Upload
others
View
4
Download
0
Embed Size (px)
Citation preview
TY NHI,PA AN PHAT XANHL6 cN 11+cN12 cr,rm cN An Ddng, TT.Nam sich, H.Nam s6ch, T.Hai Duong, vN
MST: 0800373586qsF
BAO CAO TAI CHINH HOP NHATQriy I ndm 2020
chinh q6m c6:BANG cAtt o6l xE roAr.teAo cAo KEr euA HoAT DQNG KINH DoANHLI./U CHUYEru TIEru rETHUYET MINH EAO CAO TAI CHINH
t-rAr oucyNc zozo
CONG TY CO PHAN NHUA AN PHAT xANHLO CNl1+CNl2, CUm CN An D6ng, thi tr6n Nam S6ch, huyQn Nam
S6ch, Hdi Duong
BAo cAo rAr cHiNH Hqp NHAr
T4i ngiy 3l th6ng 03 n6m2020M6u s6 :Q-0ld
BANG cAN DoI KE ToAN HoP NHATT3i ngiy 31 th6ng 03 n5m 2020
r00110
111
112
120
121
t22123
130
131
132
133
134
135
t36t37t39
140
141
149
150
151
152
153
t54155
200
2102tt2t22t3214
215
2162t9
220
221
222
223
224
225
226
227
228
229
4,556,885,712,7452gg,44g,gg6,5gg
840,336,028,767
2,157,057,260,454633,047,579,
666,946,499
656,952,666,849
200,110,514,411
1,117,690,136,
1,117 ,690,136,735
153,352,390,19134,669,877,578
117,7 61,293,
921,218,
3,211,346,0L3,954
324,517,470,299
81,425,360,925
95,058,704,865
(13,633,344,040)
303,850,000, 75,700,20,667,470,288 20,667,470,288
2,041,133,677,970 2,081,103,919,415
1,999,t53,049,9281,959,709,317
3,003,5 1 I , t 46,855 2,982,6t2,885,(1,043,802,829,8 1 (983,459,835,172
Don vi tinh: VND
4,971,363,590,401
291,674,690,995233,349,201,535
t,192,152,082,192
2,079,279,995,563726,708,606,479635,624,
536,662,
180,282,631,655
1,221,502,966,657
1,221,855,436,361
(352,469,704
127,094,955,004
28,345,276,355
97,404,425,420
t,335,253,229
3,0 16,090,569,130
96,367,470,299
8 1,950,868,597
94,825,808,865
A.II2
TAI SAN NGAN HANTi6n vi c6c khoin tuong tluong ti6nI len
C6c khoan tuong ducrng tiAn
Cric khoin iIAu tu thi chinh ngfn h4nChung khoan kinh doanh
Dy phdng gidm gi6 ch(mg kho6n kinh doanhDAu tu n6m gifi d6n ngiy 116o h4n
Cdc khoin phii thu ngin h4nPhdi thu ngan h4n cria kh6ch hangTrri tru6c cho nguoi b6n ng6n hanPhdi thu nQi bQ ngin funPhai thu theo ti6n dQ k6 ho4ch hqp ddng x6yPhii thu v6 cho vay ngin h4nC6c khodn phii thu kh6c
Dg phdng phAi thu ng6n hqn kh6 ddiTii sdn thitiu chd xir l!'Hing tdn kho
Hing tdn kho
Dg phdng gidm gi6 hdng t6n kho
Tii sin ngin h4n khicChi phi tri trudc ngan hpn
I fhu6 gia tr! gia t6ng du-o. c kh6u trirThu6 vi c6c khodn ktr6c phii thu Nhi nu6cGiao dich mua b6n l4i tr6i phiiiu chinh phriTii sin ng6n hqn kh6crAr sAN oAr u4NC6c khoin phii thu diri h3nPhii thu ddi h4n cria kh6ch hdngTri trudc cho ngudi brin dii h4nV5n kinh doanh 0 c6c don vl trpc thuQc
PhAi thu ddi han nQi bQ
Phii thu v6 cho vay dii h4nPhdi thu ddi h4n kh5c
Dg phdng phdi thu ddi han kh6 ddi
Tiri sin c6 Olrrtr
Tii san c5 ainfr hftu hinh
Nguy€n gid
Gid tri hao mdn lfiy kd
Tii sin cd Ainfr thu6 tii chinh
Nguy€n gid
Gid tri hao rudn lfry kiiTdi san c5 Ainl v6 hinh
Nguy€n gid
Gid tri hao mdn ltiy kd
196,124,417,1
92,325,479 58,325,479,
840,336,028,76 1,251,922,102,1
59,670,
III.,
J
III1
)5
4
5
6
7
8
ryI
2
vI2
J
4
5
B-II
2
J
4
5
6
71
,rn
,{€t
\
III
2
J
(12,874,940,2'78
IVI2
vI2
J
4
vI2
J
n6t O6ng sin tliu tuNguy6n gi6
Gi6 tri hao mdn liy k6Tii sin d6'dang dii h4nChi phi sdn xu6t kinh doanh dii hqnChi phi xAy dgng co b6n dd dang
Cdc khoin tliu tu tiri chinh dii hqnDAu tu vdo c6ng ty con
EAu tu vho cdng ty li6n ki5t, li6n doanh
DAu tu g6p v6n vho don vl kh6c
Dg phdng dAu tu tdi chinh dii han
EAu tu n6m gifi d6n ngdy diio h4n
Tiri sin dii h3n khfcChi phi trrl tru6c ddi h4nTii san thu6 thu nh6p hodn l4iThi6t bi, v{t tu, phr,r tirng thay rh6 dei hAn
Tdi s6n dii han kh6c
Lqi th6
NqPHAINq ngin h4nPhdi tri ngudi b6n ngEn h4nNgudi mua tri tiAn tru6c ng6n hanThu6 vi c5c khoirn ph6i nQp Nhir nudcPhii tr6 ngudi lao dQng
Chi phi ph6i trd ngin hanPhdi trd nQi bd ngdn h4nPh6i tri theo ti6n <lQ k6 ho4ch hqp <Idng x6yDoanh thu chua thgc hiQn ngiin hanC6c khoan phii tr6, ph6i nQp ngin han kh6cVay vir ng thu€ tdi chinh ngin h4nDy phdng phAi trd ng6n h4n
Qu! khen thudng phric lqiQu! binh 6n gi6
Giao dich mua b6n 14i tr6i phirlu chinh phiNq dii h4nPh6i trd dii h4n ngudi banNgudi mua tri tidn tru6c diri han
Chi phi phii tri ddi hqn
Phii tri n6i bQ v6 v6n kinh doanhPhdi tri nQi bQ ddi h4n
Doanh thu chua thyc hi€n ddi hanPhdi tri dii h4n kh6c
Vay vir ng thu6 tii chinh dii h4nTr6i phii5u chuy6n d6i^a ,.tuo pnleu uu oat
Thu6 thu nh6p hoin l4i phdi trdDp phdng phdi trd dii h4n
Qu! ph6t tri6n khoa hgc vi c6ng nghQ
v6N cuu So HITU
V6n cht s& hituV5n g6p cria chri so hiru
- Cii phidu ph| th6ng c6 quyin bidu quyiit^; ,./- LO pnrcu tu dat
Thqng du v6n c6 phAn
QuyAn chgn chuy6n d6i trai phi6u
V5n kh6c cta chri sd htu
260
261
262
263
268
269
230231
232240241
242
250
251
252
253
254
2s5
300
310
3ll312
313
3t431s
3t6317
318
319
320
32t322
323
324
234,319,421
(10,046,229,997)330,706,099,1
330,706,098, I
87,419,469,641
19,039,469,641-
68,380,000,000
193,251,976,397r 93,062,084,80
1 89,791 ,584
4,527,
3,064,3 19,165,019406,443,915,261
101,266,4',7 5,
14,850,674,095
15,757,542,594
40,442,475,824
3,240,944,971,944
3,240,944,971,9441,7tt,999,760,000
I ,71 1 ,999,760,000
222,816,109,964228,536,485,004(5,720,375,040)
293,779,659,961
293,779,658,96t
123,559,449,902
15,179,449,
108,380,000,
198,463,960,700198,274,060,283
t89,900,4r7
4,732,215,965,361
3,236,645,563,011604,445,172,076
98,696,555,635
26,948,489,22,621,950,
36,4s2,750,
3,255,239,193,170
3,255,238,193,170
1,711,999,760,000
1,7 tl,999,760,000
AII2
4
5
6
7
8
9
l0llt2l3t4
u1
2
J
4
5
6
7
8
9
t01lt213
B-II
330
331
332
JJJ
334
33s
336
337
338
339
340
341
342343
400
410
4tt4l Ia4t tb
4t24t3414
42,093,117 41,875,937,gtt4,735,492,0505,619,423,93
2,422,792,999,1 2,400,086,57
15,061 ,540, 782,649,
1,462,969,699,636 1,495,570,402,350
99,809,237,974
8,963,109,s29
1 ,33 r ,854,827,553
77,441,518
24,231,793,34
1,371,510,124
22,342,514 22,386,965,
2
3
4
TONG CQNG TAT SAN 7,768,231,7
510
532,fi2,689,3 532,112,689,3
57
58
5
6
7
8
9
l011
C6 phi6u qu!
Ch6nh lQch il6nh gi6 l4i tii s6n
Chenh lQch ti gi6 h6i do6i
Qu! dAu tu ph6t tri6n
Qny h6 trq sip x6p doanh nghidp
Qu! kh6c thuQc v5n chri sd hiru
Lqi nhuan sau thu6 chua phAn ph6i- LNST chtta phdn phdi lAy ki aiin cuiii tc1,
truhc
- LNST chua phdn phdt @ ndy
Ngu6n v5n dAu tu x6y dpg co binLgi fch c6 d6ng kh6ng ki6m so6t
Ngudn kinh phi vi qu$ kh6cNgudn kinh phf
da hinh thdnh tdi stn c6
4t5416
4t7418
419
420
421
42 1a
42 1b
422
429
430431432
(141,06 1, l93)80,481,616,464
(337,778,069)
67,258,859,051
13,t77,404,323 13,177,404,323
602,685,892,796597,394,s7
142,219,983,01
61,010,047
305,919,884,973 328,34t,365,
t2
13
III2
Ngu'di lip bi6u
vo6 Hodri t intr
AN PI{ATBIOPLASTICS
Nguy6n Thi Thiry VAn
>r o\o!eEdE t)\(o o
€\ .')
d
,6b&
z =3E3=83o.'<.\orooffii.d. 1q44+3. Es"EqEqAqq s.=.n5=SEEisd E?g=5s$s= sB=-. -q q o^ e- o^ h^ o- b o rn a ha \e \o +.i d"r; 6;.j;;FX i; 3I i€ 3 3 € g € P rl o -:- 'o U a 6 6\j A i. ioE.rxi.ie:-iA f iSS $:;38:. I-c" G"&5n\ov \o-F S;{= fi *NNN
.4
\sC!
..t Nb!oEdEi)
xoO
dd
/(b0
F
$o\dtN
k
m3[[fiHE i I r E -g
q x; $ n = 3 = d i E3 {Z*.[.5qsssH-*rfH;EP:s Wifril
46 /i-----/9!q: '-r/'
ithsIil/:
I
vl.bti- I
EXvlF
F
EOz
=\ E':::N 5o-{ l.-s' G-\'8:E VlEo!Oz
a
d
?gE3=a€.nqqe _B^ R"B-AAA$ e =$ g * +Y, !? 9 s o.o s + o oi od vi.,i "i d.i vt "d iJ6 - 6 6 s - q\ r = = - -i ii v +:j # 6:-- -l \ o.9 o^vlo- € o v, a h - \g n6 o\ s ha 9 \o e Fi \d r d q *i r: r; d ei d ot"i + s i'q c e a vt'\o \o q o N L.lj + d o 6F N - @€. .I n'c" \o" .o- \ 6. - N vt - - i.i i-: F o .o o hv, * .i F { ri 6f r; d .i vi F * Gi ; ; ; + ;nrh\O!+€oijrnJ6i_:e.e..\,nNi\ii6l
NNN
NN
r=9rr/<f,\O€6
4 a x" ae x i ; q ii EA ' ili g sn I E sa N r a i ^i ri \o o.6 + ui -'d ci ri olc" ui 6 oi
ir? 1 r1 \ ui o^ r-^ - o h € r N - *j !n ++ = + d.F o F r h -i -i S. j *t € d d -.: - J.ji ;;";\? d * € \C <f, o. (! O, N n = O. o C\ = 5<i ff d6 i--r-r.\ ? v'I \ o- q ? - - q 6.6.6. + e Xii_ q q -.!') !.1 - *'\o \o a € F- F: O qj oi ri iv 6i ci =rF6F.-nhh6€---:irU6uI iqdl-
N€
r€ -^za
deanyn\OONoe-NoNo o N N N N N N (\ 6 o di ii rh nri E \o lo
=(l.l
I
i'E='a-'E€'Ei='=sa?+ -e : e .E .;.:l' tr>9q6;-EE P "g s € ;,Es '3
E e ry S : *. E 2E P..3 's a : i -=.&,88 €;_g"'S_SgE=='riEE i.E -.u ,EB EgEEE$.it.= =r .r ax. :EE:B'.a>ElelE
EEf.EE $; EE €sr.:::i:g; ;"! E i.E = x p :,i"E * i ! !i E r
=3$,s
3EEsEEE5EgEEN.q$6\0r
rNONmth\Oseod<i4A
.<sN2sd,58"8E- !EI
Q
Q
FEz?1HE
zvA
o* NZoHN
v=,eaaFvH
Dofr.El
boYbo.6
eto.6th
dz
s|o
ztr<+*,=r- "E.<:tr -"z9<1Q
>,2zAz-.4c: _=.iT IJ
*oSQZ>?ziQ,f
6!
L
c6Nc ry cd pHAN NHTIA lN psAr xANHLO CNl l+CN12, Cum CN An D6ng, thi tr6n NamS6ch, huyQn Nam Sdch, Hii Ducmg
nAo cAo rAr cHiNH Hqp NHAr
,,.:;1,{:33:
BAO cAo Lu.u CHUYEN TIEN TE HqP NHAT(Theo phuong ph{p gi6n ti6p)
Qu! t12020
tir ho4t tlQng kinh doanhII,
Luu chu
Lqi nhupn trudc thudDiAu chinh cho cdc khodn:Kh6u hao tdi san c6 dinhCdc khoan dg phdngLii, l5 ch€nh lQch tj gi6 h5i do6i do d6nh gi6 lai
khod,n mgc ti6n tQ c6 g6c ngo4i t€
Lai, 16 tt hoqt dQng dAu tui phi l6i vay
khoan di€u chinh kh6cnhuQn til hogt ilQng kinh doanh
trttdc thay tdt vdn luu itQng
T6ng, gi6m c6c kho6n phdi thugi6m hdng tdn khogi6m c6c khoin phii trigiim chi phi trd trudc
gi6m chimg khodn kinh doanh-.1 ,-.r len lar vay oa traThu6 thu nhQp doanh nghiQp di nQp
Ti6n thu kh6c tir ho4t dQng kinh doanhTiAn chi kh6c cho ho4t d6ng kinh doanhLru chuyin tiin thudn til hogt itQng kinh
0l
02
03
04
05
06
07
08
09
l011
t213
t415
t617
20
III
Luu chuy6n ti6n tir ho4t ilQng tIAu tui€n chi dd mua s6m, xdy dgng tii sdn c6 dinh vd
tii s6n dii h4n kh6cTidn thu tU thanh lj', nhugng brln tdi san c5 Ainfrvd
tdi sdn dii han khric
L chi cho vay, mua c6c c6ng cy no criavi khSc
(t4,144,030,41 (47 ,7 t3 ,200,346)
253,636,364
(773,835,700,000)
817,301,753,425
(87,735,439,000)
51,323,996,320(6,835,792,310)
116,225,45
(700,488,835
506,282,986,
(140,772,180,68,039,042,542,150,t23,815
(272,396,437,456)
Ti6n thu trdi cho vay, b6n lai c6c c6ng cp ng ctadon vi kh6c
TiAn chi dAu tu, g6p v6n viro don v! kh6cTi6n thu tr6i AAu tu, g6p v6n viro don v! kh6cTiAn thu l6i cho vay, c6 tr?c va lqi nhuAn dugcLru chuydn tiin thudn fir hogt itQng itdu firLuu chuy6n tidn tt ho4t tlQng tii chinh
24
25
26
2730
III
I i€n thu tt phAt hdnh c6 phi6u, nhan g6p v5n
idn chi tri g6p v5n cho c6c chri s0 hiru, mua lqi 32c6 phi6u cta doanh nghiQp d6 ph6t hdnh
idn vayngin h4n, ddi han nh{n dugc
30,010,000
1,886,23t,270,335 2,t51,984,729,20t33
34
Don vi tinh: VND
Ti'ngiy 0110112020 Tir ngiry 0ll0ll20ltl6n ngiry 31103120
67,127,4
(27,310,075,329)51,757,987,726
(35,575,926,707
104,840,149,104(204,702,380,933)
(1,109,602,657)
(44,447,43s,6t5(22,72s,854,278
(28,8 10,536,379)(7,729,147,1 43)
272,739,642,392
62,43t,489,s6(2,750,517,53t
(46,021,055,923)45,933,094,039
332,332,652,544
(8s4,672,0t4,7 t3
207,01 8,09s,0 1 8
(4,094,752,264)
(48,1 13,857,
(12,493,164,129
( 1,082,400,892)(2 I 8,406,1 97,5 I 5)
Ti6n chi trri no g6c vay ( 1,905,098,832,1 (1,821,8s 1,s82,s
2t
22
chi tre n0 thu6 tdi chinhtric, loi nhu6n di trd cho chrl sd hfru
chuydn tiin thuAn tb hogt ttQng tdi
l,oo ct uy6, ti6n thuin trong k)vi tuong tluong tidn tIAu k)
huong cta thay d6i ti gi6 h6i do6i quy d6ir vir tuong duong tidn cuSi ty
(2,404,825I 1,142,439,190 327,729,321,671
Hdi Duong Ngdy 27 Thdng4 Ndm 2020
35
36
40
50
60
K6 toin Tru'6'ng
Ngul6n Thi Thiry Vf,n
AN I)I.IATBtotrLASTtCS
o6 uoai lintr
Ngud'i l$pv
cONc ry cO pnAN rvnUaaN pnAr xANHLO CN I l+CN 12 Csm CN en OdngNam S6ch - Hdi Ducrng
nAo cAo rAr cniuH Hop NHArOuf I NAru zozo
Cho k! hopt tlQng tir ngdy 01 th6ng 0t ndm 2020d6n ngdy 3l th6ng 03 ndm2020
1.
cONc ry cO pnAN NHUA AN pHAr XANHnAo cAo rAr cniNH Hgr NnAr euf I NAM 2020
TI{ONG TIN KHAI QUAT
Hinh thlic s0 hfru v6n
COng ty mg
gonq !v c6 phAn Nhlra An ph6t Xanh (ggi t6t lh "c6ng ty,,) ld c6ng ty c6 phAn <tuqcthnnh pp vd hopt clQng theo Gi6y chung nhan tt[ng h5, kinh doanh len aAu sO O+O:OOOSSOdo So K6 hoach vd DAu ry tinh H6i Ducmg
"6p rrgay 6e tha.rg ol "a^iiit "a
Ciliv "r,.-g*?l^deg kt Frh.dorh vd <rdng lci thu6 c6ng ty co phanlo 0800373s86 aang ri, ttray
,r9i Hn thf nhet ngiry 26 tMngo2 n6m^ 2009. Hi6n tai, b6ng ty rlang ho4t oOng tlneo ci6vchtng nhdn <frng ki kinh doanh thay d6i lAn thir 28 ngiry t e ihang 0i nlm 201i.
qor-Ig !y c6 t6n giao dich: AN PHAT BIOPLASTICS JOINT sTocK coMpANy, t6n vi6tt6t IE ANPHAT BIOPLASTICS., JSC.
Try s& chinh cria C6ng ty tpi L6 CN11+CNl2, cpm c6ng nghiOp An Ddng, thi tr6n NamS6ch, huyQn Nam S6ch, tinh Hei Duong vd v6n phong ttpi.diQn tai ua NOi: s6 b9, Ng6"h61106, ttuong Hodng Qu6c viQt, phucrng Nghia D6, qufn cAu Gi6y, thdnh ph6 He NOi.
Cdu trric doanh nghiQp
Tgi ngdy 31 thdng 03 ndm 2020, COng ty cti ctic C6ng ty con nhu sau:
STT Cdng ty Dla chiTj,lQ lqi Tf lQ bi6u
ich quy6t Ho4t tIQng chinh
C6ng ty CP An Ti6nIndustries
Y6n B6i s2.59%S6n xuSt san phAm tir nhga
52.59% plastic, chi ti6t san xuAt sin,l
pnam nhua
Cdng ty TNHH Khu c6nenghiEp K! thupt cao An p"h6t Hai Duong 100'00% 100.00%
Ph.rit triiin ha tAng khu c6ngngnrQp
Cdng ty CP Khu c6ng nghigp ,, . ^K! thuqt cao An Phdt I Hal uuong 69.99o/o
Ph,6t tritin ha tAng khu c6ngngnrcp
69.99%
An Thanh Bicsol SingaporePTE. Ltd Singapore 52.59% , oo oo% ffi#i: ;[:lT i"fr: lil,C6ng ty C6 phAn
BiscolAn Thdnh
H6i Duong 62.46% 95.29% Kinh doanh hat nhga
C6ng ty CP Li6n vdn An Tin HdiDuong 26.82% 51.00% Vfln tAi hdng h6a
Page L
cONc ry cO pnAN NHrIAaN ruAr xANHL6 CN I l+CN 12 Cgm CN An D6ngNam S6ch - I{6i Duong
nAo cAo rAr csiNH He" NHAreuf r NAM 2o2o
Cho k! hoqt dQng tir ngdy 01 th6ng 0l n6m 2020ttiin ngiy 31 th6ng 03 ndm2O2O
Nginh ngtrd t<inU doanh vi ho4t tlQng chfnh
Hopt dQng san xu6t kinh doanh chinh cria C6ng ty bao gdm:
o Mua b6n m6y m6c, vflt tu, nguy€n liQu san phAm nhya, bao bi nhga c6c 1o4i;
o Sin xu6t c6c san phAm nhlra (pp, pE);
In vd c6c dich W in quang c6o tr€n bao bi
o Xay dlmg c6ng trinh d6n dpng;
. LhO dflt trang thi6t bi cho c6c c6ng trinh x6y dpng;
o Kinh doanh b6t dQng san;
o Mua b6n hdng may m{c;
o Mua b6n vpt liQu xdy dr,mg;
o Mua b6n m6y m6c thiiSt bi vd php ttng thay th6, chuy6n giao c6ng nghQ;
. Dai ljr mua b6n, lcj'gui hing h6a, m6i gi6i thucmg mpi, riy th6c mua b6n hang h6a;
. van chuyen hing ho6, hinh kh6ch beng 6 t6 vd c6c hoat itQng phg trg cho vpn t6i;
o HoAt dQng thu gom, xt ljr ti€u huj'r5c th6i;
o T6i chiS ph6 liQu; vi
o Xri lj, 6 nhi6m vi hopt dQng quan l<1 chdt r6c thdi; s6n xu6t m5y m6c thi6t bi phuc vungdnh nhpa.
Chu k) sin xudt, kinh doanh th6ng thudng
chu k) s6n xudt, kinh doanh th6ng thudmg cria c6ng ty dugc thgc hiQn trong thoikh6ng qu612thbng.
co sd LAp BAo cAo rAr cHiNH vA r.f KE roANCo s& l$p 86o c6o tiri chinh hqp nh6t
86o c6o tii chinh hq,p nh6t kdm theo dugc trinh bdy bang E6ng viQt Nam (vND), theonguy€n tic gi6 g6c vd phn hqp v6i chuAn muc k6 toan, cfr-ti O9 tZ toan ao"rfr rgf,lep Viet}j1* ra c6c quy ttinh ph6p lf c6 li6n quan <l6n vipc lpp vd trinh bdy 86o c6o tdi chinh hgpnh6t.
86o c6o tdi chinh hqp nh6t kdm theo kh6ng nh6m ph6n 5nh tinh hinh tei chinh, k6t qu6 hoatdQng kinh doanh vd tinh hinh luu chuy6n ti6n tQ theo c6c nguy€n tic vd th6ng lQ i6 toa,ilugc ch6p nhfn chung t1i cicnu6c khdc ngodi ViQt Nam.
K] k6 to6n
K}' k6 to6n ndm cria C6ng ty bEt ctAu tir ngdy I thring 1 vd k6t thric vdo ngdy 31 th6ng tZndm duong lich.
gian
)
Page2
couc ry c6 rrrAN NHIIAaN pnAr XANHLO CN I l+CN 12 Cpm CN en OdngNam S6ch - Hdi Duong
nAo cAo rAr cnixrl HqB NHArQUY r NAM 2020
Cho kj,hoat tlQng tir ngdy 01 thring 0l ndm202Od6n ngdy 3 I th6ng 03 ndm2020
Ar nqNc cHUAN MUc vA cnt De KE roANcong ty 6p dpng Th6ng tu s6 zoztzol4lTT-BTc (,.Th6ng tu 202,,) ngdy 22 th6ng 12 n6m2014 o0iaBO tei chinh hudng din phuong ph6p lap vd trinh bdy b6oc6i iai .ni*, fiqp ,h6t-
cAc cniNH sAcH KE roAN Ar ogNcSau ddy ld nhtng chinh s6ch kti to6n quan trgng clugc c6ng ty 6p dgng trong viQc lpp 86oc6o tdi chinh ndy:
IIdc tintr t<6 to6n
ViQc lfp 86o c6o tdi chinh tudn thri theo c5c Chudn mgc K6 todn ViQt Nam, HQ th6ng K6to6n ViQt Nam vlr c6c quy dinh hiQn hdnh kh6c vd tti toan tai ViQt Nam y6u cAu Ban Gidmddc ph6i c6 nhtng u6c tinh vd gi6 dinh enh hu6ng iti5n s6 liQu b6o c6o v€ c6ng ng, tdi sanvi viQc trinh biy c6c khoin c6ng ng vi tii sin ti6m tang t4i ngiy lap 86o c6o tdi chinhcflng nhu c6c sri 1i0u b6o c6o vO doanh thu vd chi phi trong suSt nrm tdi chinh. Ktit qu6hoat clQng kinh doanh thuc t6 c6 thc khdc v6i c6c u6'c tinh, gi6 ctfnh ctat ra.
Co s& hgp nh6t b6o c6o tii chfnh
86o c6o tii chinh hqp nh61 cho kj,hoat ct0ng ttr ngiy 0l th6ng 0l nim 2Ot9 ddnngdy 30thSng 06 nim 2019 bao g6m b6o c6o tdi chinh cria COng ty vd b6o c6o tdi chinh cria c6ccdps tv do Cdng ty ki6m so6t (c6c c6ng ty con) ttugc Qf cLo d6n ngdy 31 th6ng 03. ViQcki6m so6t ndy dpt <lugc khi C6ng ty c6 khi nrng ki6m so6t c6c chinh s6ch tdi chinh vd ho4tdQng cria c6c c6ng ty nhan dAu tu nhim thu duo. c lqr ich tri hopt rlQng cria c6c c6ng ty ndy.
K6t qui hopt <lQng kinh doanh cta c6c c6ng ty con du-o. c mua lpi hodc b5n cti trong ndmdugc trinh bdy trong 86o c6o ktit qu6 hopt dQng kinh doanh hqp nh6t tir ngdy mua hoec chocl€n ngdy b6n khoin d6u tu 6 c6ng ry con d6.
Trong truong hq,p cAn thi6t, b5o c6o tdi chinh cfia c6c cdng ty con du-o. c dieu chinh d6 c6cchinh s6ch k6 to6n <lugc 6p dpng tpi c6ng ty vi c6c cong ty-con rd gi6ng nhau.
Tit ce cac nghiQp vg vd si5 du gita c6c c6ng ty trong cirng tpp tlodn <lugc loai b6 Lhi hqpnhdt b6o c6o tdi chinh.
DAu tu vio c6ng ty li6n k6t
C6ng ty li€n k6t li mQt c6ng ty md C6ng ty c6 6nh- hucmg rl6ng k€ nhmg kh6ng ph6i ldc6ng ty con hay c6ng ty li€n doanh cta c6ng ty. Anh hucrng tldng k6 the hipn o quyentham gia vio viQc dua ra c5c quy6t dinh vO chinh s6ch tdi chinh vn hoat dQng cria b6n nh4n<tAu tu nhmg kh6ng c6 6nh hucrng v0m{t ki6m soSt hoflc ct6ng ti6m soat rfrfi"g
"runf, .acl
ndy.
K6t qui hopt tlQng kinh doanh, tii s6n vi c6ng ng cria c5c c6ng ty li6n ki5t duqc hq,p nh6ttrong b6o c6o tdi chinh theo phuong,phSp v6n cht sd hiru. C5c khoin g6p v6n [bn k6tclu-o. c trinh bdy trong B6ng c6n AOi rc to6n theo gi6 gdc cl.u-o. c cli6u chinhihlo nhtng thayd6i trong phdn vtin g6p cria C6ng ty vdo phdn tei san thuAn cria c6ng ty li€n ktit sau"ngaymua khoin dAu tu. C6c khoin tO iria c6ng ty li6n ktit vugt gu6 khoarigOp v6n cta C6ng tytai c6ng ty li6n ttit AO @ao g6m U6t t6
"a" ruro* g6p v6n dii han ta ,C thuc ch6t tao
thdnh <tAu tu thuAn cria C6ng ty tpi cdng ty li€n t6t OO) kh6ng dugc ghi nh6n.
4.
--- Page 3
c0nc ry cO puAN NuUa,q.N pHAr XANHL6 CN ll+911 l2 cum cN An D6ngNam S5ch - Hdi Duong
nAo cAo rAr cnixrl Hq NHAIQUY r NAM 2020
Cho kj,hopt d$ng tir ngAy 01 th6ng 0t ndm2O20<t6n ngdy 31 th6ng 03 n6m2020
Trong truong hq,p mQt c6ng ty thdnh vi€n cria C6ng ty thlrc hiQn giao dich v6i mQt c6ng tyli€n k6t vdi C6ng ty,liill6 chua thyc hiQn tucmg img v6i ph6n g6p v6n cria C6ng ty vdoc6ng ty li6n k6t, tlugc loai tru kh6i b6o c6o tii chinh hgp nh6t
Lqi th6 thucrng m4i
L.qi tl,: thy*g. mai trcn b6o c6o tdi chinh hep nh6t h pfrAn php trQi gira mfc gi6 phi hqp
nhAt kinh doanh so v6i phan tqi ich cta C6ng ty trong i6ng gia tri frse fy cria td] s6n, c6ngng vd c6ng nq tiAm tAng cta c6ng ty con, c6rrgiy feritt5t,l6ac Aon'"i gOp ,O"lic" doanht4i ngiy thyc hiQn nghiQp 4r dAu tu. Lgi th6 thuong mpi rlugc coi li mdt loai tdi s6n v6hinh, dugc kh6u hao theo phuo,ng ph6p <lucmg thing-tren thoi gian htu dpng u6c tinh crialqi th6 kinh doanh cl6ld 10 n6m.
Lqi th6 kinh doanh c6 duo. c tri"viQc mua c6ng ty li€n kt5t va co s& kinh doanh d6ng ki6mso6t clugc tinh vdo gi6 trl ghi sO cria c6ng ty i6n t6t va co sd kinh doanh d6ng ki6m so6t.Lqi th6 kinh doanh tir viQC mua c6c cdng-.ty con dugc trinh bdy rieng nhu mQt-lo4i tii sanc6 kh6c tr6n Bang cdn cl6i kC toan hqlp nh6t.
Khi b6n cong ty con, c6ng ty li6n kiSt ho[c d9, ui g6p vi5n li6n doanh, gi6 tri cdn lpi ctakhoin lqi th6 thuong mpi chua kfi6u hao triit ouqi iinn uao khoin raiTra af "*t eo "unhuS'ng b6n c6ng ty tuong img.
C0ng cg tii chinh
Ghi nhfin ban itiu
Tdi sdn tdi chfnh: T4i ngdy ghi nhan ban <liu,.tdi san tdi chinh tlugc ghi nhAn theo gi6 g6ccQng c6c chi phi giao dlch c6 li6n quan tryc titip dt5n viQc mua sim tai san tei cninn OO. faisan tei chinh cta Cdng ty bao g6m tidn, c6c khoan tuong <luong ti6n, c6c khoan phii thukh6ch hdng, phii thu kh6c, c6c khoin kf qug, c5c khoAn diu tu tdi chinh vd c6c cdng cs tdichinh ph6i sinh.
cgng nq tdi ch[nh: Tpi ngiy ghi nh{n ban dAu, c6ng qg tdi chinh ctugc ghi nh6n theo gi5q{c 90ns c6c chi phi giao dich c6 li€n quan tryc tii5p-Oi5n viQc ph6t hnnh cong ng tdi chinhct6. C6ng ng tdi chinh cria C6ng ty bao g6m c6c khoin ph6i ti6 ngudi ban, phat fidkh1c,c5c kho6n chi phi phiitrd, c6c khodn ng thu€ tii chinh, c6c khoin vay vd c6ng cp tdi chinhph6i sinh.
Ddnh gid lgi sau ldn ghi nhQn ban ttdu
HiQn tpi, chua c6 quy <tfnh ve aann gi6 lai cong cp tdi chinh sau ghi nhfln ban dAu.
Tidn vi cdc khoin tucrng tlumrg tidn
Tidn mat vi c6c khoin tuong tlucmg ti6n m{t bao gdm tiAn mflt tqi qu!, c6c kho6n ti6n guikh6ng ki han, c6c khoin dAu tu ng6n h4n, c6 khi n6ng thanh khoan cao, dE ddng chuytinAOi tfranfr ti6n vd it rui ro li€n quan ct6n viQc birin dQng gi6tri.
Page 4
cONG TY co pHAN NHu'A,q,N pHAr xANHLd CN 1 l+CN 12 Csm CN an O6ngNam Siich - H6i Duong
nAo cAo rAr cniNH Hop NHAreuf r NAM 2o2o
Cho kyi hoqt dQng tir ngdy 0t th6ng 0l n6m 2020d6n ngdy 3l thrlng 03 ndm 2020
Cdc khofln ttiu tu tii chfnh
Cdc khodn itiu ttt niim gifr itdn ngdy itdo hgn
c6c khoin dAu tu nim. gifr cl6n ngdy 116o hpn bao gdm c6c kho6n dAu tu md c6ng ty c6 yalnn vi kli *g gifr <l6n ngdy clSo han. C6c Lhonn diu tu n6m gifi rt6n ngdy d6Jhan baog6m: c6c kho6n ti6n grii_ngdn hang c6 ky.han (bao g6m cd circ lopi tin phi6i, lc! phiiiu), tr6iphi6u, c6 phi6u uu aa ben ph6t [a"r, u;t buQc phii mua lai tai -o,irr"iiie-*'rrira, ai*trong tucmg lai vi.c6c khoan
9ho_yav nim git d6n ngdy cl6o han v6i mpc <lich thu l6i hdngkj,vd c6c khoin il0u tu nim git di5n ngdy dio han kh7c.
C5c khoan dAu tu "1r^n
git <t6n.ngdy d6o hpn cluqc ghi nh{n bit dAu tir ngdy mua v}r dugc1{c dinlsi6 t1i ban cldu theo gi5 mua vd c69 chi phi li6n quan it6n giao diclh'mua c6c khoanddu tu. Thu nhpp lii tir c6c khoan dAu tu nim gifr <l6n ngdy d6o han sau ngdy mua du-o. c ghinh{n tr6n 86o c6o k6t qu6 hopt tlQng kinh doinh. tr€n co lU qu thu. L6i i'uqc huong trudckhi c6ng ty nim gifr duqc ghi giim trir vdo gi6 g6c tpi thoi <li6m mua.
c5c khoin dAu tu n[m gift d5n ngiy 116o hgn dugc x6c crinh theo gil gictru di dg phdngphii thu kh6 ddi.
Dg phdng phii thu kh6 ddi cia cdc khodn ddu tu nim gifr d6n ngiy cl6o hpn ducr. c trich lflptheo c5c quy dinh t6 toan hiQn hdnh.
Ng phii thu
Nq phii thu ld sO tien c6 th6 thu h6i cria kh6ch hing ho{c c6c dtSi tugng k*r6c. Nq ph6i thutluoc trinh bdy theo gi6 tri ghi s6 tru ai c6c kho6n d1r phdng ph6i thu tno aoi.
Dg phdng ph6i thu kh6 ddi dugc trich l6p cho nhfrng kho6n nq phii thu <16 qu6 hsn thanhto6n ttr s6u th6ng trd l6n, ho{c c6c khoan no phii thu mA ngudi ng kh6 c6 khi n[ng thanhto6n do bi thanh l!,phd sin hay c6c kh6 kh6n tucrng tu.
Hing tdn kho
Hing t6n kho dugc x6c <lfnh tr6n co s0 gi6 th6p hon gitra gil gric vd gid tri thu6n c6 thtithUc hiQn <luo. c. Gi6 g6c hang t6n kho bao g6m chi phi nguyCn vat fieu t4rc ti6p, chi phi laotlQng tryc ti6p vd chi phi san xu6t chung, n6u c6, d6 c6 dugc hing t6n kho d rlia <li6m vdtr?ng thSi hiQn tpi. Gi5 gdc cria hdng t6n kho du-o. c x6c tlinh theo phucrng ph6p binh qu6ngia quydn. Gi6 tr!thuAn c6 th6 thr,rc hiQn ttu-o. c <lugc x6c dinh bang gi6bbnu6c tinh tru c6cchi phi de hoan thdnh cung chi phi tii5p thf, b6n hdng vd phdn ptroi pnat sintr.
Dg phong giim gi6 hang tdn kho cria COng ty clugc trich lflp theo c6c quy dinh k6 to6n hi6nhdnh. Theo cl6, c6ng ty dusc ph6p trich lflp du phdng giiLm gi|hdng t6n kho l5i thdi, h6ng,k6m phAm chdt trong trucmg hqp gi6 td thuc t6 cria hang tdn kho cao hon gi6 tri thuAn c6th6 thuc hiQn dusc tai thdi di6m k6t thtc ni€n dQ k6 to6n.
Page 5
cdNc ry cO pnAN NHUAau pnAr XANHL6 CN l1+911 12 Cr,rm CN An EdngNam S6ch - Hii Ducrng
nAo cAo rAr cniNH Hgp NHArQtrf r NAM 2020
Cho k}, hopt tlQng jir ngdy 0t th6ng 0l n6m 2020d6n ngdy 31 th6ng 03 n6m2O2O
Tii sin c6 Apn hfru hinh vi kh6u hao
Tdi s6n co ainn hru hinh dugc trinh bdy theo nguy€n gi6 tru gi6 tri hao mdn lfly kti.
Nguyon gi5 tii san cti rtinh mua sim bao gdm gi6 mua vi toan b0 c6c chi phi li6n quankh6c li6n quan tryc tii5p <I6n viQc dua tdi san viro trang thdi sin sdng sri dpng.
Nguy€n gi6 tdi sin c6 dinh hiru hinh do nhd thAu thpc hipn li gi6 tri quy6t to6n cu5i cirngcria c6ng trinh cQng cdc chi phi li€n quan truc tii5p vd chi phi tllng ky, n6u c6.
Tdi san cO einfr hiru hinh clugc kh6u hao theo phuong ph6p dudrng thdng dUa tr€n th<ri gianhfru dgng udc tfnh.
Tii sin c5 a;nn v6 hinh vir khdu hao
Tdi san c5 ointr v6 hinh cria c6ng ty bao g6m quy6n sri dgng ddt c6thoi hpn vd ph6n mdmm6y vi tinh.
Tii sin cd ainrr v6 hinh duqc kh6u hao theo phucrng ph6p <tucmg thing dga tr6n thoi gianhiru dgng u6c tinh
Chi phf x6y dgng co bf,n dO dang
S:=. ,u: tT^|?i* trong-qrr6 trinh x0y dpg phpc vu muc crich s6n xu6t, cho thu€, quiin tri
ho{c cho bat ki msc dich ndo kh6c cruqc ghi nhfn theo gi6 g6c. chi phi ndy bao e'6m chi
*i-dfn, vv vd chi phl l6i vay c6 1i6n quan phir hgp vol crriin sacn t6 toan cua io"g ,v.vrec tinh khau hao cl0,a cdc tdi san ndy ilugc 6p dqrng gi6ng nhu v6i c6c tdi san khaclbit<liu tir khi tei sin d vdo tr4ng th6i ra" *"g sri dUng.
- -
Cfc khoin tri trufc
chi phi tre tru6c bao.gdm c6c chi phi ttug t6 oa pnat sinh nhmg c6 li€n quan d6n k6t qudho4t dQng s6n xu6t kinh doanh cria nnieu ky k6 to6n.crri prriirairuo;il g#tir"L
"rriphi sria chta nhd xudmg, m6y m6c thitit bivd c6c kho6n chiphf tr6 tru6,c kh6c.
C6c kho6n chi phi tritrulc kh6c bao g6m gi6 tri c6ng cr,r, dung cp 116 xu6t dtng vd clugccoi ld c6 9l f|8. <tem lai lgi ich kinh tC trong tuorg tai ctro CQng ty. C6c chi ptri-nay Ouqcv6n h6a du6i hinh thric c6c khoin tri tru6c vd duqc phan uo iao 86o c5o i6r oua rrou,<lQng kinh doanh, sir dpng phuorrg ph6p cludng thingthio c6c quy dinh k6 ,oa11rn6i turrr.-"
Cdc khoin dg phdng phii trfl
c6c khoin dg phong phii tr6 ttugc ghi nhan khi c6ng ty c6 nghia w ng hiQn tai do k6t qu6t| mOt su ki€n ddxby ra, vd C6ng ty c6 kh6 neng phni inunf, ta, nghla vp ndy. C6ckho6n
!i o-l*t.{1yc 16c
tlinh tr€n co sd udc tinh cua lian T6ng Gi6m d5c v6 c6c trroan Ji prucan thi€t il6 thanh to6n nghia v9 ng ndy tai ngiy k6t thtic ndm tdi chinh.
Page 6
coNc ry co pnAN NHUAaiv pnAr XANHL6 CN ll+CN 12 Cum CN An D6ngNam S6ch - Hii Dtrong
nAo cAo rAl cniNH Hqp NHAreuv r NAM 2o2o
Cho kj,ho4t dQng tir ngiy 01 th6ng Ot ndm2O20d6n ngdy 3l th6ng 03 ntrm2020
Ghi nhgn doanh thu vir chi phf
Doanh thu b6n hdng tlugc ghi nhan khi d6ng thoi th6a min t6t c6 n[m (5) didu kiQn sau:
(a) lo^an1
ngtriQg d5- chuy6n giao ph6n lon rui ro vi lgi ich g6n li6n v6i quydn s6'htu s6nphfim ho{c hdng h6a cho ngudi mua;
(b) Doanh ngiiQpldr6nq gd.n n{m git quy6n qu6n lj'hang h6a nhu ngudi s6 htu hang h6aho[c quy6n ki6m so6t hnng h6a]
(c) Doanh thu clugc x6c clinh tuong dOi chic chan;(dJ Pg"rt nghipp s6 thu <tusc lsi ich linh t6 tir giao dich b6n hdng; vd(e) X6c <linh ctuqc chi phi li€n quan d6n giao alct ban'nang.
G^i6 v6n |ry ltug dy-q9 -gt,,
ah4n vi tap hap theo gi6 trf vd s6 rusng thdnh ph6m, hdng h6a,v{t tu xudt b6n cho kh6ch hdng, pht hqp vcri doanl thu ghi nfun trong lc}. ^
Chi phi hopt dQng s6n xu6t kinh doanh ph6t sinh c6 lidn quan d6n vi6c hinh thinh doanhthu trong n[m dugc tap hap theo thgc t6 va uoc tinh trung k] kti to6n.
NgoSi tQ
CPH lfle-1ryq.*Jv-chenn lQch t! gi6 theo hudng din cria Chu6n msc k6 to6n viQt Nam
sd 10 (VAS t0) "Anh hu&ng cta vi6c thay d6i ti gi; h6i do6i,,.
Chi phi tli vay
,9hj fH di vay clug'c ghi nhqn vdo chi phi.san xu6t,.kinh doanh trong n6m kfri phdt sinh, trukhi tlu-o. c v6n ho6 theo quy rlinh cria chu6n mgc k6 todn ,.chi phi <Iivay,,. Theo <16, chi phi<li vay li€n quan truc.[6ry.f61 yi€l mua, it6u tu x6y dpg hoac san,"dt rr,mrg tui'*r,
"aomQt thdi gian tuong d6i dei d6 hodn thinh dua vao iri dsig hopc kinh doanh driqc cQng vdonguy6n gi5 tdi sin cho d6n khi tdi san d6 dugc riua viJ st dpng hoac kinh doanh. C6ckho6n thu nh?p ph6t sinh ti yii. ctdu tu tpm thdi c6c khoin vay rtrioc ghi gi6m nguy€n gi6tii san c6 licn quan. D6i v6i kho6n vay ri6ng phuc vu viQc xdy augiai"r* .6-;i'ril;;a;dQng san dAu tu, lii vay dugc v6n troa t6 ca ttittoi gian x'ay dgng du6i 12th6ng.
Thu6
Thu6 thu nhfp doanh nghiQp tho hien t6ng gi6 tri cria sO ttru6 ph6i tra hi6n t4i vd s6 thutihoin lpi.
:6 ll*.*el.t?i ph.ui tri dusc tinh dya tr6n thu nhap chfu thup trong n6m. Thu nh{p chiuthu6 khdc v6i lgi fry?l thuAn dugc trinh bdy tr6n i6o c6o Ktit qu6 hoat dgng kinh doanhyi F" nhfp chiu thuti khong bao g6m cdc khoin thu nh{p hay chi pru tintr ir,,i6 r,oarauq"khau tru t.gng^ "i: ndm kh6c (bao g6m c6 15 mang surrg, rr,5, c6) vd ngoii ra kh6ng baogdm c6c chi tiOu kh6ng chfu thu6 ho{c kh6ng duqc kh6u tru.
T-ai ltdi di6m lap b6o c6o,thu6 su6t thui5 thunhflp doi v6i ho4t itQng s6n xu6t kinh doanhc.ia Nhd m5y si5 ,,Y1Tur_sti 2, Nhe m6y 16 3, iro4t dQng thucmg mai vd ho4t <tQng kh6c
:ir 99ig :v.ld ?0"/, Nhd m6v sti 5 dusc mi6n thu6 z nzm vit, giam sow trong 4 ,eirticptheo k6 t& khi c6 thu nh6p chiu thur5.
ViQc x5c tlinh thu6 thu nhap cria C6ng ty c[n cf vdo c6c quy <tinh hiQn hdnh v6 thuri. 11uynhi6n, nhtng quy ttinh ndy thay d6i.theo tirng thoi lc! ve vibc x6c rljnh'sau
"t "g "a tftuelfri,
nhap doanh nghiQp tuj,thuQc vio ktSt qu6 ki6m tra cria co quan thu6.c6 trrAm q,iven.
PageT
cONc ry c6 puAN Nm.taaN rnAr XANHL6 CN ll+CN 12 Cr,rm CN An DdngNam S6ch - Hdi Duong
nAo cAo rAr cuiNrl Hqt NHArQUY r NAM 2020
Cho k! hopt d6ng tir ngdy 0t th6ng Ot n6m2020rl6n ngdy 3l th6ng 03 nlm 2020
Srrie.pu $jn tr.oanlai du<r. c tinh tr€n c6c khoin chdnh lQch gifra gi6 tri ghi s6 vd co sd tinhthue thu nhap cua c6c kho6n muc tdi s6n ho{c cdng.ng tr6n 86o c6o tdichinh vd dugc ghinh4n.theo phuong ph6p bang cdn ddi kt5 toan. rnu6 ttru nhpp holn rii prrai tra rrrai=e,ro.ghr nhan cho tit cd c.6y klo,u" clrcnh lech tam thcri cdn tdi san thu6 thu nhqp hoan ei ciridusc ghi nhan khi chic chin c6 <hi lcri nhufln tinh thu6 trong tucmt i"i d:'fi;irt
"a"khodn ch6nh lQch tpm thoi.
Thut5 thu n]rOn hoan lai <lugc x6c clinh theo thu6 sul6t dg tinh s6 ip dgng cho ndm tii s6n
.dyn" lht rroi tray ng phii tr6 dugc thanh todn. rrr"e trt Jip lodn lai rtuoc ghi nh6n vdobao cao k€t qui ho4t clQng kinh doanh trir trudng hqp khoin-ttruti do co li€n f,uan rltin cdcfloin msc dugc ghi thing vio v6n cht s6 hnu.
-Trong trud.ng hqp d6, irr.A iri,
"rrfr noa,
lpi cflng dugc ghi thing vdo v6n chri s6'hiru.
I:1:,:1n^r6,,hu *?, hoin l4i vd ns thu6 tnrl nr,rOn hodn l4i ph6i tr6 rrusc bir tru khi c6ngtv c6 quv6n hep ph6p ae uu trtr gifia tdi s6n thu6 ihu nh{p ilig. r,"rf ;i th;6 ,n, Jap nic"hdnh phii nQp vd khi c6c tdi sin thu6 thu nhf,p ho6n lai^vd nq thu6 thu nh4p ho6n lai ph6itr6 li€n quan t6'i thutl thu nh{p doanh nghiQp
-clugc qu6n lj/ bcri cirng mQt co quan thu6 ;;
cdng ty c6 dg dinh thanh todn thu6 thu nh{phiQn hdnh tr6n co s6'thriAn.'ca"roii trruZ-m,a"clugc 6p dpng theo c6c luflt thu6 hiQn hdnhiai ViQt Nam.
Page 8
c0Nc ry cO pnAN NHUAa,N pnAr XANHL0 CN I l+CN 12 Cum CN An D6ngNam S6ch - Hii Duong
nAo cAo rAr cHiNrl Hgrg NHArQUY r NAM 2020
Cho kj, ho4t tlQng tu ngdy 0l th6ng 0l ndm 2020ddn ngdy 31 th6ng 03 nlm 2020
5.1
THONG TIN BO sUI\G TRfN BANG cAN o6I KE ToAN
TIEN
3u03t2020
VNDTidn m{tTi6n gui ngdn hdngTi6n dang chuytin
Tuong ituong ti6nc0ng
5.2 PIIAI TIIU KHAC
1,130,914,925
192,993,502,3232,000,000,000
92,325,479,450
2gg,44g.g96.5gg
0u0U2020
VND11,146,723,332
219,990,095,373
3,222,392,930
58,325.479.450
291,674.680.985
3u03t2020
VND0u0u2020
VND
5.3
a. Phii thu kh6c ngin hgnTam imgKj'cugc ky qulPh6i thu kh6c
c0ng
b. Phei thu khdc dii hanKj'cugc kg qulPhAi thu kh6c
c0ng
rrANc TON KHo
Hdng mua dang <li dudngNguy€n liQu vflt li€u
Hdng gui b6n
C6ng cp dUng cU
Chi phi SXKD dd dang thdnh ph6mChi phi SXKD d0 dang c6ng trinhThinh ph6m
Hdng h6a
c0ng
34,395,929,646
72,393,994,305
93.320.591.460
200,110,514.411
-
3,609,177,299
t7,059.293.00020,667,470.299
27,111,273,201
79,415,179,459
73.756.179.995
180,282.631.655
3,608,177,299
17,059,293,000
20,667.470.299
3u03t2020
VND0u0U2020
\TND46,911,716,217
325,259,950,191
34,931,513,037
4,292,999,019
357,093,726,740
113,571,169,331
159,476,957,995
401,957,045,935
720,100,229
34,535,142,945
3,995,299,029
318,652,760,761
146,849,010,514235,640,164,910 156,790,119,963
_
1,117,690,136,735 1,221,955,436,361
Page 9
ilq)uo(!0.
r-l o,o'l oo
oo
N@NO@aov
c.lF-oot--$co
\oN
oo
o\c-\o
\tra)6ttr-l
o\o\c.)o\
coF-c\(
co\ooo\o\ota)$\o6I(\
.Eo,-,,oo-o N J.6t 6tY6t H r\ 6r5.i z ) )5A;.ioci;<\'\r,\\
= - rr -l plHmvo('):.-5.f c .r.r-c bots O0 0!lj -.r( H LrY.-a.r.rF -c!. il -c. -c.FF\Jtsts
cn(nc\oo
I-r
o\a.)
t--o\c.larla)
ooso\r,-Nlr)s\rs
I
NooC- \O
ln I-rco r-OO*O\ a.)($$Oco c.loo \oo\
ralhoo\o$
ra)
ao
ao
tr-t-.
t.)
\o
Ir-oo !?oo ^^3"HE; ..)F- rv
^oo
=ForhV;ca;i 99oo- xEurJ*
o\\ncO
la)tn\oc-lc-l6tc.)
o
N
r-r(
tr)lxIoos5
^F\€ft\es
ffs!oe
n*-L oo
R*iq5joo
o\^r;< ..l-:. N:+ r-r-o^ s$E=
c.iFs
l-rdlvr>Flze
frrr
oooo
oo
oo
Nao
wtr-
N\naOo\
oooo
tr-vIco
o\ooa.)lr)ra)$tr-
NNra
?o
,d00
cl.F
I€ro ilqfrrr c!r\r
^ \c)f"d\hca oo
an
a{J4tr<o
-r CB's -dtr,.-'<d(!'sFV
or\o-O tar r\ \{,Oo\ o c-^ *(n c.) a.looO \o !Ooo- o" =t Xe{ oo \o .--i*OOralV\OO\ \o 5r^r(\iOFOOHH* v
6i
Ra '
ahTS6\?
R}E'! ,
-iN
cit/Ii.}
F= ,
m
EXX,aod oo; o.l: c'i
,Qt--
N\o$t-
.f,^\o=N=lr)-Jtr):<o^tt\Xoo-- OOco
co
9- r r
-^SNR'^!f,
S^irn a:
sx3
+l\Ol+ I--xv^=coi6 \o
a\l.S.doo .,.1cqca*tr-*
,(d.iF' \(€
'X boxdL/n H'!.U E
ooQ H
Ex.*EE*S=E-: ,<d -czoF
NN
,cno0
d.F
()z
-E <6..<cgaa^EXiHH
<G ,d fC!O
<d ((!' :u>i(,)
O
.-!: .>>
.<o icB
5.Io!
=,
o0
(O.I00
r<Ot-r
(.)\6
O
rclF
iJtroo (!B'
,a -o ,-t.5- Z
.68
a
z
rp
znQza
t'r
Rln
ord
3Fr"ti3z
3'rav
z.<Q
zFE
z.[r]3IzDa
z3(Jz.O
t-(
I=.
o
V
F<ooo.f;HHHZsEE^ 4'!,oii)< * H
H.z 5 3t{ l.r o0 ho
E.>.F.Sz>aE'H O= -El I c.)U >x,$ .d,? SE'- .5cb i'E:;\roFq &'
oQ
E'I .(O
5. r+"r
irq
z6IBtsiJi:5.Olz:E"\Jri.*u>izElr',? rH'< - {2EZ4.oz: EU<JZ
c0NG ry c6 pHAN NHr.rAaN pnAr xANHL6 CN 1l+CN 12 Cgm CN An D6ngNam S6ch - Hii Duong
sAo cAo rAr cniNH Hgp NHAreuY r NAM 2o2o
Cho k! hopt dQng tl, "gdy
0l th{ing 0t ndm2O2Orl6n ngdy 3 t thring 03 n6m 2O2O
5.
5.5
TH6NG TrN Bo suNG rnEN nANc cAN oor xf roAN orfp rHBo)rAr sAN c6 oryn v0 niNH
Khoin mgc Quy6n sfrdung d6t
VND
PhAn mdmmdy vi tinh
VND
T6ng cQng
\,rND
T4i ngiy 01101/2020
Tdng trong kj'Tgi ngiy 3l/03/2020
GIA rRI HAo MoN r,Ov xfTpi ngdy 0110112020
Kh6u hao trong kj'Tgi ngiry 31103/2020
crA rRI cdN r,4lT4i ngdry 0110112020T4i ngiy 31103/2020
94,014,059,965 911,750,000 94,g25,g0g,g65- 232,996,000 232,996,000
94,014,059,965 1,044,646,000 95,05g,704,g65
12,501,206,331 373,733,947 12,974,940,27g714,461,046 43,942,776 759,403,762
13,215
81,51
80,799,391,499 81,425,360,925
s.6 pHAr rnA pnAl Nep NGAN HAN KHAc
a. Ngin h4nKinh phf c6ng <lodn
86o hi6m xd hQi
86o hi6m y t686o hi6m th5t nghigp
Phei tre phii nQp kh6cc0ng
b. Dii h4nKi qu} kj'cusc ddi han
956,060,495
2,395,005
402,253
2,741,L}I3,974,493,196
_ 5,619,423,937 4,735,492,050
9,963,109,529 24,231,793,3479,963,109.529
-
24,231.793.347
3u03t2020
VND0u0u2020
VND
1,109,642,945
10,949,725
71,963
2,741,r014,497,619,303
1
Page 11
cONc ry co pnAN NnU.raN pnAr XANHL6 CN I l+CN 12 Cpm CN An E6ngNam S6ch - Hdi Duong
BAo CAo TAI CHINH HoP NHATeuY r NAM 2o2o
Cho k! ho4t dQng tt ngdy 0l th6ng 0l n5m 2020cl6n ngdy 3t th6ng 03 n[m 2020
5. THONG TIN Bo sUNG TRTN nANc cAN o6I xT ToAN GIEP THBo)s.7 vAY VA Nq THUt rAr CniNH NGAN HAN
3u03t2020
VND2,422,792,999,176
751,959,974,996
396,164,917,747
266,775,979,291
I 99,075,025,50 I
193,906,799,662
g3,007,ggg,gg2
72,696,527,549
57,953,601,909
57,063,905,979
56,623,779,999
46,379,794,639
45,977,612,715
45,945,047,940
39,299,046,552
35,090,725,675
29,270,512,976
27,257,409,237
25,311,5',/ 1,410
24,334,977,940
2,400,096,574,603
766,069,434,995
220,103,496,929
231,340,559,999
196,525,945,193
260,902,952,494
111,472,323,107
77,532,543,940
99,116,490,532
53,920,577,097
15,403,693,170
23,433,243,919_
14,050,292,205
47,311,192,235
80,693,379,405
13,250,459,756
105,174,213,699
69,520,969,229
14,274,927,920
0u0U2020
VNDVay ngin hdrngNg6n hang TMCP C6ng thuong Viet Nam - Chi nh6nhHiiDuong
Ng6n hang TMCP Ddu tu \a ph6t tri6n ViQt Nam - CNSGD I
Ngdn hang TMCP DAu tu \d ph6t tri6n ViQt Nam - Chinh6nh Hai Duong
Ng6n hdng TMCP x[ng dAu Petrolimex - Chi nh6nhHdi Duong
Ngan hdng TMCP Ngo4i thuong ViQt Nam - Chinh6nh HAiDuong
Ng6n hang TMCP C6ng thuong Viet Narn - CN KCNH6i Duong
Ng6n hang TNIIH MTV Hong Leong ViQt Nam - Chinh6nh HdNQi
Ng6n hang TNHH MTV United O'yerseas Bank ryietNam) - Chi Nh6nh HdNQi (UOB)
Ng6n hang TMCP Qu6n DQi - Chi nhdnh Hai DuongNg6n Hang C6ng Thuong Trung eu5c ICBC - CN HaN0i
Ng6n hang Malayan Banking Berhad - Chi nhanh He NOi
Ng6n hang TMCP Phuong D6ng- CN Th6ng LongNg6n Hang TNHI{ MTV Shinhan VQt Nam - Chi nh6nhHeNoi
Ng6n hang TMCP Ddu tu ra Phdt triiin ViQt Nam - CNHaftdnh
Ngdn hang TMCP K! thuong ViQt Nam - CN Hai DuongNg6n hang TMCP Qu6n rlQi - CN Hai Duong
Ng6n hang Bangkok Dpi chring TNHH - CN Hd NgiNg6n hang Sinopac - Chi nhenh Thanh ph6 Hd Chi MinhNgdn hang Standard Chartered
Ngdn hang TMCP ViQt Nam Thinh Vuqng
Vay cd nh6nBGn li6n quan
c0ng
Page 72
2,422,792,999,176 2,{00,0g6,574,603
cONc ry cO puAN NHUAaN pnAr XANHL6 CN I l+CN 12 Cpm CN An DdngNam S6ch - Hdi Duong
nAo cAo rAl cniNH Hqp NHAreuf I NAvr zozo
Cho kj,ho4t dQng tir ngdy 0l th6ng 0t ndm 2020d6nngdy3l th6ng 03 ndm2O20
5. THONG TIN Bo SUNG rnfN gANc cAN ooI rT roAN GI6P THEo)s.8 vAY VA Nq THUt TAr CHINH DAr HAN
3u03t2020
VND
Vay ngfln hingNg6n hang TMCP C6ng thuong ViQt Nam - CN HaiDuong
Ng6n hang TMCP C6ng thucmg ViQt Nam - CN KCNH6i DuongNg6n hang TMCP Xang d6u petrolimex - CN HaiDucrng
Ng6n hang TMCP Ngo4i thucrng ViQt Nam - CN HaiDuong
NgAn hang TMCP DAu tu va ph6t tri6n ViQt Nam - CNSd giao dlch 1
Ngdn hang TMCP DAu tu ve ph6t trii5n Vi6t Nam - CNH6i Ducmg
NgAn hang TMCP ViCt Nam Thlnh VuqngVaykh6cTrrfli phi6u phdt hinhKhoan vay hqp \r6n
c0ng
0u0u2020
VND
515,696,123,031
49,922,209,366
2,250,000,000
266,712,270,900
14,567,299,599
27,200,000,000
156,044,345,267
582,232,340,903
557,260,109,414
50,737,515,649
5,245,450,000
286,149,399,400
l6,gg4,491,0gg
27,200,000,000171,044,254,267
580,ggg,4gg,gg5233,926,363,619 233,251,515,140
1,331,954,927,553 1,371,510.124.549
Page 13
$'5 Ag$ESF=I qahg$$$B8gfi3$$$F
S\Orot,+A,aOO\Cjc.)r\r\€t!-6-.<rt-- -*-C\o 6t \6O\ O\ \6 f\C> r-+ € r+ (a (r, oO_^R^.leO\la+At oA C.l \O i.)\O O{ (r, O\-i e.i ; c.r \o- oo-
O tar "l
F\ c{\O-cO- vvv
lhI
- I I I
- |ra .-o- -J:
o\r.)n€od ^ir.) c\l6l (\f-6\OJ
\or-oo\dr-.\do\
R AAS ^
ooc'r r BodEiovr=ON\oco3 q5-{ l;5?= ESid c..i o oi ia o o\xNSA:-l\oo$l-'613. qE^{ q q?q SgE s"q$" aEaq $sX s1 = € = Rfio ri.i
\> ?o v (.)
a(a)tlcl?.)
=\ft-t.-(-)
a,rrr,6,ar..tc.!66l o<t -rr, ...i odE.8Fo\ od FaeRhv
ltttt
rtttt
aaat
lattt
rttlt
RSSAe:l^:q=fo^l-,(r)o.€-)-{5SA{gs=e!ts ol r-: ri oo+ -sle9
ttt\rrr=oHO\?a€F-(')$vt c.if- ooF-+rs clra
sfq)ho(!o.
,o\6l(r)o\€\oct
6l-Jra
\oF-o\o\o\
F-
E. : 'E.S.3"€E€"€
=; ..0 E -=E,E..s- q P '5 ;EE.be'E *sE : .B'o'E ;EgBi oSr'Ee ; ;E* .5.cE?; R
=5 EB Ja,iSE",..8:3,B.ls e
=,.E g i i.s .p ! a € E,E " $ a+e
= ; " E
gFt g=s s.s,:g" sggt t
==Eg€E;
o\ct(no\€GI
6tc.)ia)
\ott*o\o\o\
r-
AD
*52
z
\<o
OD .dEo<Oa
^'3':Eg'!(,) bD
'l <o
G<GalqEA
'5.*g
'=' '= 2!rO_
'd .5-E:er>: E=
.<OCY>
.E *U EJ
E€'
,<CB{Er>r
a€ oZ€:><O...a
tr:sEbo(J
E l:A.<o ,<G, ,>Ea-b sP
oo',c!.
E,l 2g-{c.b-|'r.=oEe,rPo
lrl \oEtO'B .€-.D
Uz
()z
zrftln
o\rn
Frooo-<ASSE X..i -Zu E E
R,I ,3 ,E
H'z 5 3H-boo0tr.>.F.SZ>E,S'H O= --
een
.? $$- .3d_ !.(O
O oo irc
U:vom!.
o(-)
s5. r+lirtrZJz6
^.1 i bI)itsHi.!r 5.O
3;!Ecl>izE}rr-? r
F..k I *2EZ4'8?!E
lr
rnam\00\
$€i..(?NN
'+F--c.tlr)
C'l
N\o\o\oOooo\@ra)
O\a.ltrOrO oO (.{ f'- F*\O (\,l O\ * I--t\OOOOHF-\o F- {f, co coO\ \O C! q.\ ca\o\o\olr).{[\--C-OooNtf,Hoo Q ol o.lao ca*oO
7c.)@
la)Nt---o\o\
c..lao
O
O
V')co\o@ca
oOOtr-$*ral aO @ \O F-O\OO\ootr-O{$r-Or'*C-f-sf,Hcno\o$Nt.)\OOoo\oo\C-HOOO\co$**Hrt-Oan\OF--HO\
zO\9RN>a$to.k .ao0=ir .(o)Flo
ro\oorrF- O\
co \or-. Nrn f-to\co o\HcOoi \d
$OO-.O$O\ O\ \Od\o-.o(^o\oo*\o$ tr* ta)O\HcOo{ cl ,rI*N$O\F-*la) t--
zl'-o\t)6linr-
C-l\O\OrcOOlcio\o oo.ot o\$ co\oO<'$oorrrC!Ntn t'-sNOC- oo\O\OO\O*OrNO\Ftrr*qo{o- ,"Iqcasf C..l O\+NOc{ ;\o o\
x9!XC:>n!c"'$'sii .<q)
(?€ra
o\
v@\or-.?t)N
ta€o\r-.r-
-f,
t--Ntn
la)
a.l
O\3xa>9!icQ'& n!
F 'rel
X!lx$>a5cn'&
E0
O\ c-.1 i.) ci - | .{Ooo6lr-r- J\Oc\O\-C- c!
(}IOOoOHC- \O\Otr-$coco\Oo\ \o (\.l o\ co \6\O\O\OtalN OC\**f-O6ooan$ H O\oO O C-l C\ xt.o ci tnroo-i"
o\
N
o
$ooro\oolrOrf,r-or\O\O\\OH*H\O-C.)\OcO ia) O\ f- t\JooH\oCir-ttF*r\FO\O\ice,cOO\c\ C.l rar H c.)dN$ O\\oO\l--iI-
NN
o
N\O\O I coOcoo\ooo.orr)o\$ca\oO$$ootr)c\Ntrt F-+NOC- oo\o\doid -ioi(\.l O\ tr- ra) iq c\ o- ..I -J:co!i'NO\+NOc.'l-\o o\
rn(..1
F-o\o\o\N
ooOf-$rO8€33F I.l$r-OF* o5E$Fil 8\OOoo\oo\ hr-Hooo\COcO$*eH\O+-id 6i od\O I'* H .o-O\-;-i
O\Aoz
o
r)obDGo.
NaN
l\i{J=dozV
z
i-( E
'3 .?)^, u-rc Ev6Z .41'ptFqlrhzz'soz.o 'jZPt<FzzFN
d
"(!aoo
-=.cE).6.,u* ; '5' SrAEo--.bz s 5' .<(9.<d
'!i-E-_Oir;5
,E'E..gE E.E;U0b0oeeHE q tr tr.q o o tr55 E'gf €65
EEEtrCitrtrtr*9*9"9"9*g"g*g*g P
;$ :$ :s :g )E )s :s :E <5.ouo(,()()o()(,
d
"3bo
=,ctr><o..x'Er Y-"i' z=
9< =' '((! .<ci Y .-4,-U-AHJ\
.B,E.gE E'ii 5== orrooc_rEE; ztr tr tr tr.(o o o d .15E E'8S6€5 i======5=>EEEEE;;= "=
s,E-q-q.q.a-E(!cg (!cgco(Ecd(EF.-J666666868 d
\o \o
Fiooo"i.HHH?E,E,El!)< - He'z
= 91H"-v*- b0ooE.>.8.8Z>EE'H O= -tt gaoU h>,.? $$3 ,Ttr
v .<o
O boio
UEE.\JO
naoU
s1tob.alrtrziz6^1 -bo
!HFiJi=.Orz:a.lJ <i -i .-Q>izSl-? rF.< : rrfE:tBz*^":'8?!E N
\o
o\ e-9e co
vo\O\OO c.laO C-co rnO\ aOin co$
O\3Xs:>!!i c't
>,F'lv^ 0,
x!!xa>!!e">'>'$'s
F 'rd
\o oo c{\o o.l oC- O\ t--o c'l o\O\OcoF-c.lOc..l * c.l*\OO\cO f- ra)
ca\ONc..l c.l
zo.fxs>!i r.t
'Sr'S
:r \(6)
NN I It*- oor-.$HOs\os\nHcOO\*\o o\N
oo o.l Io{aO\ C-c.t O\Ococ.t o*C..l\o o\t\ la)\ON
c\,1
\oF-oo\(--NcOcoN
o\
N
.>,
o
c\r\ I I
f- oot\$*O$\oq'1HcOO\*\o o\c-.t
OASZ
o
so\\oo\
F-
oo oo \o*OO\ooO\*\ooo\$$co*OOrr)W.ohN.o\O|r)NNOHtf,lr)
?
Na-F-tco
x!!xcl=a5ea'$'s,j <6)
rf')F*
rr6l
(odq)00(!
$o\\oo\
t---
oo oo \o*OO\ooA*\ooo\$$.aioOrr)$cor)N.o\or.) N c.tOH\tra)
atN
o\rt\aa co
=f O\O\Oa6l.o a-corO\ ao(a ca$
o\
GI
o
\<()
:6 .9l<.cB=_ b0lltr .>, -.cd;
)' .kt <(). e!w*)> aE',A-F'= .b'=':!4--5= A0I
H.(! Er.o t <o.r.lQFlUU
ooI
boA<oo
\(!
s 9pi !l.-.E.J Z-E'&E'* '=lz.E.E 5,5E;SE :-^.8..!, 'E 'n'--44
- Q <(d.E iiE<C)-C-H
'sg * i '':r oo Fr
iqiqF!r" trr-l ts] F I-l W, U
zQ
3z,o.n3
ti
z
a\o
riE.l
"f-l3
z
z!1
z,o.nF
oF-Hvz.[cil3z
zF
z.O
F
Frooo"#HRH2= E E, Zr(6)dftr{ n cH'z 5 3t.l r-t o0 O0
E.>.8.8z>aE'H O= -t{ ecoU h>\.? '$$l-r .5 d- p.(O
O ooio
(J,dE.vo
E&'oO
bo
1 .<o5. $li-r tr
ziz6!HFiJir 3.O
1Z:E.lJ {t j.-uizEl-? rF'< - trr f.rl - .X
ZEv2.oz: Eu<,fz
CONG TY Co PHAN NHUAau prrAr xANHL6 CN 1l+CN 12 Csm CN An D6ngNam S6ch - Hai Duong
rAo cAo rAr cniNq HqB NHArQUY r NAM 2020
Cho kj,ho4t dQng tt ngdy 01 th6ng Ot n6m2O2Od6n ngdy 3l th6ng 03 nlm 2020
7. THONG TrN cAc ntN r,r$N euAN
Doanh Thu bin hingCdng ty c6 phen TQp <toin An ph6t HoldingsC6ng ty cd ph6n Nhya Hi NQi
!6ng ty c6 phAn An Trung IndustriesC6ng ty TNHH Linh Kien Nhga O To Vinfast -An Ph6t
C6ng Ty CO ptrAn S6n Xu6t T6ng Hqp SunriseVigt Nam
Mua hing h6a dich vUCdng ty cd phAn Tfp doin An ph6t HoldingsC6ng ty cO phen An Trung Industries
C0ng Ty CO pfrAn S6n Xudt T6ng Hqp SunriseViQt Nam
Phii thu hing h6a dich vgC6ng ty c6 phAn Tdp iloin An ph6t HoldinpCdng ty c6 phAn Nhsa Hd NQiCdng ty c6 phAn An Trung Industries
C6ng ty TNHH Co Khi Chinh xac vd Khu6n m6uViQt NamCOng Ty CO pnAn Sdn Xu6t T6ng Hqp Sunrise
C6ng ty TNIIH Linh KiQn Nhga O To Vinfast -An Ph6t
Phii thu kh6cC6ng ty c6 ph6n Tf,p dodn An ph6t HoldingsC6ng ty c6 phAn Nhua Hd NOiC6ng ty .O pta" An Trung IndustriesC0ng ty TNHH Co Khi Chinh xac vd Khu6n m6uVi0t NamC6ng Ty CO pfran San Xu6t T6ng Hqp SunriseVi€t NamTr:i tru6c cho nguoi binCdng ty cd phAn An Trung IndustriesPhei tre cho nguoi binC6ng ty c6 phAn An Trung IndustriesC6ng Ty CO ptrdn Sin Xu6t T6ng Ho. p SunriseViQt NamPhii tri kh6cCOng ty cd phAn An Trung Industries
nsiry 3U0312020 nsiry 3U03t2019
Tt ngiy0110112020 d}n
VND
12,2521050,904384,324,005
7,245,771,5001,404,759,059
117,231,452
3,004,955,230
151546,407,341399,590,000
3,011,094,399
12,146,722,952
3u03t2020VND
Tir ngiy0tl0ll20t9 d6n
VND
381,819,192381,919,192
01t0U2020VND
291337,769,663749,060,000
2,692,904,30023,264,941,501
175,013,9532,363,329,022
103,620,997
34,6600153,92421,085,217,929
4,212,50013,512,167,263
g,l46,l0l
49,410,032
1,669,034,0901,669,034,090
5,740,097,922 _
5,740,097,922
473,299,699473,299,699
28,143,601,694
380,976,665793,127,046
26,227,603,244
63,993,500
689,101,229
15,610,030,490
2,760,655,490
12,949,375,000
9,419,7249,419,724
1,016,770,2931,016,770,295
Page t7
coNc ry c6 pnAN NHTIAaN pnAr XANHL6 CN ll+CN 12 Csm CN An D6ngNam S6ch - Hdi Duong
nAo cAo rAr cniNH Ho.l NHArQtrf I NAM 2020
Cho kj, hopt ttQng tir ngdy 0l rh6ng Ot n6m2020d€n ngdy 31 th6ng 03 ndm 2020
/{c/,l
.\ /dN frHA\BIOELA'?IC!
KE TOAN TRTIONG
V//rNguy6n Thi Thiry V0n
NGUOI LAP BIEU
o6 uoli l,inn
Page 18