or concrete surfaces in two
layers consisting of 5 mm thick cement
mortar 1:4 (1 cement :4 fine sand) top coat
mixed with integral water proofing
compound over a base coat 10 mm thick
cement mortar and even including providing
and fixing 12mm x22 guage chicken mesh
with all necessary items. .
10 Sqm 654.04 1,800.00 117,727.64
8 FLOORING & DADO
a
Laying of Non skid ceramic tiles of size
300mm x 300mm for flooring in rooms,
tamping and finishing of the top surface
smooth to required slopes and providing
necessary expansion joints as per standard
practice, the rate quoted shal include bed
material, preparation of base, washing,
curing etc. complete.
Sqm 417.36 900.00 375,623.15
bSame as above but for skirting of 100 mm
highRm 33.39 90.00 3,004.99
c
Laying of flooring in toilets with second
class non slip ceramic tiles of size 300mm x
300mm set over a base coat of CM(1:8) of
required thickness as per drawings including
cost of tiles and screed.
Sqm 45.80 800.00 36,642.65
d
All wall dadoing with second quality
ceramic tiles of size 200mm x 200mm (as
per specification sheet) brand or approved
equivalent set over 12 mm thick CM(1:3)
base coat of required thickness as per
drawings including cost of tiles and screed.
Sqm 192.19 800.00 153,752.04
Sl. No. Description Unit Qty Rate Amount
ABSTRACT ESTIMATE
Second Floor
e
Cement concrete flooring 40mm thick in CC
1:2:4 prop (1 cement; 2 coarse sand; 4
graded stone aggregate 6mm to 12 mm size)
laid in one layer and finished with a floating
coat of neat cement including curing, cost
and conveyance of all labour, materials etc.
Sqm 142.00 150.00 21,299.28
f
Providing and laying second quality granite
stone for kitchen platform 20 to 25 mm
thick in single piece of uniform colour with
bed mortar of 20 mm thick in C.M. (1:6)
prop., including polishing and nosing of
edges, cost and conveyance of all materials
and labour.
Sqm 11.34 2,000.00 22,680.00
9 PAINTING
a
All internal walls & ceilings shall be painted
with SnowCem interior paint or equivalent
of approved shade and brand in two coats
over one coat of primer or other equivalent
make including curing for two days,
scaffolding, strutting all materials and
labour.
10 Sqm 1,679.66 950.00 159,567.70
b
Supply and claening of all external surfaces
of dirt & dust washed with clean water and
applied with coat of white cement as
specified as priming coat and further two
coats with SnowCem exterior paint or
equivalent of approved shade and brand
including curing for three days, scaffolding,
trutting all materials and labour.
10 Sqm 654.04 1,200.00 78,485.09
Sl. No. Description Unit Qty Rate Amount
ABSTRACT ESTIMATE
Second Floor
c
Providing and painting with Synthetic
Enamel of Asian - Tractor series or other
approved equivalent in tow coats over
luppum finish, primary coat to new wood
works like door frames and flush shutters
including cleaning the surfaces applying
sand paper etc..complete for finished item of
work.
a) Doors 10 Sqm 484.35 1,300.00 62,965.40
b) Windows 10 Sqm 524.91 1,300.00 68,237.77
10 ELECTRIFICATION 300,000.00
11 PLUMBING & SANITARY 300,000.00
12 ARCHITECTURAL FINISHING 100,000.00
13 SUPERVISING CHARGES 200,000.00
14 MISCELLANEOUS 40,004.38
TOTAL AMOUNT IN RS. 4,745,151.00
(Rupees Fourty Seven Lakhs Fourty Five Thousand One Hundred and Fifty One Only)