Upload
others
View
2
Download
0
Embed Size (px)
Citation preview
1 Barossa Bushgardens S41 Committee - Agenda for meeting to be held on 17 January 2018
AGENDA FOR THE MEETING OF
THE BAROSSA BUSHGARDENS S41 COMMITTEE
To be held in the Council Chambers on Wednesday 17 January 2018 commencing at
1:00pm
1. WELCOME The Chairperson K Jenkins welcomed all to the meeting. The
Committee acknowledges the traditional owners of the land on which we
meet, the Peramangk and Ngadjuri People, and respect their cultural
heritage, beliefs and relationship with the land, and acknowledge that they
are of continuing importance to the Peramangk and Ngadjuri People living
today.
2. PRESENT
3. APOLOGIES –
D Armstrong
4. GUESTS –
5. CONFLICT OF INTEREST
Forms to be presented to the Chair before the commencement of the
meeting.
6. CONFIRMATION OF MINUTES FROM PREVIOUS MEETING
MOVED ………………… that the Minutes of the meeting held on 18 October 2017 as
circulated be confirmed as a true and correct record of the proceedings of that
meeting.
Seconded ………………… CARRIED
7. MATTERS ARISING FROM PREVIOUS MINUTES
7.1 Volunteer Recognition of Service Nominations
Ross Dawkins was nominated by the Committee, and received a
Certificate of Recognition following the 21 November 2017 Council
Meeting.
7.2 Purchase of cash register.
Staff to determine needs and arrange for purchase.
7.3 Formal Plan for Dementia Friendly Garden be submitted to the
Committee when available.
(Refer to attachment within NRC Co-ordinators Report).
7.4 Review of Herbicide Use Policy and Weed Management Policy.
7.5 An Audit to be undertaken to determine the requirements for disability
access to the Bushgardens and Natural Resource Centre.
7.6 Fencing of Bio-Cycle.
K Jenkins to follow up with Management Committee and N Rea to
examine possible budget options.
7.7 Seed collection site.
2 Barossa Bushgardens S41 Committee - Agenda for meeting to be held on 17 January 2018
R Johnstone to contact owner for further information.
MOVED …………………….. That the matters arising from the previous minutes and
any recommendations contained within it be adopted.
Seconded CARRIED
8. WORK HEALTH AND SAFETY REPORTING
9. CORRESPONDENCE
(To be provided under separate cover).
9.1 Correspondence In:
9.2 Correspondence Out:
MOVED .................... that Correspondence In and Out be received.
Seconded …………………… CARRIED
10. REPORTS
10.1 Management Committee Report:
10.1.1 Strategic Plan Update 2017
Refer to attached draft Barossa Bushgardens Strategic Plan Updated
2017, and Director report.
MOVED ............................. that the Committee:
1. adopt the revised Key Result Areas and Strategies as presented in the 2017
update;
2. Note that Council Administration will commence populating the Strategic
Plan with actions under each of the Strategies and present to the next
meeting.
Seconded …………………… CARRIED
MOVED ............................. that the Committee adopt …………………………..as the
tag line fir the Barossa Bushgardens.
Seconded …………………… CARRIED
MOVED ............................. that the information items contained in the Management
Committee Report be received and that any recommendations contained within it
be adopted.
Seconded …………………… CARRIED
10.2 Financial Sub Committee Report:
Refer to attached Reports for October, November and December 2017.
MOVED …………………..That the Financial Reports be received and any
recommendations therein be noted
Seconded ………………….. CARRIED
3 Barossa Bushgardens S41 Committee - Agenda for meeting to be held on 17 January 2018
10.3 NRC Coordinator’s Report including NRC report
Please refer to attached Report.
MOVED ……………… that the information items contained in the Coordinator’s
Report including NRC Reports be received and that any recommendations
contained within it be adopted.
Seconded …………………. CARRIED
10.4 Nursery Manager Report:
Please refer to the attached Report.
MOVED ............................. that the information items contained in the Nursery
Manager Report be received and that any recommendations contained within it be
adopted.
Seconded …………………… CARRIED
10.5 Site Manager Report :
MOVED ……………… that the information items contained in the Site Management
Sub Committee Report be received.
Seconded ………………… CARRIED
10.6 Tours Report
MOVED ……………….. that the information items contained in the Tours Report be
received
Seconded ………………….. CARRIED
10.7 Update of Key Projects
10.7.1 Labyrinth
10.7.2 Nature Play
10.7.3 Community Nursery
10.7.4 Village Landcare/Carers and Disability Link
MOVED ……………….. that the information items contained in the Update of Key
Projects Report be received and that any recommendations contained within it be
adopted.
Seconded ………………….. CARRIED
11. GENERAL BUSINESS
11.1
MOVED ..........................that the items in General Business be noted.
Seconded ……………… CARRIED
12. NEXT MEETING and Dates to note
Meeting: Wednesday 14 February 2018 commencing 1:00pm at The Barossa Council
Chambers.
4 Barossa Bushgardens S41 Committee - Agenda for meeting to be held on 17 January 2018
13. CLOSURE
There being no further business, the meeting closed at pm.
Confirmed
Date: ................................... Chairperson: ....................................
Barossa Bushgardens
Strategic Plan Updated 2017
Barossa Bushgardens Strategic Plan - updated 2017
2
Introduction
Barossa Bushgardens is a regional native flora centre, conserving, promoting and supplying the Barossa region's unique local native plants. It is a
model social enterprise.
Idyllically situated on a seven hectare site (being a Crown Reserve for which Council has care and control, at Lot 100 Penrice Road, Part Section of
Coulthard Reserve, Nuriootpa), this community project provides a reference point for anyone wishing to learn more about the region's local native
plants.
Operations and Organisation
A council has the opportunity to create committees under Section 41 of the Local Government Act 1999 to assist a council perform it duties. The
Barossa Bushgardens S41 Committee was established to manage the Bushgardens property in accordance with the objectives set out under the Terms
of Reference, being:
1. To develop and maintain the Bushgardens as:
i. a model natural heritage resource for the Barossa region and South Australia;
ii. a vital human resource where people are valued for their contribution, knowledge and skills;
iii. a place of learning, where knowledge is shared and practical skills are enhanced:
iv. a model of sustainability through proactive seed collection, native plant propagation and garden development; and
v. a Natural Resource Centre in conjunction with the Adelaide and Mt Lofty Ranges Natural Resources Management (AMLR NRM) Board.
2. To work in partnership with the Council, the community and the AMLR NRM Board in all aspects of the development outlined in clause 1.
3. To liaise with the Friends of Barossa Bushgardens for the specific purpose of supporting the objectives outlined in clause 1
4. To keep statistical information as required by Council and the AMLR NRM Board
5. To contribute to the future development of Bushgardens' facilities for the benefit of the community in accordance with relevant legislation
including the Crown Land Management Act 2009. Council and committee will come to agreement in developing an annual maintenance
plan in respect of facilities as part of the budget process
6. To promote a community spirit towards the Bushgardens
7. To generate funds to fulfil the above objectives.
Barossa Bushgardens Strategic Plan - updated 2017
3
The Barossa Bushgardens currently operate under three main functions:
The Gardens
The Nursery
The Natural Resource Centre
In order to oversee these operations the Barossa Bushgardens S41 Committee is supported by three sub-committees:
Site Management Sub-Committee: to oversee the Bushgardens site, including tours and volunteers.
Nursery Sub-Committee: to oversee the nursery operation, this includes seed collection, planting, sales and volunteer management.
NRC Sub-Committee: to oversee the NRC component providing information, resources, workshops and training on a broad range of
environmental topics.
A Management Committee comprising the Chairperson, Deputy Chairperson, Director Development and Environmental Services, NRC Coordinator
and Nursery Manager oversee the day to day management of the Bushgardens.
Barossa Bushgardens Strategic Plan - updated 2017
4
SWOT analysis As part of the strategic planning process, an analysis was undertaken of the Strengths, Weaknesses, Opportunities and Threats. The following were
raised:
Strengths Weaknesses
Longstanding organisation
Stable and skilled committee (Governance Framework)
Stewardship of local planting material
Strong support from The Barossa Council, AMLR NRM, and the FOBB
A pool of volunteers
Good reputation/held in high regard
Staff resources (Skills/Knowledge)
Evolving community hub
Capacity building/Communication
Lack of obvious successor on committee
Discretionary funding
Capacity to discharge grant funding opportunities
Staff resources (part time/casual status)
Relatively small regional base
Reliance on volunteers
Lack of agreed overarching plan for the site
Legislative compliance – community land management plan
Inadequate monitoring and reporting
Lack of security
Barossa Bushgardens Strategic Plan - updated 2017
5
Opportunities Threats
Leverage rapidly evolving Barossa branding and regional focus
Further expand NRC related activity
Leverage strategic alliances to further ‘nature’ in the region
Working with Seeding Natives Inc
Expand Nature play activities
Integrate site with adjacent assets (open spaces)
Further grant and funding opportunities
Drive increased revenue
Continue to broaden benefits beyond environmental to wellness
creativity – labyrinth, Aboriginal site sustainability activities
Establish links with academic institutions – research and
development opportunities
Educational programs with local schools
Change of Government - Reduction or loss of NRM Board support
Climate change impacts
Disease, Animal and Pest threat to plantings and gardens
Litigation
Competition from nurseries
Increasing external costs
Volunteer capabilities and expectations, and government
programming
Loss of external sponsors
Barossa Bushgardens Strategic Plan - updated 2017
6
The Future
Vision statement (Why - This is our core belief)
An engaged community committed to the native vegetation of the Barossa
Mission statement (How - This is how we intend to fulfils that core belief)
Develop gardens that showcase ecosystems of the Barossa.
Engage and develops relationships with people and organisations with the appropriate knowledge and skills.
Share knowledge and practical skills for the enhancement of Barossa ecosystems.
Collect and propagates plants native to the region.
Encourage the widespread use of Barossa plants.
Goals/objectives (What - This is what we will do to fulfil that core belief)
1. To develop and maintain a sustainable resource that meets the growing needs of the region.
2. To increase the capacity of our community to be better natural resource managers and champions.
3. To recruit, train and retain productive staff and volunteers
4. To support and promote Friends of Barossa Bushgardens
5. To improve governance
Barossa Bushgardens Strategic Plan - updated 2017
7
Adelaide and Mount Lofty Ranges Natural Resources Management Plan
(Strategic Plan for the Region)
The following Priority Areas are identified for the Northern Hills region, which area applicable to the operations of the Barossa
Bushgardens:
Protect grassy ecosystems through increased technical knowledge, community understanding, restoration and
protection of priority areas.
Facilitate integrated climate change adaptation of people and the landscape.
Protect priority primary production areas from inappropriate development to maintain industry and business viability.
Restore heath and heathy forest characterised by closed shrub land understory in priority areas including the South
Para catchment.
Manage remnant vegetation and habitats to reduce or halt population declines of at-risk species (including
threatened species and ecological communities) and build resilience into the system.
Protect and restore the North Para, South Para and Mid Light rivers riparian zones for improved biodiversity and water
quality outcomes.
Protect water resources for aquatic health and agricultural use (quality).
Support agriculture to adapt to climate change or transition to alternative business models.
Barossa Bushgardens Strategic Plan - updated 2017
8
Barossa Community Plan
(Strategic Management Plan for the Council)
The Barossa Community Plan is an aspirational plan that provides a 20 year vision for the community and guides strategic
decision making by Council.
OUR VISION
Enhancing our premium wine, food and tourism region and its unique lifestyle, heritage and community spirit.
OUR VALUES
A commitment to…
• Our land and place, by valuing our identity for the benefit of future generations.
• Our community, embracing a culture of mutual respect, inclusion, safety and security.
• Leadership, inspiring vision, courage and enterprise.
• Achievement, encouraging and celebrating successes that enrich and strengthen our community.
OUR THEMES
Natural Environment and Built Heritage Community and Culture Infrastructure Health and Wellbeing
Business and Employment
Barossa Bushgardens Strategic Plan - updated 2017
9
Barossa Corporate Plan
The purpose of the Corporate Plan is to outline how Council’s administration will deliver the Barossa Community Plan 2016-
2036 and connect the strategic directions to what is needed practically on the ground to give effect to Council’s vision.
The Corporate Plan primarily reflects internal responsibilities identified within the Community Plan. It should be noted that
there may be other initiatives arising from the Community Plan but that fall outside of the Corporate Plan due to their
discretionary nature or where Council has a peripheral role as an advocate or supporting stakeholder.
The Corporate Plan will connect to all other relevant documents in a coordinated fashion and deliver accountability targets
for Council and the community to measure performance.
Links with the Corporate Planning Framework
Barossa Community Plan 2016-2036
Aspirational
Barossa Corporate Plan 2016-2020
Strategic
Barossa Bushgardens Strategic Plan
Strategic
Barossa Bushgardens Strategic Plan - updated 2017
10
Structure of the plan
Key Result Area
A statement of what element is necessary for the Bushgardens to achieve its mission.
Strategy
A statement of action designed to achieve an overall aim
Theme
Icon
Link to the Council’s Community Plan strategy
Link to the Council’s Corporate Plan action
Action By when By whom Outcomes
A process or step of doing something to achieve
the strategy
How is completion of the action going to be
measured
Barossa Bushgardens Strategic Plan - updated 2017
11
Key Result Area 1
TO DEVELOP AND MAINTAIN A SUSTAINABLE RESOURCE THAT MEETS THE GROWING NEEDS OF THE REGION
Strategy 1
Create a regional Seed Bank
1.2 Support native ecosystems through a planned
management approach
1.5 Maintain and seek to expand Council initiated
native conservation and land management
initiatives Action By when By whom Outcomes
1.1.1 Maintain and promote the Bushgardens as a
regionally significant seed bank for the protection
of the genetic biodiversity of the region
Strategy 2
Develop a ‘master plan’ for the ongoing management of the
Bushgardens
3.1 Develop and implement sound asset
management which delivers sustainable services
3.9 Ensure Council facilities and assets are accessible,
safe and maintained to an agreed level of service
Action By when By whom Outcomes
1.2.1 Prepare a master plan taking into consideration
requirements for community land under the Local
Government Act
1.2.2 Manage and maintain all facilities on the
Bushgardens site
Barossa Bushgardens Strategic Plan - updated 2017
12
Strategy 3
Improve functionality of the Gardens, Volunteer Centre and Nursery
3.6 Invest in, and advocate for, community facilities
that support cultural and community participation 3.2 Ensure Council’s parks, gardens and playgrounds are
accessible, relevant, and safe and maintained to an
agreed level of service
Action By when By whom Outcomes
1.3.1 Improve accessibility of the site, including
requirements under Council’s Disability Access
and Inclusion Plan
1.3.2 Ensure the effective management of nursery
assets and plant production
1.3.3 Develop sales and interpretative area
1.3.4 Improve the reception/cashier space
1.3.5 Provide general interpretation/direction signage
1.3.6 Increase shade and shelter across the gardens
Barossa Bushgardens Strategic Plan - updated 2017
13
Key Result Area 2
TO INCREASE THE CAPACITY OF OUR COMMUNITY TO BE BETTER NATURAL RESOURCE MANAGERS AND
CHAMPIONS
Strategy 1
Increase involvement of the education sector
2.13 Advocate for education infrastructure and
support improvements
2.11 Advocate for and support initiatives
designed to improve education infrastructure
Action By When By Whom Outcomes 2.1.1 Promote and conduct programs that align with key
educational outcomes
2.1.2 Promote opportunity for universities and students to
undertake Research and Development programs
2.1.3 Administer the NRC Program in line with the
outcomes within the Service Agreement with NR
AMLR
Strategy 2
Facilitate health and wellbeing programs
4.5 Advocate for and encourage services and
resources that ensure equity and support for
disadvantaged, disabled and at risk members of
the community
4.1 Deliver and promote health and wellbeing
initiatives in line with the Public Health Plan
Action By When By Whom Outcomes 2.2.1 Facilitate the Bushgardens Disability Support
program
Barossa Bushgardens Strategic Plan - updated 2017
14
2.2.2 Facilitate Nature Play events
2.2.3 Participate in external events that provide an
opportunity to highlight the outcomes of the Barossa
Bushgardens
2.2.4 Complete and promote the benefits of the Labyrinth
Strategy 3
Create and deliver community oriented training opportunities
5.5 Support education and training programs that
directly respond to work-force gaps and
innovation
5.8 Advocate for investment and support of local
business through local transportation, training
and employment initiatives.
Action By When By Whom Outcomes 3.3.1 Develop a program of seasonal workshops
3.3.2 Facilitate the Work for the Dole program with local
service providers
Strategy 4
Engage with the local Aboriginal people
2.10 Promote our Aboriginal heritage and
ongoing connections to the region
2.2 Collect, maintain and make accessible our
Aboriginal heritage, and the history and heritage
of our community
Action By When By Whom Outcomes 3.4.1 Facilitate an annual Reconciliation Week event
3.4.2 Enter into a Memorandum of Understanding with
Barossa Bushgardens Strategic Plan - updated 2017
15
Peramangk and Ngaduri
Barossa Bushgardens Strategic Plan - updated 2017
16
Key Result Area 3
TO RECRUIT, TRAIN AND RETAIN PRODUCTIVE STAFF AND VOLUNTEERS
Strategy 1
Increase the skill base of staff
2.4 Encourage and support volunteering in the
community
2.4 Foster volunteering opportunities that are
responsive to the needs of the Community
Action By When By Whom Outcomes 3.1.1 Provide staff with professional development in
accordance with annual performance partnering
and training needs analysis
3.1.2 Staff to undertake annual Performance Partnering
3.1.3 Review of resources in accordance with external
funding agreements and service requirements
Strategy 2
Achieve stable and sustainable pool of volunteers
2.4 Encourage and support volunteering in the
community
2.4 Foster volunteering opportunities that are
responsive to the needs of the Community
Action By When By Whom Outcomes 3.2.1 Assist Council’s Volunteering Services with
development and implementation of an internal
volunteer management system including policies
and processes
Key Result Area 4
Barossa Bushgardens Strategic Plan - updated 2017
17
TO SUPPORT AND PROMOTE FRIENDS OF BAROSSA BUSHGARDENS
Strategy 1
Clarify the relationship between FOBB and Section 41
1.1 Collaborate with relevant authorities to ensure a
regional and holistic approach in the management
of natural resources 1.8 Partner with affiliated government, community
and business organisations to support NRM
programs and services, sustainable land practices
and wastewater and stormwater reuse initiatives Action By When By Whom Outcomes 4.1.1
Barossa Bushgardens Strategic Plan - updated 2017
18
Key Result Area 5
TO IMPROVE GOVERNANCE
Strategy 1
Maintain a strong governance framework
NA 6.3 Align operational strategy to strategic objectives
and measure organisational performance to
demonstrate progress towards achieving our goals
Action By When By Whom Outcomes 5.1.1 Undertake annual review of the Barossa
Bushgardens Strategic Plan to ensure relevance of
the Vision and Mission, and consistency with
Council’s Community Plan
5.1.2 Identify key actions to be incorporated into the
annual Development and Environmental Services
Service Plan and budget
5.1.3 Provide a quarterly progress report on the delivery
of the Barossa Bushgardens Strategic Plan and
Service Plan actions
5.1.4 Ensure that the governance structure continues to
meet the changing needs of the Barossa
Bushgardens
Strategy 2 NA
Barossa Bushgardens Strategic Plan - updated 2017
19
Maintain a strong financial framework 6.4 Ensure that decisions regarding expenditure of
Council’s budget are based on an assessment of whole
of life costs, risks associated with the activity and
advice contained within supporting plans
Action By When By Whom Outcomes 5.2.1 Prepare a Wholesale and Retail Sales Policy
5.2.2 Prepare a Sponsorship and Donations statement
Strategy 3
Maintain effective internal controls to reduce risk
NA
6.5 Implement compliant and contemporary risk
management initiatives
Action By When By Whom Outcomes 5.3.1 Identify and prepare a Risk Profile for the
operations of the Barossa Bushgardens
5.3.2 Ensure that identified Internal Controls are
effectively monitored and maintained
5.3.3 Identify and document processes to reduce
threat of disease, animals and pests to plantings
and gardens
Strategy 4
NA 6.4 Ensure that decisions regarding expenditure of
Council’s budget are based on an assessment of whole
Barossa Bushgardens Strategic Plan - updated 2017
20
Maintain access to external grant funding of life costs, risks associated with the activity and
advice contained within supporting plans
Action By When By Whom Outcomes 5.4.1 Seek to maintain funding from NR AMLR in support
for the Natural Resource Centre
5.4.2 Identify new funding opportunities to assist in
delivery of projects and programs
Barossa Bushgardens Strategic Plan - updated 2017
21
Monitoring and Reporting
Successful implementation of this strategic plan will be achieved by monitoring and measurement of the following areas.
Strategic planning Update Total Review Responsibility
Strategy formulation As needed Annually S41 Committee
Targets/Performance Measures Monthly Meetings Annually Management
Committee
Finance Monthly Meetings Annually Management
Committee
Resource requirements and action planning Monthly Annually S41 Committee
Review of income and expenditure against budgeted data Quarterly Management
Committee
Review of action plan progress and achievements Quarterly Management
Committee
Strategic Plan Update 2017
Following the Strategic Planning Workshop held on 15 November 2017, a revised version of the
Barossa Bushgardens Strategic Plan has been prepared (Attachment 1). The amendments include the
review of the SWOT Analysis and the Key Result Areas.
Following a review by the Management Committee, a revised list of the Key Result Areas (KRAs) is
presented to the Committee for consideration and endorsement. The KRA are:
1. To develop and maintain a sustainable resource that meets the growing needs of the region.
2. To increase the capacity of our community to be better natural resource managers and
champions.
3. To recruit, train and retain productive staff and volunteers
4. To support and promote Friends of Barossa Bushgardens
5. To improve governance
KRA 5 was amended from ‘sustainability’ to ‘governance’.
Recommendations
That the Committee:
1. adopted the revised Key Result Areas and Strategies as presented in the 2017 Update;
2. note that Council Administration will commence populating the Strategic Plan with actions
under each of the Strategies and present to the next meeting.
Tag Line
Following the workshop, there has also been discussion on the use of a ‘tag line’ to be used in
association with the logo to express an overall statement for the Bushgardens. Ideas included:
A Living Seed Bank
Plant Conservation Centre
Place, Plants, People
These are presented to the Committee for consideration and discussion in order to adopt a
preferred tag.
Recommendations
That the Committee:
1. adopt ………………..……….. as the tag line for the Barossa Bushgardens
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 OCTOBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
PROJECTS
Balance b/fwd from previous year.. $6,500 $6,500
Revenue:
Sponsorship & Donations $0 $6,500 $1,732 $10,000 17%
Interest rec'd on Cash Reserve fund $0 $0
Sales $471 $797 $6,834 $17,000 $3,434 $1,000 343%
Grants $7,405 $13,188 $17,936 $44,840 $0 $0
TOTAL REVENUE $7,405 $13,188 56% $18,407 $45,637 40% $6,406 $23,500 27% $11,666 $17,500 67%
Expenditure:
Salaries ($2,359) ($11,918) 20% ($22,424) ($51,846) 43% ($40,175) ($85,718) $0 $0
Contractors ($111) ($1,464) ($1,432) ($14,466) 10%
Direct Purchases $0 $0 ($649) ($6,160) 11% ($1,158) ($10,348) ($1,767) ($4,914) 36%
Advertising & Printing $0 $0 $0 ($4,706) $0 $0 $0 ($404) 0%
Energy costs ($773) ($16,383) 5%
Sundry expenses ($409) ($1,755) ($1,924) ($5,012) ($10,412) ($28,500) ($1,335) ($2,887) 46%
TOTAL EXPENDITURE ($2,768) ($13,673) 20% ($24,997) ($67,724) 37% ($51,856) ($126,030) 41% ($5,307) ($39,054) 14%
B146 Village Landcare B140 Natural Resource Centre B145 Nursery B160 General Bushgardens
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 OCTOBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Village Landcare
Balance brought forward from previous year.. $0
Revenue:
Contributions $7,405 $13,188 56%
Expenditure:
Salaries ($2,359) ($11,918) 20%
Direct Purchases $0 $0
Materials
Sundry materials $0 $0
Other Expenses
Advertising & Printing $0 $0
Telephone & Postage $0 $0
Sundry Expenses ($409) ($1,755) 23%
NET TOTAL - Village Landcare $4,637 ($485) -956%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 OCTOBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Natural Resource Centre
Balance brought forward from previous year.. $0
Revenue:
Grants $17,936 $44,840 40%
Other Income $471 $797
Expenditure:
Contractors
Salaries ($22,424) ($51,846) 43%
Direct Purchases ($649) ($6,160) 11%
Materials
Sundry expenses ($1,828) ($4,099) 45%
Other Expenses
Advertising & Printing $0 ($4,706) 0%
Telephone & Postage ($95) ($913) 10%
Miscellaneous $0 $0
NET TOTAL - Natural Resource Centre ($6,591) ($22,087) 30%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 OCTOBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Nursery
Revenue:
Sales $6,834 $17,000 40%
Donations & Sponsorship $0 $6,500 0%
Grants
TOTAL REVENUE $6,834 $23,500 29%
Expenditure:
Salaries ($40,175) ($85,718)
Direct Purchases ($1,158) ($10,348)
Contractors ($111) ($1,464)
Materials
Sundry materials $0 ($505) 0%
Other Expenses
Telephone & Postage ($95) ($300) 32%
Other sundry expenses ($10,316) ($27,695) 37%
NET TOTAL - Nursery ($45,022) ($101,066)
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 OCTOBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Bushgardens
Revenue:
Interest rec'd on Cash Reserve fund $0 $0
Contributions & Donations $1,732 $10,000 17%
Other Revenue $3,434 $1,000 343%
TOTAL REVENUE $5,166 $11,000 47%
Expenditure:
Salaries $0 $0
Contractors ($1,432) ($14,466) 10%
Direct Purchases ($1,767) ($4,914) 36%
Advertising & Printing $0 ($404) 0%
Telephone & Postage ($363) ($1,535) 24%
Electricity & Water ($773) ($16,383) 5%
Other Expenses ($971) ($1,352) 72%
TOTAL EXPENDITURE ($5,307) ($39,054) 14%
TOTAL FUNDS AVAILABLE ($141) ($28,054) 1%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 OCTOBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Work for the Dole
Revenue:
Funding ($428) $3,500 -12%
TOTAL REVENUE ($428) $3,500 -12%
Expenditure:
Salaries ($2,180) ($3,220) 68%
Direct Purchases $0 $0
Other Expenses
Sundry expenses ($111) ($179) 62%
NET TOTAL ($2,718) $101 -2691%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 30 NOVEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
PROJECTS
Balance b/fwd from previous year.. $6,500 $6,500
Revenue:
Sponsorship & Donations $0 $6,500 $1,751 $10,000 18%
Interest rec'd on Cash Reserve fund $0 $0
Sales $471 $797 $7,492 $17,000 $3,434 $1,000 343%
Grants $7,405 $13,188 $26,904 $44,840 $0 $0
TOTAL REVENUE $7,405 $13,188 56% $27,375 $45,637 60% $7,063 $23,500 30% $11,684 $17,500 67%
Expenditure:
Salaries ($2,919) ($11,918) 24% ($27,755) ($51,846) 54% ($49,525) ($85,718) $0 $0
Contractors ($111) ($1,464) ($1,541) ($14,466) 11%
Direct Purchases $0 $0 ($995) ($6,160) 16% ($3,697) ($10,348) ($2,108) ($4,914) 43%
Advertising & Printing $0 $0 $0 ($4,706) $0 $0 $0 ($404) 0%
Energy costs ($1,254) ($16,383) 8%
Sundry expenses ($409) ($1,755) ($1,924) ($5,012) ($12,310) ($28,500) ($1,367) ($2,887) 47%
TOTAL EXPENDITURE ($3,328) ($13,673) 24% ($30,674) ($67,724) 45% ($65,643) ($126,030) 52% ($6,270) ($39,054) 16%
B146 Village Landcare B140 Natural Resource Centre B145 Nursery B160 General Bushgardens
BUSHGARDENS
FINANCIAL STATEMENT AS AT 30 NOVEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Village Landcare
Balance brought forward from previous year.. $0
Revenue:
Contributions $7,405 $13,188 56%
Expenditure:
Salaries ($2,919) ($11,918) 24%
Direct Purchases $0 $0
Materials
Sundry materials $0 $0
Other Expenses
Advertising & Printing $0 $0
Telephone & Postage $0 $0
Sundry Expenses ($409) ($1,755) 23%
NET TOTAL - Village Landcare $4,077 ($485) -841%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 30 NOVEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Natural Resource Centre
Balance brought forward from previous year.. $0
Revenue:
Grants $26,904 $44,840 60%
Other Income $471 $797
Expenditure:
Contractors
Salaries ($27,755) ($51,846) 54%
Direct Purchases ($995) ($6,160) 16%
Materials
Sundry expenses ($1,828) ($4,099) 45%
Other Expenses
Advertising & Printing $0 ($4,706) 0%
Telephone & Postage ($95) ($913) 10%
Miscellaneous $0 $0
NET TOTAL - Natural Resource Centre ($3,300) ($22,087) 15%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 30 NOVEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Nursery
Revenue:
Sales $7,492 $17,000 44%
Donations & Sponsorship $0 $6,500 0%
Grants
TOTAL REVENUE $7,492 $23,500 32%
Expenditure:
Salaries ($49,525) ($85,718)
Direct Purchases ($3,697) ($10,348)
Contractors ($111) ($1,464)
Materials
Sundry materials $0 ($505) 0%
Other Expenses
Telephone & Postage ($95) ($300) 32%
Other sundry expenses ($12,215) ($27,695) 44%
NET TOTAL - Nursery ($58,151) ($101,066)
BUSHGARDENS
FINANCIAL STATEMENT AS AT 30 NOVEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Bushgardens
Revenue:
Interest rec'd on Cash Reserve fund $0 $0
Contributions & Donations $1,751 $10,000 18%
Other Revenue $3,434 $1,000 343%
TOTAL REVENUE $5,184 $11,000 47%
Expenditure:
Salaries $0 $0
Contractors ($1,541) ($14,466) 11%
Direct Purchases ($2,108) ($4,914) 43%
Advertising & Printing $0 ($404) 0%
Telephone & Postage ($363) ($1,535) 24%
Electricity & Water ($1,254) ($16,383) 8%
Other Expenses ($1,004) ($1,352) 74%
TOTAL EXPENDITURE ($6,270) ($39,054) 16%
TOTAL FUNDS AVAILABLE ($1,085) ($28,054) 4%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 30 NOVEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Work for the Dole
Revenue:
Funding ($428) $3,500 -12%
TOTAL REVENUE ($428) $3,500 -12%
Expenditure:
Salaries ($2,673) ($3,220) 83%
Direct Purchases $0 $0
Other Expenses
Sundry expenses ($111) ($179) 62%
NET TOTAL ($3,212) $101 -3180%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 DECEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
PROJECTS
Balance b/fwd from previous year.. $6,500 $6,500
Revenue:
Sponsorship & Donations $0 $6,500 $1,780 $10,000 18%
Interest rec'd on Cash Reserve fund $0 $0
Sales $471 $797 $8,531 $17,000 $3,434 $1,000 343%
Grants $7,405 $13,188 $26,904 $44,840 $0 $0
TOTAL REVENUE $7,405 $13,188 56% $27,375 $45,637 60% $8,103 $23,500 34% $11,713 $17,500 67%
Expenditure:
Salaries ($3,300) ($11,918) 28% ($32,850) ($51,846) 63% ($58,775) ($85,718) $0 $0
Contractors ($111) ($1,464) ($12,239) ($14,466) 85%
Direct Purchases $0 $0 ($1,038) ($6,160) 17% ($3,697) ($10,348) ($2,372) ($4,914) 48%
Advertising & Printing $0 $0 $0 ($4,706) $0 $0 $0 ($404) 0%
Energy costs ($1,325) ($16,383) 8%
Sundry expenses ($409) ($1,755) ($1,991) ($5,012) ($14,276) ($28,500) ($1,365) ($2,887) 47%
TOTAL EXPENDITURE ($3,710) ($13,673) 27% ($35,879) ($67,724) 53% ($76,858) ($126,030) 61% ($17,301) ($39,054) 44%
B146 Village Landcare B140 Natural Resource Centre B145 Nursery B160 General Bushgardens
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 DECEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Village Landcare
Balance b/forward from previous year.. $0
Revenue:
Contributions $7,405 $13,188 56%
Expenditure:
Salaries ($3,300) ($11,918) 28%
Direct Purchases $0 $0
Materials
Sundry materials $0 $0
Other Expenses
Advertising & Printing $0 $0
Telephone & Postage $0 $0
Sundry Expenses ($409) ($1,755) 23%
NET TOTAL - Village Landcare $3,696 ($485) -762%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 DECEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Natural Resource Centre
Balance brought forward from previous year.. $0
Revenue:
Grants $26,904 $44,840 60%
Other Income $471 $797
Expenditure:
Contractors
Salaries ($32,850) ($51,846) 63%
Direct Purchases ($1,038) ($6,160) 17%
Materials
Sundry expenses ($1,828) ($4,099) 45%
Other Expenses
Advertising & Printing $0 ($4,706) 0%
Telephone & Postage ($162) ($913) 18%
Miscellaneous $0 $0
NET TOTAL - Natural Resource Centre ($8,504) ($22,087) 39%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 DECEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Nursery
Revenue:
Sales $8,531 $17,000 50%
Donations & Sponsorship $0 $6,500 0%
Grants
TOTAL REVENUE $8,531 $23,500 36%
Expenditure:
Salaries ($58,775) ($85,718)
Direct Purchases ($3,697) ($10,348)
Contractors ($111) ($1,464)
Materials
Sundry materials $0 ($505) 0%
Other Expenses
Telephone & Postage ($163) ($300) 54%
Other sundry expenses ($14,113) ($27,695) 51%
NET TOTAL - Nursery ($68,327) ($101,066)
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 DECEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Bushgardens
Revenue:
Interest rec'd on Cash Reserve fund $0 $0
Contributions & Donations $1,780 $10,000 18%
Other Revenue $3,434 $1,000 343%
TOTAL REVENUE $5,213 $11,000 47%
Expenditure:
Salaries $0 $0
Contractors ($12,239) ($14,466) 85%
Direct Purchases ($2,372) ($4,914) 48%
Advertising & Printing $0 ($404) 0%
Telephone & Postage ($345) ($1,535) 22%
Electricity & Water ($1,325) ($16,383) 8%
Other Expenses ($1,020) ($1,352) 75%
TOTAL EXPENDITURE ($17,301) ($39,054) 44%
TOTAL FUNDS AVAILABLE ($12,087) ($28,054) 43%
BUSHGARDENS
FINANCIAL STATEMENT AS AT 31 DECEMBER 2017
FOR THE YEAR ENDING 30 JUNE 2018
Actual Budget Actual Budget Actual Budget Actual Budget
Work for the Dole
Revenue:
Funding ($428) $3,500 -12%
TOTAL REVENUE ($428) $3,500 -12%
Expenditure:
Salaries ($3,175) ($3,220) 99%
Direct Purchases $0 $0
Other Expenses
Sundry expenses ($111) ($179) 62%
NET TOTAL ($3,714) $101
October 2017
VILLAGE LANDCARE
Transactions for October 2017
Revenue / Expense Code Document Type Supplier Description $
Workers Comp Scheme Rebate SUPJNL Workers Compensation Rebate 17/18 ($51.66)
Workers Comp Scheme Rebate APINVOICE LOCAL GOVERNMEN Workers Compensation Rebate 17/18 ($51.66)
Insurance - Income Protection Insurance GENJNL ASU Income Protection Insurance 17/18 $151.93
TOTAL $48.61
NATURAL RESOURCE CENTRE
Transactions for October 2017
Revenue / Expense Code Document Type Supplier Description $
Workers Comp Scheme Rebate SUPJNL Workers Compensation Rebate 17/18 ($219.36)
Workers Comp Scheme Rebate APINVOICE LOCAL GOVERNMEN Workers Compensation Rebate 17/18 ($219.36)
Direct Purchases - Canteen Purchases APINVOICE FOODWORKS Nuri Canteen Purchases $11.00
Direct Purchases - Canteen Purchases APINVOICE FOODWORKS Nuri Canteen Purchases $49.62
Direct Purchases - Stationery APINVOICE PETTY CASH - Bu misc supplies $53.18
Direct Purchases - Other APINVOICE OFFICE NATIONAL Invoice 354501 $274.52
Direct Purchases - Other APINVOICE OFFICE NATIONAL Drafting Kit to suit Stateline Chair $71.82
Insurance - Income Protection Insurance GENJNL ASU Income Protection Insurance 17/18 $646.76
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $31.81
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $31.81
TOTAL $731.80
NURSERY
Transactions for October 2017
Revenue / Expense Code Document Type Supplier Description $
Workers Comp Scheme Rebate SUPJNL Workers Compensation Rebate 17/18 ($343.17)
Workers Comp Scheme Rebate APINVOICE LOCAL GOVERNMEN Workers Compensation Rebate 17/18 ($343.17)
Commercial Activities - Seedling Sales SUPJNL CRCR Barossa Bushgardens ; Bushgardens ($51.82)
Commercial Activities - Seedling Sales SUPJNL CRCR Barossa Bushgardens ; Bushgardens ($565.68)
Commercial Activities - Seedling Sales SUPJNL CRCR Barossa Bushgardens ; Bushgardens ($297.73)
Commercial Activities - Seedling Sales SUPJNL CRCR Bushgardens ; Bushgardens Plants ($501.36)
Direct Purchases- Plants/Shrubs APINVOICE BIO GRO PTY LTD 2 X 1.5 tonne bags $345.95
Direct Purchases- Plants/Shrubs APINVOICE BIO GRO PTY LTD Nursery Supplies $409.09
Direct Purchases - Protective clothing APINVOICE FARMER JOHNS Protective Clothing $49.09
Direct Purchases - Other APINVOICE FARMER JOHNS Nursery Purchases $175.00
Energy Costs - Electricity APINVOICE ORIGIN ENERGY 3195059 Lot 100 Penrice Road $645.35
Insurance - Income Protection Insurance GENJNL ASU Income Protection Insurance 17/18 $1,012.88
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $31.81
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $31.81
TOTAL $598.05
BUSHGARDENS
Transactions for October 2017
Revenue / Expense Code Document Type Supplier Description $
Other User Charges Income SUPJNL CRCR Bushgardens ; Bushgardens Tour ($24.55)
Recoupment - Insurance Claims GENJNL Claim MO0022243 Bushgardens S794TAS & ($3,409.10)
Donations - Other SUPJNL CRCR Barossa Bushgardens ; Bushgardens ($61.90)
Donations - Other SUPJNL CRCR Barossa Bushgardens ; Bushgardens ($1,500.00)
Contractors - Fire Equipment Servicing APINVOICE Engie Fire Serv Service of Fire Extinguishers $28.17
Contractors - Bldg Maintenance Services APINVOICE Butterfields Se Air conditioning maintenance $59.38
Contractors - Bldg Maintenance Services APINVOICE Academy Service General Cleaning Services $80.92
Contractors - Hygiene Services APINVOICE FRESH & CLEAN Hygeine Services $16.22
Contractors - Bldg Security Monitoring S APINVOICE AlarmNet Monito Monitoring Fee $118.67
Contractors - Plant/Machinery Servicing APINVOICE PETTY CASH - Bu petrol $83.18
Contractors - Other Services APINVOICE All Waste Water Quarterly Maintenance $95.00
Direct Purchases - Signs APINVOICE T M & L N MANNI Metal signage for entrance project $1,300.00
Direct Purchases - Weed/Pest Chemicals APINVOICE The COMMUNITY C Purchases 13 September 2017 $35.96
Direct Purchases - Other APINVOICE PETTY CASH - Bu tablecloths $11.82
Direct Purchases - Other ACQJNL Purchase Valley Power Equip $90.00
Energy Costs - Fuel & Lubricants APINVOICE BP Australia Pt BP Fuel Card - Sept 2017 $44.73
Bank Charges EFTPOSFEE MERCH FEE004842843 003206 $36.92
Insurance - Bldg & Contents GENJNL 17/18 Building Insurance $6.45
Insurance - Bldg & Contents GENJNL 17/18 Building Insurance $6.45
Insurance - Bldg & Contents GENJNL 17/18 Building Insurance $135.88
Insurance - Bldg & Contents GENJNL 17/18 Building Insurance $1.38
Insurance - Bldg & Contents GENJNL 17/18 Building Insurance $8.29
Insurance - Bldg & Contents APINVOICE LOCAL GOVERNMEN 17/18 Building Insurance $6.46
Insurance - Bldg & Contents APINVOICE LOCAL GOVERNMEN 17/18 Building Insurance $6.46
Insurance - Bldg & Contents APINVOICE LOCAL GOVERNMEN 17/18 Building Insurance $135.88
Insurance - Bldg & Contents APINVOICE LOCAL GOVERNMEN 17/18 Building Insurance $1.38
Insurance - Bldg & Contents APINVOICE LOCAL GOVERNMEN 17/18 Building Insurance $8.29
Insurance - Vehicles GENJNL 17/18 MV Insurance $25.45
Insurance - Vehicles GENJNL 17/18 MV Insurance $66.14
Insurance - Vehicles GENJNL 17/18 MV Insurance $25.45
Insurance - Vehicles APINVOICE LOCAL GOVERNMEN 17/18 MV Insurance $25.46
Insurance - Vehicles APINVOICE LOCAL GOVERNMEN 17/18 MV Insurance $66.14
Insurance - Vehicles APINVOICE LOCAL GOVERNMEN 17/18 MV Insurance $25.46
Telephone APINVOICE TELSTRA CORPORA Barossa Bush Gardens $90.82
Telephone APINVOICE TELSTRA CORPORA Barossa Bush Gardens $90.82
Fringe Benefits Tax Expenses PRIORJNL Business Activity Statement Return $44.54
Other Misc. Expenses - Sundry ACQJNL Purchase Petals Network $91.73
TOTAL ($2,125.65)
WORK FOR THE DOLE
Transactions for October 2017
Revenue / Expense Code Document Type Supplier Description $
Workers Comp Scheme Rebate SUPJNL Workers Compensation Rebate 17/18 ($13.93)
Workers Comp Scheme Rebate APINVOICE LOCAL GOVERNMEN Workers Compensation Rebate 17/18 ($13.93)
Insurance - Income Protection Insurance GENJNL ASU Income Protection Insurance 17/18 $41.15
TOTAL $13.29
November 2017
VILLAGE LANDCARE
Transactions for November 2017
Revenue / Expense Code Document Type Supplier Description $
$0.00
TOTAL $0.00
NATURAL RESOURCE CENTRE
Transactions for November 2017
Revenue / Expense Code Document Type Supplier Description $
Operating Grant - CWM Boards SUPJNL LDR Contributions to Barossa Bushgardens ($8,968.00)
Direct Purchases - Canteen Purchases APINVOICE FOODWORKS Nurio Canteen Purchases $67.00
Direct Purchases - Canteen Purchases APINVOICE FOODWORKS Nurio Canteen Purchases $90.94
Direct Purchases - Stationery APINVOICE OFFICE NATIONAL NRC Stationary pruchases $32.22
Direct Purchases - Other ACQJNL Purchase Trees For Life Inc $81.77
Direct Purchases - Other APINVOICE NORTHLAND PACKA NRC Supplies $5.72
Direct Purchases - Other APINVOICE NORTHLAND PACKA Nursery Purchases $68.18
TOTAL ($8,622.17)
NURSERY
Transactions for November 2017
Revenue / Expense Code Document Type Supplier Description $
Commercial Activities - Seedling Sales SUPJNL CRCR Barossa Bushgardens ; ($238.64)
Commercial Activities - Seedling Sales SUPJNL CRCR Barossa Bushgardens ; ($418.86)
Direct Purchases - Irrigation supplies APINVOICE GRAETZ IRRIGATI Irrigation equipment $405.63
Direct Purchases - Mulch/Loam APINVOICE BIO GRO PTY LTD 2 X 1500kg Bags $777.70
Direct Purchases - Mulch/Loam APINVOICE Garden City Pla 10 boxes 50mm Square Native Tube (GCP) - $1,185.90
Direct Purchases - Other APINVOICE FARMER JOHNS Nursery Purchases $25.91
Direct Purchases - Other APINVOICE GRAETZ IRRIGATI Vandal Proof Tap & Tap Key $144.00
TOTAL $1,881.64
BUSHGARDENS
Transactions for November 2017
Revenue / Expense Code Document Type Supplier Description $
Donations - Other SUPJNL CRCR Bushgardens Donation Box ; ($18.85)
Contractors - Fire Equipment Servicing APINVOICE Engie Fire Serv Service of Fire Extinguishers $28.17
Contractors - Bldg Maintenance Services APINVOICE Academy Service General Cleaning Services $80.92
Direct Purchases - Assets < $5,000 APINVOICE Eagle Trailers 7 X 4 Box Trailer - deposit $321.82
Direct Purchases - Loose tools APINVOICE The COMMUNITY C NRC/Gardens Loose Tools $19.39
Energy Costs - Fuel & Lubricants APINVOICE BP Australia Pt BP Fuel Card - Oct 2017 $111.01
Water Rates APINVOICE SA WATER CORPO 653 RESEARCH RD NURIOOTPA LT100 SEC667+ $73.10
Excess Water Rates APINVOICE SA WATER CORPO 653 RESEARCH RD NURIOOTPA LT100 SEC667+ $296.48
Bank Charges EFTPOSFEE MERCH FEE004842843 003206 $32.20
TOTAL $944.24
WORK FOR THE DOLE
Transactions for November 2017
Revenue / Expense Code Document Type Supplier Description $
$0.00
TOTAL $0.00
December 2017
VILLAGE LANDCARE
Transactions for December 2017
Revenue / Expense Code Document Type Supplier Description $
$0.00
TOTAL $0.00
NATURAL RESOURCE CENTRE
Transactions for December 2017
Revenue / Expense Code Document Type Supplier Description $
Direct Purchases - Canteen Purchases APINVOICE FOODWORKS Nuri Canteen Purchases $21.70
Direct Purchases - Canteen Purchases APINVOICE FOODWORKS Nuri Canteen Purchases $21.00
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $31.81
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $35.11
TOTAL $109.62
NURSERY
Transactions for December 2017
Revenue / Expense Code Document Type Supplier Description $
Commercial Activities - Seedling Sales SUPJNL CRCR Barossa Bushgardens ; ($503.18)
Commercial Activities - Seedling Sales SUPJNL LDR Attention Janelle ; Miscellaneous ($536.36)
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $32.24
Mobile Phone Expenses APINVOICE TELSTRA CORPORA Monthly mobile telephone account $35.15
TOTAL ($972.15)
BUSHGARDENS
Transactions for December 2017
Revenue / Expense Code Document Type Supplier Description $
Donations - Other SUPJNL CRCR Barossa Bushgardens ; ($29.05)
Contractors - Pest Control Services APINVOICE GRAYS PEST CON Termite Inspection - Bush Gardens $180.00
Contractors - Fire Equipment Servicing APINVOICE Engie Fire Serv Service of Fire Extinguishers $28.17
Contractors - Bldg Maintenance Services APINVOICE Academy Service General Cleaning Services $80.92
Contractors - Hygiene Services APINVOICE Flick Anticimex Barossa Bushgardens - Sanitary $3.91
Contractors - Hygiene Services APINVOICE Flick Anticimex Barossa Bushgardens - Sanitary $3.91
Contractors - Bldg Security Monitoring S APINVOICE VALLEY LOCKSMIT Barossa Bushgardens Security $4,470.00
Contractors - Bldg Security Monitoring S APINVOICE VALLEY LOCKSMIT Barossa Bushgardens Security $5,931.00
Direct Purchases - Weed/Pest Chemicals APINVOICE FARMER JOHNS Weed and Pest Chemicals $172.80
Direct Purchases - Loose tools APINVOICE The COMMUNITY C NRC/Gardens Loose Tools $91.07
Energy Costs - Fuel & Lubricants APINVOICE BP Australia Pt BP Fuel Card - Nov 2017 $71.01
Bank Charges EFTPOSFEE Trim 17/103885 MERCH FEE004842843 003206 $16.72
Telephone APINVOICE TELSTRA CORPORA Barossa Bush Gardens ($18.69)
TOTAL $11,001.77
WORK FOR THE DOLE
Transactions for December 2017
Revenue / Expense Code Document Type Supplier Description $
$0.00
TOTAL $0.00
NATURAL RESOURCE CENTRE REPORT s41 Meeting 18 October 2017
MEDIA, MARKETING:
Bi-monthly Leader article 8th Nov published
Bushgardens to appear on cover of Barossa Valley Yellow Pages, negotiating with ACFCGN (Aust.City Gardens & Community Gardens Network) re media release and photos.
Channel 9 TV IndoorsOutdoors filmed 2 hours 28Nov for a segment going to air, 4Feb18
Updated Newsletter List contacts; Newsletter due before Xmas
Xmas card sent to supporters
Updated Bushgardens details on a range of other websites
Bushgardens webpage and facebook updates and posts
Replied Botanic Gardens Conservation International: BGCI re membership/web details
Stall at Angaston Kindergarten Fete 10Nov
Met with Lib Leader and Local Member with TWaldhuter re plans for NRM
Attended Foundation Barossa Community Partnership Workshop with KJ & KW
Attended Barossa Regional Development AGM with KW – networking event. KEY RESPONSIBILITIES: Natural Resource Centre
Delivered with TBC Library staff Nature Play Festival, 11 & 13 Oct (400+ children over the 2 days); and with White Dog Mental Health Focus Group, Nature & Wellness Day, 9Oct (120+ people)
Workshops: Bush Regeneration with Trees for Life, 11Apr; Botanical Printing 14-15Apr; Basket Stitching YDalton and others in discussion
Art Therapy Workshop held 16Oct
Coordinated Volunteer Day with Friends of Kaiserstuhl CP 21Nov17 (12 BG volunteers; positive facebook response)
Coordinated facility use for Barossa Interplay, Bush PlayGroup, Barossa Reconciliation Committee, Rotary Club of Barossa Valley (talk and Tour after entrance wall opened)
Plant sales/visitor enquiries
NRC Sub-Committee Meeting (12Dec)
Ongoing Bushgardens volunteer coordination; inductions for 3-4 new volunteers.
FOBB AGM, guest speaker 31Oct
General public plant advice re species selection and landscaping
Weed Spraying and Weed Management Review - discussions underway; Weeding
Submitted/approved Dementia Friendly Garden Design, DFCommunities Group (attached)
Submitted/approved options for Rotary Club of BV Tree Planting
Engagement with Draft Concept Master Plan - NCP and Coulthard Reserve
Discussion with Labyrinth Group about MOU
Main Shed Theft Aug17: insurance received in part, starting to replace equipment
Main Shed 4 Nov Theft; Ride-On Lawn Mower stolen, sourcing quotes, Reporting by YR
Security Installation completed
Compost Bays completed and in production
Major Signs, final text/map complete – awaiting construction.
Site Sub-Committee Meeting (12Dec)
Disabled Car Park design underway
Reconciliation of receipting, PO’s and petty cash.
Ongoing - Asset and Equipment Risk Process with SPromnitz; Volunteer Risk Processes with ASpehr
Training Needs Analysis with KRohan;
Wednesdays - Staff Meeting (1); Management Committee Meeting (2); Section Meeting (1)
CADL Support Program Mondays Men’s Dementia Group ongoing. IMPORTANT DATES
Bushgardens closed 22Dec-1Jan; Reopens 2Jan with YR/PP; NR returns 9Jan RECOMMENDATION
Cleaning Contractor Hours increase from 1hr/fortnight to an appropriate level for the site
Dementia Friendly Garden
Project of the Dementia Friendly Communities Committee
at Barossa Bushgardens, November 2017
Garden Design and Costing
Purpose: Therapeutic, Educational, Social and Cultural Location: Adjacent to the Sensory Garden and CFS Fire-wise Garden Design: Safety, colour, traditional plants to prompt memories, visibility, dappled
shade, shelter from wind, low maintenance. Overall dimension: 25m x 20m; oval shaped
Entrance: From the northern end from the adjacent Sensory Garden
Plant Selection: Native plants from the Barossa region, too include classic Australian flora that incites memory (e.g. ‘Minnie Daisy’ Minuria leptophylla).
Western Boundary
Trellises plants along a simple fence, to grow into a dense vertical wall of purpose flowering Native Violet and Old-Man’s Beard.
Southern and Eastern Boundary
A raised 2m mound in a wide arc creates a gentle hill/dune and perimeter garden. The external side has mallee shrubs (Enchylaena tomentosa) and trees (Eucalyptus incrassata) that will show over the top of the mound but not grow tall and introduce shade. The steeper internal side of the dune to have groundcovers and low shrubs with differing form, colour and texture (‘Running Postman’ Kennedia prostrata suppresses weeds and has red flowers).
Inner Perimeter Path
A 1m wide path circles the gardens inner perimeter.
Internal Wildflower Gardens
Beside the path on the inside of bends are small wildflower gardens, 2 each of 3 types (yellow daisies, pink daisies, white flowers).
Internal Feature Garden
Between the path and the paved area with table is a simple internal garden with feature plants (Quandong, Twin-leaf Emu-bush, Yacca) with groundcover of 2 native grasses and pebbles). Quandong and Emu-bush are small trees (3-4m) that don’t drop branches. Emu-bush in particular can be pruned to create a shady canopy. The dappled shade from these trees creates open space and visibility. In this area there are also 2 Yacca’s and beneath these 3 specimens are patches of native grasses (20-50cm), blue-bells and pebbles. There is a depression in some of the pebbles where water can drain to in winter and where a couple of rushes can be planted (Juncus spp, 50cm).
Species Selection and Costing
Location Form Species Common name Leaf colour, flower colour No cost each
total cost
Centre Feature trees Santalum acuminatum Quandong light green, red edible fruit 3 13 (25 tbc) 39
tall shrub Eremophila oppositofolia Twin-Leaf Emu-Bush pale olive green, cream flower 2 5.5 11
yacca Xanthorrhea semiplana Yacca mid green, black trunk 2 13 (25 tbc) 26
understorey herb Wahlenbergia stricta Tall Bluebell pale gree, pale blue 20 3.5 (tbc) 70
native grass Austrodanthonia sp. Wallaby Grass light green, golden spikes 80 1 80
native grass Austrostipa elegantissima Spear Grass light green, golden spikes 80 1 80
Wildflower patches yellow daisies Calocephalus citrius Lemon Beauty Heads blue-grey, yellow flower 80 1 80
Chrysocephalum apiculatum Common Everlasting blue-grey, yellow flower 80 1 80
pink daisies Carpobrotus modestus Pigface blue-green, pink flower 20 3.5 (5.5 tbc) 70
white daisies Minuria leptophylla Chrsyocephalum baxterii
Minnie Daisy blue-grey, white flower 40 1 40
Vittadinia gracilis New Holland Daisy blue-grey, white flower 40 1 40 Raised Mound inside Groundcover Grevilliea lavendulacea Lavender Grevillea darkish green, red flower 5 3.5 (tbc) 17.5
Kunzea pomifera Muntrie darkish green, cream flower 5 3.5 17.5
Kennedia prostrata Running Post-Man dark green, red flower 5 3.5 17.5
Low shrubs Calytrix tetragona Fringe-Myrtle mid-green, pink flower 5 3.5 (tbc) 17.5
Eutaxia microphylla Mallee Bush-Pea olive green, yellow & red flower 5 3.5 (13) 17.5
Acacia acinacea Gold-Dust Wattle dark green, yelllow flower 5 3.5 17.5
Raised Mound outside Mallee tree Eucalyptus incrassate Ridge-Fruited Mallee blue-green, cream flower 5 5.5 27.5
Shrub Enchylaena tomentose Ruby Saltbush blue, red fruit 10 3.5 35
Tall herb Scaevola albida White Carpet Fan Flower
blue-ish green, cream flower 10 3.5 (5.5) 35
Tall herb Ozothamnus retusus Rough Everlasting Daisy
pale grey-green, cream flower
40 (10) 1 (3.50) 40 (35)
Fenceline trellises Creepers / vines Hardenbergia violacea Native Lilac dark green purple flower 20 3.5 70
Clematis microphylla Old Mans Beard mid-green, cream flower 20 3.5 (tbc) 70
TOTAL 998.5
REPORT BAROSSA BUSHGARDENS NURSERY
For Meeting 13th December 2017
NURSERY MANAGER:
Spring in the nursery is the busiest time of year. Weeds, seed collection and propagation.
Propagation of plants has been quite erratic, with many second sowings needed to get the right stock numbers for retail sales, and supplying orders.
Seed sown in trays are being pricked out by the volunteers at a staggering rate of approximately 800 seedlings a day
Constant training and quality control is keeping plant losses to a minimum.
Last season’s stock is depleted and gradually being replaced by new stock.
Plant orders received for 4,500 plants so far, from NRM, wineries, schools, Rotary, private land holders. I will be compiling these when the volunteers are on festive season break.
Reserving plants to bolster plant populations for seed collecting on site.
Removal of unsold, pot bound stock
Constant removal of weeds on the nursery site
Sought Quandong seed to germinate, to add to our species list of plants for sale.
Spring rains have ensured all the plantings carried out are thriving, along with the fantastic efforts of the volunteers removing weeds on site.
Liaising with Naomi on the bush gardens site management
NURSERY SEED COLLECTION
Constant monitoring of seed, which is happening on average one month earlier than last year.
Grasses, wildflowers, Acacias etc. are being harvested, dried, cleaned, weighed, documented and stored.
Ongoing monitoring and collection of seeds as they become ready to harvest.
Volunteer Training
Training new volunteers on nursery practices.
Supervising and training Work for the Dole participants.
RECOMMENDATIONS - APPLY FOR A SEED COLLECTION PERMIT. COLLECT SEED FROM RESERVES TO
IMPROVE THE GENETIC DIVERSITY OF THE BUSHGARDENS AND EXPAND BY ADDING NEW SPECIES.