Upload
bodai
View
222
Download
0
Embed Size (px)
Citation preview
8/10/2019 Phatra Wealth Daily 20141118 Rc
1/17
Private Wealth Management Research18 November 2014
Issued by Phatra Securities Public Company Limited ("Phatra"). Phatra does and seeks to do business with companies covered or mentioned in its
research reports. As a result, investors should be aware that Phatra may have a conflict of interest that could affect the objectivity of this report.
Investors should consider this report as only a single factor in making their investment decision. Refer to important disclosures on page 16.
A member of the Kiatnakin Phatra Financial Group
Phatra Wealth Daily NoteGlobal Markets: Draghi QE, Japan recession
n
U.S. stocks were little changed, with the S&P500 Index at an
all-time high.
n
Draghi explicitly cited govt-bond buying as a policy tool
officials could use to stimulate the economy should the
outlook worsen.
n
Japan considers a stimulus package as the economy
unexpectedly sank into a recession. Nikkei fell 3% yesterday,
but is rebounding today.
Local Markets: Commerce minister promises an
investment-friendly FBA, Prasarn on new inflation
target, WHA to buy HEMRAJ for Bt43.7bn
n
Commerce Minister Gen Chatchai reassured foreign investors
that the FBA amendment would create an investment-friendly
atmosphere.
n
BoT Gov Prasarn said oil prices alone will not drive monetary
policy after switching inflation targets to headline from core.
n
WHA reached an agreement to buy 22.53% of Hemaraj at 4.50
baht per share from major shareholders.
n
Local Market Wrap:SET 1,569.07 -6.81pts -0.43% Value
US$1,233mn. A dull start to the week, with volume still
dominated by retail stocks.
Phatra Research Highlights
n
Thailand's 3Q GDP grew 0.6%YoY, below expectations. We cut
our GDP forecast to 0.8% for 2014 and 3.7% for 2015.
Investment Ideas
n TUF (Buy/12m PO Bt97): Operation is back on track after a
difficult 2013 and its gross profit margin is rebounding even
faster than previously expected, and thus we are raising our
net profit forecasts by 3% in 2014, 16% in 2015, and 13% in
2016. Our estimates are now above consensus (14%/20% in
2015/16). Our 12m PO is raised to Bt97 from Bt80. We also
see further upside risks from weakening THB given its high
foreign currency exposure and continued profit margin
expansion.
n
CPN (Buy/12m PO Bt60)posted net income of Bt1.9bn, up
33% YoY and 5% QoQ. The results were in line with our
expectation. With expected higher rental income from long-
term lease contract conversion into short-term leases in 3Q14,
we should continue to see better cost management next year.
n
BEC (Underperform/12m PO Bt42):We have trimmed our
earnings estimates by 3% in 2014 and 6% in 2015 and
lowered our 12m PO to Bt42 from Bt45. While the 3Q14
result is only slightly below our estimate, we think market
expectation is too high and our 2014 and 2015 revised
estimates are 8% and 19% below consensus respectively. We
believe that competition from digital TV and loss contribution
from its digital TV operation will cause earnings to slide
further in 2015/2016.
Phatra Macro Research Team &
Phatra PWM Research Analysts
Pipat Luengnaruemitchai
Porntip Tantasuwan
Flemming Clausen
Taweesak Paopanlop
KeyGlobal Index Last %Chg %YTD
US Dow Jones 17,647.8 0.1% 6.5%
US S&P 500 2,041.3 0.1% 10.4%US Nasdaq 4,671.0 -0.4% 11.8%
UK FTSE 100 6,672.0 0.3% -1.1%
EU STOXX600 115.1 0.5% 2.6%
JP Nikkei 16,973.8 -3.0% 4.2%
HK Hang Seng 23,797.1 -1.2% 2.1%
MSCI ACWI 419.6 -0.2% 2.7%
MSCI WORLD 1,715.0 -0.1% 3.2%
MSCI Europe 115.1 0.5% 2.6%
MSCI EM 985.9 -0.5% -1.7%
MSCI AsiaPac ex Japan 477.1 -0.7% 1.9%
SET Index
Last %Chg %YTD
SET Index 1,569.1 -0.4% 20.8%SET100 Index 2,313.0 -0.5% 19.7%
SET50 Index 1,046.3 -0.5% 18.4%
Cumulative Net Buy
Last 1M YTD
Foreigners (304) (3,095) (15,242)
Local institutions (760) 14,114 51,706
Retail investors 896 (19,552) (51,776)
Proprietary 168 8,532 15,313
Exchange Rate
Last %Chg %YTD
EURUSD 1.2450 -0.6% -9.4%
USDJPY 116.65 0.3% 10.8%
USDCNY 6.1270 0.0% 1.2%USDTHB 32.80 0.0% 0.3%
Commodities
Last %Chg %YTD
WTI (USD/bl) 75.6 -0.2% -23.1%
Brent (USD/bl) 79.3 -0.1% -25.1%
Gold (USD/tr oz) 1,186.6 -0.2% -1.3%
mailto:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]:[email protected]8/10/2019 Phatra Wealth Daily 20141118 Rc
2/17
Private Wealth Management Research
18 November 2014
2
A member of the Kiatnakin Phatra Financial Group
Global Market Highlights
US stocks had little changed, European shares
up on Draghi (Bloomberg, Reuters)
U.S. stocks were little changed, rising only 0.1% with S&P 500Index at an all-time high. A slump in small-cap shares and
concern over Japans recession offset corporate deals.
European shares closed higher after Draghi reiterated that he
was willing to do more to stimulate the euro zone economy if
necessaryincluding purchase sovereign bonds. Stoxx Europe
600 rose 0.5%
Asian stocks rose as investors await a decision by Japanese
Prime Minister Shinzo Abe to put off a sales-tax increase, add
stimulus and call an election, after data yesterday showed the
economy entered recession.
US economic data: mixed (Reuters)
US factory production rose 0.2% in Oct and September's
output was revised down to 0.2% (from 0.5%). Total industrial
production unexpectedly dropped 0.1% (vs cons +0.2%),
reflecting the vehicle pullback and less demand at utilities,
mining companies.
Empire State general business conditions index rose to 10.16
in Nov from a reading of 6.17 in Oct. New orders rebounded
strongly, but factory employment gauges dropped, taking
some shine off the report. Businesses, however, remain
upbeat about the future. An index for future business hit its
highest level since January 2012 and a measure of capital
expenditure posted its highest reading in more than twoyears.
Draghi Says ECB Measures Could Include
Buying Government Bonds (Bloomberg)
Draghi has explicitly cited govt-bond buying as a policy tool
officials could use to stimulate the economy should the
outlook worsen. Unconventional measures might entail the
purchase of a variety of assets, one of which is sovereign
bonds, the ECB president said in Brussels yesterday in
answer to a question during his quarterly testimony to
lawmakers at the European Parliament.
His latest comments come less than three weeks before the
institutions critical December meeting, when it will publishnew forecasts that are likely to show a weaker outlook for
growth and inflation.
Data released yesterday showed that officials accelerated
covered-bond buying last week, with the total settled rising
by more than 3bn euros -- up from 2.6bn euros the week
before -- to 10.5bn euros.
ECB Executive Board member Yves Mersch said yesterday
that purchases of ABS will start this week. He also said that
the central bank could theoretically buy sovereign debt,
gold, exchange-traded funds, and even real estate to counter a
longer period of low inflation, while warning against rushing
in.
Japan Seeks to Strengthen 2015 Growth After
Recession Hit (Bloomberg)
With Japans slump into its fourth recession since 2008
threatening the failure of the Abenomics reflation program,
Prime Minister Shinzo Abes administration is taking steps to
shore up growth for the coming year.
Economy Minister Akira Amari told reporters yesterday in
Tokyo theres a high chance of a stimulus package. Etsuro
Honda, an adviser to Abe, said a 3 trillion yen ($26 billion)
program was appropriate and should go toward measures that
directly help households, such as child care support.
Abe, who holds a news conference later today, is also
considering a postponement of an October sales-tax increase
until 2017 -- a move that would add 0.3 percentage point to
growth in the coming fiscal year, according to the median
estimate of economists. At stake for the prime minister is
assuring re-election in a likely snap vote next month that may
serve as a referendum on his policies. BoJ starts a two-day
meeting today.
8/10/2019 Phatra Wealth Daily 20141118 Rc
3/17
Private Wealth Management Research
18 November 2014
3
A member of the Kiatnakin Phatra Financial Group
Local Market Wrap
SET 1,569.07 -6.81pts -0.43% Value US 1,233mn
Net Buy/Sell Frgn-US 9mn Inst-US 23mn Prop+US 5mn
Ret+US 27mn
A dull start to the week, with volume still dominated by
retail stocks.
ENERG-0.64%, TELECO-0.60%, and BANK-0.57% all edged
lower as buying appetite slows down driven by
disappointing growth.
3Q14 GDP released yesterday gave little optimism with 3Q
GDP grew +0.6% YoY versus consensus at +1.0%YoY.
Despite better private consumption, government
consumption and public investment was poor.
As a result of slower domestic demand and delays in public
spending we have cut our GDP growth to 0.8% for 2014 and3.7% for 2015 (consensus is at 4.3%).
Earnings are done and out of the way, with majority of
stocks under our coverage reporting in line or below
estimate.
No surprises to the market, as investors were expecting
poor sentiment for 3Q14 earnings.
The disappointing results mainly came from TRANS-0.47%,
ENERG-0.64%, and COMM-0.36%.
Chart: SET Intraday movement
1,565
1,570
1,575
1,580
10:02
10:32
11:02
11:32
12:02
14:01
14:31
15:01
15:31
16:01
16:31
1568.7
Day Low
Previous Close
1575.88
1577.63
Day High
Close
1569.07
Source: Bloomberg
Top Gainers Last %Chg %YTD
BMCL 1.80 +3.4% +78.2%
RS 9.05 +2.8% +27.5%
NYT 14.90 +2.1% -12.4%
EGCO 174.00 +2.1% +42.0%
TICON 19.80 +1.5% +27.7%
Top Losers Last %Chg %YTD
MEGA 17.00 -4.5% -15.0%
BJCHI 35.00 -4.1% +0.7%
MAJOR 24.80 -3.7% +41.7%
KCE 38.50 -3.1% +63.8%
SVI 4.00 -2.9% -3.4%
Most Active Last %Chg %YTD
PTT 384.00 -1.0% +34.3%ITD 6.40 +0.8% +64.9%
TRUE 11.30 -0.9% +70.4%
PTTEP 142.00 -1.0% -14.7%
ADVANC 235.00 -0.8% +17.8%
Sectoral performance Last %Chg %YTD
SET Index 1,569.1 -0.4% 20.8%
SET Energy & Utilities 21,641.7 -0.6% 13.0%
SET Banks 612.4 -0.6% 34.1%
SET ICT 224.4 -0.6% 17.6%
SET Commerce 29,433.5 -0.4% 11.7%
SET Food & Bev 12,202.2 -1.2% 11.7%
SET Property 320.6 0.1% 37.1%
SET Constr Mat 12,044.4 0.9% 19.4%
SET Petrochem 868.9 -0.8% -11.6%
SET Health Care 4,223.0 -0.2% 53.9%
SET Transportation 212.0 -0.5% 30.9%
SET Property Fund 159.0 0.0% 1.2%
8/10/2019 Phatra Wealth Daily 20141118 Rc
4/17
Private Wealth Management Research
18 November 2014
4
A member of the Kiatnakin Phatra Financial Group
Todays news
Economy: FBA: 'no retroactive impact' (Nation)
Commerce Minister Gen Chatchai reassured concerned foreign
investors overseas that the plan to amend the ForeignBusiness Act (FBA) will focus on "relaxation, reducing
procedures facilitating investment, and not deal retroactively
with existing firms", which would create an investment-
friendly atmosphere with a positive impact on investors. He
said the ministry had not yet come out with a draft
amendment, but was so far only studying how to amend the
law.
The Business Promotion Dept is conducting a study and a
public hearing and is expected to be finalized in Dec before
approval is sought from the minister and Cabinet for
amendments to the draft law. Under the plan to amend the
draft law, the definition of "foreigners" will be amended to
one based on international principles. It would also adjustsome qualifications for foreign investors to facilitate more
investment, review business lists under Annex III to be more
flexible, consider exemption for initial capital investment
limits in accordance with international agreements, increase
efficiency for foreign investors to get approval, and adjust
some penalties for nominees.
Economy: BoT: Oil price 'not the only factor for
policy rate' (Nation)
BoT Gov Prasarn said oil prices alone will not drive monetary
policy after switching inflation targets to headline from core.
This counters Moody's suggestion that the inflation-target
switch should open up room for a cut in the policy interest
rate, since energy prices must be included in its decision-
making in the future. Prasarn said: "The core inflation target is
concentrated on demand, and it has been successful for the
past 10-12 years. Headline inflation would also consider the
supply side ... which would be easier to communicate the
inflation target to the people, but headline target would
swing more than the core target.
He said that the comment that the target switch would
immediately mean that the MPC would have more room to
lower the benchmark interest rate since the global oil price is
low is a false idea. The MPC has to take into consideration
many factors, including the prices of other products if the
global oil price falls it does not mean that the interest rate
will automatically fall also."
Property: WHA to buy Hemaraj for Bt43.7bn
(Bangkok Post)
WHA Corp, Thailands biggest publicly traded developer of
factories and warehouses, plans to acquire Hemaraj Land &
Development Plc for 43.7 billion baht (US$1.3 billion). WHA
reached an agreement to buy 22.53% of Hemaraj at 4.50 baht
per share from major shareholders, according to a regulatory
filing to the stock exchange. The company will offer to
purchase Hemarajs remaining shares at the same price, it
said. That would be 1.4% higher than the stocks closing price
of 4.44 baht on Nov 14. The acquisition of Thailands biggest
developer of industrial land by market value will allow WHA
to expand into land development in the Southeast Asian
nation, where Toyota Motor Corp, Ford Motor Co and General
Motors Co are boosting investments in manufacturing centers.
8/10/2019 Phatra Wealth Daily 20141118 Rc
5/17
Private Wealth Management Research
18 November 2014
5
A member of the Kiatnakin Phatra Financial Group
Stock Comments
BEC The storm is on the horizon
(Underperform/12-month PO Bt42.00)
Downgrade to Underperform from Neutral
Following BEC's 3Q14 result we have trimmed our earnings
estimates by 3% in 2014 and 6% in 2015 and lowered our PO
to Bt42 from Bt45. While the 3Q14 result is only slightly
below our estimate, we think market expectation is too high
and our 2014 and 2015 revised estimates are 8% and 19%
below consensus respectively. While the consensus
anticipates earnings growth in 2015, we believe that
competition from digital TV and loss contribution from BEC's
digital TV operation will cause earnings to slide further in
2015/2016. We believe earnings downgrades will continue
and will pressure the share price.
Market underestimates digital TV competition
Our main concern is competition from digital TV which will
likely limit BEC's top-line growth despite an expected rebound
in advertising expenditure in 2015 (in line with GDP growth
forecast). The entry of ITV (the free to air TV) several years
ago demonstrated the potential impact of new entrants on
BEC. While BEC's top-line growth during 2004/2005 declined
by only single digits, earnings dropped 19% in 2004 and 19%
in 2005 as BEC has low operating leverage. This time around,
we think BEC is facing competition from not only one, but 24
digital TV channels.
BEC is losing audience share to digital TV
According to Nielsen, audience shares of 24 digital TV stations
doubled to 15.5% in September from 7.3% in April while BEC's
audience share dropped to 30.1% from 37.6%. We believe that
BEC's 1Q14-3Q14 advertising revenue still outgrew the
industry despite the audience share loss because digital TV
advertising rate is still at a deep discount to that of analogue
TV (and hence digital TV market share in dollar terms is much
lower than their audience share). But if digital TV could keep
growing their audience share in 2015 the discount would
naturally narrow, making the impact on BEC's top line more
severe, in our view.
TUF Back on track; Maintain Buy (Buy/12-month
PO Bt97.00)
Increasing forecasts after strong 9M performance
TUF's operation is back on track after a difficult 2013. Its
margin is rebounding even faster than previously expected
with 9M14 GPM already surpassing 16% versus our previous
forecast of only 15%. As such, we are raising our forecasts for
the company. Our net profit forecasts have been increased by
3% in 2014, 16% in 2015, and 13% in 2016. Our estimates are
now above consensus (14%/20% in 2015/16). While margin
could fluctuate, TUF's scale and increasing contribution from
branded products allows the company to better manage raw
material price volatility. Our PO, based on our new forecasts,
has also been increased by Bt97/share from Bt80/share and
we reiterate our Buy rating on the stock.
Consolidating global seafood
TUF recently acquired two small seafood firms in Europe
which will add at least US$300mn in annual revenue to the
company, and we expect there could be more in the near
future. After a difficult year, many small and medium-sized
seafood companies are finding it more difficult to survive as
stand-alone entities, leaving the industry ripe for further
consolidation. TUF's management expects to be able to
conclude at least one or more acquisitions in the next few
months. We have not factored this into our current forecasts.
Several upside risks
We also see further upside risks from weakening THB and
continued margin expansion. Given TUF's high exposure to
foreign currency, weaker THB will have a positive impact on
its earnings. Every Bt1/USD change translates into ~6-8%
change in its bottom line and PO. While we assume that
margin will only remain stable in 2015-2016, TUF's GPM
could further expand as a result of higher share of branded
business. Every 1ppt increase in GPM can translate into a
~15-17% increase in TUF's bottom line and our price objective
for the company.
TRUE - 3Q14 result better than expected
(Underperform/12-month PO Bt9.00)
Loss narrows faster than expected
After stripping out exceptional items (including network
amortization acceleration) 3Q14 pre-exceptional loss declined
YoY. Although the loss expanded QoQ, nine-month loss makes
up only 33% of our full-year loss forecast. The main reason
for the positive surprise is the lower-than-expected SG&A and
on-going tax refund (since 4Q13). TRUE has completed the
recapitalization in 3Q14 and net gearing dropped to 41% from
1,458% in 2Q14. With expected interest-saving, TRUE could
move close to or reach breakeven point in 4Q14 at the pre-
exceptional level.
Cellular phone revenue outgrows peers but cost also rises
True Move service revenue increased 7.2% YoY (while
ADVANC/DTAC reported revenue declines). Although pre-
exceptional loss dropped YoY, it expanded QoQ due to
reversal of regulatory fee recorded in 2Q14 and higher
network OPEX/SG&A. Despite an aggressive handset
promotion, handset margin remains positive at 2%
(ADVANC/DTAC reported negative handset margin).
8/10/2019 Phatra Wealth Daily 20141118 Rc
6/17
Private Wealth Management Research
18 November 2014
6
A member of the Kiatnakin Phatra Financial Group
Online profit soars on lower cost
Online pre-exceptional profit surged both YoY and QoQ
helped primarily to lower SG&A while service revenue was
soft, dropping YoY and flat QoQ (due to soft fixed-line
telephone revenue and the spinoff of eight non-corecompanies). The division recorded Bt1bn of gross profit from
sales (which is larger than usual) and we have yet to find out
whether this item is on-going.
Pay TV loss declined
True Vision pre-exceptional loss declined both YoY and QoQ
due to lower SG&A and higher advertising revenue (which
doubled QoQ despite weak overall advertising expenditure) as
redesigned advertising package attracts advertiser budgets.
CK - 3Q14 result review
(Neutral/12-month POBt28.60)
Core profit increased QoQ and YoY
CK reported net profit of Bt1.2bn, up 285% QoQ and 28% YoY.
Excluding extra gain from BMCL divestment, pre-ex net profit
came in at Bt346mn, up 11%QoQ and 42%YoY. 9M14 pre ex
net profit was Bt1bn, representing 80% of our full-year
forecast and 72% of full-year consensus estimate. Despite
lower construction revenue and lower gross margin, pre-ex
net profit increased due to higher dividend income and lower
equity loss from associates.
Lower revenue and gross margin
3Q14 construction revenue was reported at Bt7.9bn, down
11%QoQ and 8%YoY. This is due to slower construction
progress as some projects, e.g. Purple line C1 is close to
completion. 9M14 revenue came in at Bt25.4bn and accounts
for 74% of our full-year forecast and 73% of full-year
consensus estimate. 3Q14 gross margin was 9.1%, which is
lower than 9.7% in 2Q14 due to change in project mix.
Higher dividend income and lower equity loss from
associates
In 3Q14, CK received dividend income of Bt330mn from both
BECL and TTW. This is significantly higher than dividend
income of Bt115mn in 2Q14 from BECL. This is due to
difference in timing of dividend payment. 3Q14 equity loss
was Bt13mn, improving from loss of Bt116mn in 3Q13 as CK
has capitalized key expenses of Xayaburi Power (XPCL).
PTTGC - To merge or not to merge (Buy/12-month
PO Bt79.63)
New CEO = new thinking?
The Bangkok Post cited PTTGC's newly appointed CEO as
saying that the planned feasibility of the potential merger
between PTTGC and IRPC will be delayed and may not be
finalized as planned. He said "we really need a while to settle
ourselves (each firm is busy with many planned expansions)
before proceeding seriously with a feasibility study as to
whether the merger is viable."
Background
Previously, IRPC's president stated that the merger feasibility
study (including the potential synergy from the merger) would
be conducted in 2H15 after IRPC's UHV project (which is
deemed to be one of the key parts of synergy creation and
IRPC's value) is completed. The study was to be completed in
2016 at the earliest. IRPC also mentioned that the potential
merger would have to be justified by the synergy to be
created from the merger (which would be scrapped if it is not
commercially feasible).
Potential merger in limbo?
We have previously stated that this transaction is unlikely to
be consummated in the near term and is still not certain. We
attribute this to IRPC's uncompetitive cost structure, weak
financial position and high valuation, which in our view could
dilute PTTGC's cost advantage among petrochemical
companies in Asia and its solid financial stance. PTTGC has
committed to its own investment path in Indonesia and is now
under a study to invest in a US ethane-based cracker (via a
joint-venture) in the long term. In this regard, PTTGC will have
a few large projects to execute well (against its poor historical
track record) and it might need to maintain financial resources
for its own investments. We think the potential merger could
now be in limbo.
PTTGC - Challenging time ahead (Buy/12-month PO
Bt79.63)
Petrochemical and refinery outlook
PTTGC expects the ethylene and polyethylene market to
remain tight in 2015E with the global operating rates of 88%
and 85% to slightly increase or stay at high levels. But the
lower oil price should put pressure on HDPE price (which is
expected to fall from US$1,557/ton in 2014 to US$1,421/ton
in 2015). HDPE Naphtha spread is also conservatively
forecast to fall from US$671/ton to US$625/ton. In contrast,
refinery glut will likely worsen with new supply (1.9mn bbl/d)
exceeding demand (1.13mn bbl/d). Diesel/Gasoline crack
spreads will weaken. Aromatics will likely continue to see
another difficult period in 2015 with an excess supply of
1.5mn tons (3.1mn tons in 2014). PX spread should stay at
8/10/2019 Phatra Wealth Daily 20141118 Rc
7/17
Private Wealth Management Research
18 November 2014
7
A member of the Kiatnakin Phatra Financial Group
US$361/ton (an equilibrium spread level). Benzene is the only
bright spot with spread expected to stay flat at US$365/ton.
Higher ethane feed comes to the rescue?
Despite a cautious outlook, PTTGC expects higher olefins
volume from higher run rate from 91% to 94-95% to be an
offsetting factor. Since three new projects will be completed
from 3Q15 onward, we expect only some impact. PTTGC
stated that the key NPAT driver for olefins is higher ethane
feed. Its ethane has increased from 221 tons/hour in 3Q13 to
272 tons/hour in October. This would rise by another 30
tons/hour when PTTs ethane recovery project complete in
1H15 while its off-gas upgrading project will add six
tons/hour from mid-2015. PTTGC believes a higher portion of
cheaper ethane feed should support olefins EBITDA margin at
between 28-30%.
US cracker if you cant beat them, join them
In addition to Formosa, Lotte Chem, and IVL, PTTGC is
studying a US cracker joint venture investment. The final
decision will be made in 2H15. In the long term, PTTGC is also
studying the possibility of importing around 0.5-1.0mn tons
of ethane from the US to both replace declining domestic
ethane and expand the business. PTTGC believes the shale
revolution will put pressure on long-term ethane prices.
CPN - Results in line (Buy/12-month PO Bt60.00)
3Q results grew YoY and QoQ
CPN posted a good set of results with net income of Bt1.9bn,
up 33% YoY and 5% QoQ. The results were in line with our
expectation. 9M14 net income was Bt5.5bn, up 21% YoY and
this accounted for 73% of our 2014E.
Higher rental income from new malls, higher rates and
amortized gains
The YoY and QoQ growth was driven by higher rental income,
which grew 19% YoY and 5% QoQ. The growth should be
driven by new malls opening and higher same-store rental
rate. CPN booked the amortized gain from the sales of
CentralPlaza Chiengmai Airport project into CPNRF as a part
of rental income, not as other income as we previously
expected. Note that the amortized gain was Bt149mn in
3Q14, of which Bt62mn was the amortized gain carried from
2Q14. Stripping out the amortized gain, rental income still
grew by 15% YoY and 2% QoQ.
Same-store rental rate up 4% YoY
CPN revealed an average rental rate of Bt1,526 per square
meter (sqm) per month in 3Q14, up 1% YoY but down 1% QoQ.
The QoQ decline should be due to the addition of a new mall,
CentralPlaza Salaya, in August, which generated lower-than-
average rental rate of less than Bt1,400 per sqm per month.
However, CPN confirmed that the same-store rental rate in
3Q14 still grew by 4% YoY.
Continued cost control
CPN continued to show good cost control with operating costs
to sales ratio declining to 13.9% of total revenue in 3Q14
compared with 15% in 2Q14 and 3Q13. With expected higher
rental income from long-term lease contract conversion into
short-term leases in 3Q14, we should continue to see better
cost management next year.
TTCL - 3Q14 result review (Underperform/12-month
PO Bt25.40)
Net profit increased QoQ
TTCL reported net profit of Bt119mn, up 34% QoQ but down
25%YoY. Excluding forex loss, pre-ex net profit came in at
Bt183mn, up 106%QoQ and up 7% YoY. 9M14 net profit came
in at Bt419mn, representing 78% of our full-year forecast and
54% of full-year consensus estimate. The key reason for
better net profit QoQ was higher gross margin.
Improving gross margin
3Q14 gross margin came in at 9.4%, significantly improved
from 4.2% in 2Q14. This is due to (1) lower contribution from
Qatars low-margin desalination project, (2) slight upward
margin revision of the Qatar project, and (3) contribution from
high-margin small EPCM work. 3Q14 revenue was reported at
Bt4.1bn, down 31% QoQ and down 8%YoY. This is due to
project cycle as key projects are close to completion and
contribution from newly awarded petrochemical projects is
still low. 9M14 revenue was Bt15bn and accounts for 88% of
our full-year forecast and 79% of full-year consensus
estimate.
Potential new projects in Qatar and Vietnam
In the year to date, TTCL has already secured a new
petrochemical project in Malaysia worth Bt15bn. Potential
new contracts that could reach conclusion by late 2014 or
early 2015 include Qatars desalination project Phase II and
petrochemical projects in Vietnam worth US$200mn each.
Update on coal-fired power plant in Myanmar
Management expects to reach a conclusion on this US$2.5bn
coal-fired power project in Myanmar in 2015. Key reasons for
the projects delay are (1) a change in project location from
Thilawa to Mon State for better coal transportation, and (2)
unclear process of project proposal and approval in Myanmar.
8/10/2019 Phatra Wealth Daily 20141118 Rc
8/17
Private Wealth Management Research
18 November 2014
8
A member of the Kiatnakin Phatra Financial Group
SIRI - Results beat expectation (Neutral/12-month
PO Bt2.18)
Strong 3Q results
SIRI reported pre-ex net income of Bt791mn in 3Q14, up 80%
YoY and 47% QoQ. The results were 10% above our
expectation due to lower-than-expected operating expenses
and higher-than-expected other income. 9M14 pre-ex net
income was Bt1.3bn, up 55% YoY and this made up 58% of our
2014 estimates.
Higher revenue and better operating margin was key
Housing revenue was Bt7bn, up 3% YoY and 19% QoQ and this
was in line with expectation. Condo revenue should account
for 40% of total revenue in 3Q, compared with 41% in 2Q and
59% in 3Q14. Gross picked up by 30bp QoQ to 33.7% while
operating expenses to sales ratio continued to decline to
18.4% in 3Q14 compared with 20.5% in 2Q due to no launches
in 3Q14. SIRIs net gearing declined to 1.9x at end-3Q14
compared with 2.2x at end-2Q14.
Operations update
SIRI achieved presales of Bt2.5bn in 3Q14, bringing total
presales to Bt6.7bn in 9M14 (down 82% YoY). 9M14 presales
accounted for 56% of its Bt12bn revised presales target. The
weak presales should be mainly attributed to the delay of
condo launches to next year while landed property presales
remained weak with more than a 20% YoY decline in 9M14.
Note that SIRI recently cut its presales target to Bt12bn from
Bt30bn. The company also lowered its housing revenue target
to Bt27bn versus our estimate of Bt28.2bn revenue target to
Bt29bn to reflect weaker presales and a weaker launch plan.
Look for stronger 4Q14 earnings
We expect 4Q14 to pick up QoQ, mainly due to more condo
transfers. With a higher revenue base, we should see
continued improvement in operating margin in 4Q14. Despite
the risk on housing revenue, the risk on 2014E should be
mitigated by lower-than-expected operating costs to sales
ratio from no launches, and its cost control plan.
Operations bottomed out; recovery in provincial market is
key
We reiterate our Neutral recommendation on SIRI with price
target of Bt2.18. With its successful cash call, we believe that
the operations and cash flow have bottomed out. Our key
concern is on its increasing exposure in condo revenue
upcountry in 2015 while the economy in the provincial
market has not yet fully recovered. This implies some r isks on
revenue and cash flow on any delay of transfer. We also need
to monitor its spending on operating expenses when the
launch activities return back to normal.
BJC - 3Q14 results weaker than expected
(Underperform/12-month PO Bt36.00)
3Q14 result weaker than expected
3Q14 pre-exceptional profit dropped 50% YoY and nine-
month earnings make up 66% of our full-year forecast and
51% of Bloomberg consensus. Gross margin did not improve
as expected as raw material prices remain high and sales of
healthcare product are softer than expected, although public
hospitals have resumed procurement programs after the May
coup. Our Underperform rating is maintained.
Packaging net profit drops 30% YoY
Packaging sales increased 5% YoY, improved from flat sales
YoY in 1H14 thanks to higher aluminum can sales and glass
packaging sales in Malaysia and Vietnam. This is while sales of
glass packaging in Thailand remain weak (following
spirits/beer excise tax hike in September 2013). Net profit
margin remains low at 5.8% in 3Q14 versus 6.6% in 1H14 and
9.0% in 2013 because of Bt128mn employee compensation
from Rajburana plant shutdown and higher energy cost.
Consumer product profit plunged 83% YoY
YoY sales growth decelerated to 5.0% YoY from 12% YoY
growth in 1H14 and net profit margin remains low at 0.4%
(versus 3.5% in 2013 and 1.7% in 1H14) due to continuously
high raw material prices (palm and coconut oil in particular)
and intense price competition (which prevents BJC from
passing on higher cost to customers).
Healthcare and technical profit dropped 19% YoY
Although public hospitals have resumed procurement
programs after the May coup, sales growth remains mild
increasing 4% YoY (similar to 1H14 YoY growth). Cost of
training courses and events arranged for clients also
pressured 3Q14 profit according to BJC.
THBEV - Core operation in line in 3Q14 (Buy/12-
month PO S$0.76)
Core operation in line despite soft bottom line
3Q14 net profit dropped 9% YoY. But if we strip out asset
impairment/other exceptional items at Fraser&Neave and
Fraser Centerpoint (FNN and FCL; THBEV holds 29% stakes in
both firms), 3Q14 pre-exceptional profit increased 14% YoY.
Nine-month pre-exceptional profit made up 69% of our full-
year forecast (thus core operation is in line given 4Q is
usually the peak season).
8/10/2019 Phatra Wealth Daily 20141118 Rc
9/17
Private Wealth Management Research
18 November 2014
9
A member of the Kiatnakin Phatra Financial Group
Beer turnaround and lower funding cost main drivers
The main growth driver is beer turnaround and lower funding
cost. Beer division has turned profitable since 4Q13 and beer
3Q14 net profit was Bt28mn versus Bt246mn of loss in 2Q14.
Beer sales volume increased 6% YoY, the first positive growthsince 4Q12 (as impact of price hike in 3Q13 following excise
tax hike is waning). Interest expense halved YoY as THBEV
has gradually paid down debt and net gearing dropped to 58%
from 73% in 3Q13.
Spirits profit declined due to high base effect
Spirits sales volume dropped 11% YoY and spirits net profit
declined 2% YoY (versus 19% YoY profit growth in 2Q14) due
to inventory buildup among distributors ahead of the
September 2013 excise tax hike (i.e. the high base effect).Non-alcoholic division remains in loss and food division
plunged into loss due to a sharp drop in gross margin. If we
add back the exceptional items, FNN/FCL contribution is flat
YoY.
8/10/2019 Phatra Wealth Daily 20141118 Rc
10/17
Private Wealth Management Research
18 November 2014
10
A member of the Kiatnakin Phatra Financial Group
Phatra Research Highlights
Thailand Economic Watch: 3Q GDP growth
disappointed (Phatra Securities)
Announced: 3Q14 GDP growth
Actual:+0.6% YoY Previous: +0.4%YoY
Consensus (Bloomberg):+1.0% YoY BofAML: +1.0% YoY
3Q growth lower than expected; 2014/2015 GDP forecast
cut
Thailand's 3Q GDP grew 0.6%YoY vs growth of 0.4% in 2Q.
Seasonally adjusted, GDP expanded 1.1%QoQ, after a rebound
of 0.9% in 2Q. The pace of recovery disappointed because of
delays in public spending and flat exports. Net exports
subtracted 2.4ppt from GDP while government added only
0.1ppt to GDP. Accordingly, we have revised down our GDPgrowth forecasts to 0.8% (from 1.8%) in 2014 and to 3.7%
(from 4%) in 2015.
Private sector was better than expected; govt disappoints
Domestic demand was boosted by private spending. Private
consumption grew 2.2%YoY from increases in consumption of
non-durable goods and services. Durable goods consumption
fell 25.9%, the same pace as 2Q. Private investment rose
3.9%YoY driven by a rise in machinery and equipment
investment while construction still contracted. Government
consumption grew only 0.4% and public investment fell 0.8%.
By sector, hotel and construction was the worst, falling
4.6%YoY and 2.7%YoY respectively. Manufactures also fell
0.7%, slightly better than a 1.6% fall in 2Q. Sectors that
expanded modestly were financials, transportation, public
administration and electricity. Wholesale and retail trade
expanded only 0.6%.
NESDB cut GDP growth forecast
NESDB cut its 2014 GDP growth forecast to 1% from 1.5-2.0%.
It revised up private investment from -2.9% to -1.0% while
revising down public investment (from +1% to -5.0%). Export
growth was also revised down from 2% to 0% in 2014.
NESDB sees a moderate recovery in 2015, forecasting GDP
growth of 3.5-4.5% vs consensus of 4.3%. NESDB is less
optimistic about private expenditure, expecting private
investment to rise only 4.8% and consumption to grow 2.6%.
Meanwhile it forecasts public investment to increase asubstantial 9.8% and government consumption to grow 5.6%.
Export is forecasted to grow 4% and current account surplus is
expected at 2.2% of GDP.
We are less optimistic on 2015
The slower pace of domestic demand recovery and delays in
public spending have also led us to cut our GDP growth to
0.8% for 2014 and 3.7% for 2015. Consensus forecast for
2015 is 4.3%. We are less optimistic on public spending and
export recovery but expect private investment and
consumption to rise by 6% and 3% respectively. We expect the
BoT to raise the policy rate by 25bps at the end of 2015. Butif GDP grows less than 2.5% in 1Q, we believe the BoT would
seriously consider a cut in the policy rate.
8/10/2019 Phatra Wealth Daily 20141118 Rc
11/17
Private Wealth Management Research
18 November 2014
11
A member of the Kiatnakin Phatra Financial Group
Market Summary
Global IndicesLast 1D 1W
% Change
1M 3M YTD 1Y
Dow Jones 17,647.8 0.1% 0.2% 7.7% 4.3% 6.5% 10.6%
S&P 500 2,041.3 0.1% 0.2% 8.2% 3.0% 10.4% 13.5%
Nasdaq 4,671.0 -0.4% 0.4% 9.7% 3.2% 11.8% 17.2%
FTSE 100 6,672.0 0.3% 0.9% 5.7% -1.6% -1.1% -0.3%
STOXX600 115.1 0.5% -0.2% 5.7% 0.4% 2.6% 4.2%
Nikkei 16,973.8 -3.0% 1.2% 16.8% 9.9% 4.2% 11.9%
Hang Seng 23,797.1 -1.2% 0.2% 3.4% -5.3% 2.1% 3.3%
MSCI ACWI 419.6 -0.2% -0.1% 5.7% -2.0% 2.7% 4.9%
MSCI World 1,715.0 -0.1% 0.0% 6.3% -1.1% 3.2% 5.8%
MSCI Europe 115.1 0.5% -0.2% 5.7% 0.4% 2.6% 4.2%
MSCI EM 985.9 -0.5% -1.2% 0.9% -9.1% -1.7% -1.9%
MSCI AsiaPac ex Japan 477.1 -0.7% -0.7% 3.0% -6.9% 1.9% 1.3%
SET Last 1D 1W 1M 3M YTD 1Y
SET Index 1,569.1 -0.4% 0.1% 2.6% 1.7% 20.8% 10.4%
SET100 Index 2,313.0 -0.5% 0.3% 2.7% 1.0% 19.7% 8.3%
SET50 Index 1,046.3 -0.5% 0.3% 3.1% 1.0% 18.4% 7.8%
SET Energy & Utilities 21,641.7 -0.6% -0.2% 3.5% 2.1% 13.0% 7.2%
SET Banks 612.4 -0.6% 0.2% 4.2% 0.0% 34.1% 14.0%
SET ICT 224.4 -0.6% 1.1% 2.7% 7.9% 17.6% 2.4%
SET Commerce 29,433.5 -0.4% 0.6% -0.5% -5.7% 11.7% 5.3%
SET Food & Beverages 12,202.2 -1.2% 0.9% -1.3% -0.7% 11.7% 16.5%
SET Property 320.6 0.1% 0.9% 3.3% 3.7% 37.1% 15.8%
SET Constr Mat 12,044.4 0.9% 2.1% 4.1% 5.5% 19.4% 12.7%
SET Petrochem 868.9 -0.8% -0.7% 5.8% -6.5% -11.6% -14.9%
SET Health Care 4,223.0 -0.2% -1.0% 0.9% 1.6% 53.9% 44.4%
SET Transportation 212.0 -0.5% 0.4% 3.8% 3.7% 30.9% 9.8%
SET Property Fund 159.0 0.0% -0.6% 0.1% -2.7% 1.2% -0.3%
Currency Last 1D 1W 1M 3M YTD 1Y
EURUSD 1.2450 -0.6% 0.2% -2.4% -6.5% -9.4% -7.8%
USDJPY 116.65 0.3% 1.6% 9.1% 13.3% 10.8% 16.4%
USDCNY 6.1270 0.0% 0.1% 0.0% -0.2% 1.2% 0.6%USDTHB 32.80 0.0% -0.1% 1.2% 2.8% 0.3% 3.8%
Commodities
Last 1D 1W 1M 3M YTD 1Y
WTI (USD/bl) 75.64 -0.2% -2.3% -8.6% -19.9% -23.1% -19.4%
Brent (USD/bl) 79.31 -0.1% -4.4% -8.4% -23.2% -25.1% -23.4%
Gold (USD/tr oz) 1,186.57 -0.2% 3.0% -4.2% -8.4% -1.3% -8.0%
Treasury Yield
Change in bps
Last 1D 1W 1M 3M YTD 1Y
US 2Y Yield 0.51 -0 -3 +14 +8 +13 +22
US 5Y Yield 1.63 +2 -2 +21 +5 -12 +28
US 10Y Yield 2.34 +2 -2 +15 -6 -69 -36
TH 2Y Yield 2.15 -1 -4 -12 -24 -47 -68
TH 5Y Yield 2.49 -4 -9 -23 -56 -92 -110
TH 10Y Yield 3.01 -3 -8 -22 -53 -97 -105
Cumulative Net Buy (THBmn)
1D 1W 1M 3M YTD 1Y
Foreigners (304) 159 (3,095) 12,382 (14,647) (83,079)Local institutions (760) (97) 14,114 14,648 47,096 65,478
Retail investors 896 (1,422) (19,552) (29,145) (45,130) 5,575
Proprietary 168 1,360 8,532 2,116 12,681 12,026
Cumulative Foreign Flows (US mn)
1D 1W 1M 3M YTD 1Y
Thailand (9) 5 (97) 387 (425) (2,558)
Indonesia 36 281 465 (605) 4,247 3,800
Korea (43) (67) (235) (1,940) 5,789 4,714
Taiwan (186) 111 2,663 1,522 12,625 14,034
Philippines 5 30 (221) (232) 793 615
8/10/2019 Phatra Wealth Daily 20141118 Rc
12/17
Private Wealth Management Research
18 November 2014
12
A member of the Kiatnakin Phatra Financial Group
Top 20 Short Sale as of 17 November 2014
Securities Volume (Shares) Turnover (Baht)
%Short Sale Volume
Comparing with Auto
Matching
Closing Price
(Baht)
Average Price
of Short Sale
(Baht)
ADVANC 273,200 64,217,000.00 9.06% 235.00 235.05PTT 152,700 58,988,100.00 3.91% 384.00 386.30
KBANK 224,800 53,439,600.00 9.04% 238.00 237.72
ITD 3,863,500 25,005,505.00 1.93% 6.40 6.47
SCB 71,200 12,994,000.00 1.99% 183.00 182.50
BBL 36,000 7,178,500.00 1.87% 198.50 199.40
CPF 223,600 6,652,100.00 1.84% 29.50 29.75
PTTEP 40,200 5,748,600.00 0.77% 142.00 143.00
DTAC 57,500 5,738,125.00 1.94% 99.75 99.79
KTB 200,000 4,620,000.00 1.35% 23.00 23.10
BEC 85,100 4,313,600.00 5.79% 50.25 50.69
INTUCH 36,800 2,703,800.00 0.94% 73.00 73.47
LH 245,500 2,411,290.00 1.13% 9.85 9.82
TMB 742,900 2,283,292.00 0.91% 3.06 3.07
AAV 500,000 2,100,000.00 6.67% 4.16 4.20
PS 66,700 2,070,200.00 2.63% 31.00 31.04
CENTEL 54,000 1,876,000.00 1.68% 34.25 34.74SAMART 57,300 1,837,125.00 1.16% 31.75 32.06
BJCHI 51,000 1,747,250.00 2.10% 35.00 34.26
GLOBAL 132,600 1,643,060.00 4.18% 12.30 12.39
Source: SET
*Remark - Excluding a short sale by a member that is a participating dealer or market maker of the ETF investment units for the company's account, for
the purpose of realizing a profit from a price spread (arbitrage), or for the purpose of stabilizing liquidity, as the case may be.
8/10/2019 Phatra Wealth Daily 20141118 Rc
13/17
Private Wealth Management Research
18 November 2014
13
A member of the Kiatnakin Phatra Financial Group
Nov 2014
Monday Tuesday Wednesday Thursday Friday
3 4 5 6 7
DTAC XD Bt1.57 ERWPF XD Bt0.0852 CPNCG XD Bt0.196
PPF
XD Bt0.1997 CPNRF XD Bt0.323
SIRIP
XD Bt0.15 QHPF XD Bt0.182
SPWPF XD Bt0.2188 ROJNA XR 4:1
TGROWTH XD Bt0.2357 @Bt7.0
TRUEIF XD Bt0.2603
10 11 12 13 14
CRYSTAL
XD
Bt0.192
DCC XD Bt0.67
UOB8TF
XD Bt0.111
OHTL XD Bt4.00
17 18 19 20 21
UPOIC XD Bt0.15 CHG XD Bt0.10 MILL XR 2:1
SPF XD Bt0.325 @Bt1.2
TFUND XD Bt0.17
TLOGIS XD Bt0.20
24 25 26 27 28
LHK XD Bt0.11 AMATA XD Bt0.20 BKI XD Bt2.75 FORTH XD Bt0.15
BKKCP XD Bt0.1522 EARTH XD Bt0.05
BLAND XD Bt0.04 TASCO XD Bt1.00
BTSGIF XD Bt0.156 TWZ XR 26:3
CPTGF XD Bt0.1983 @Bt0.55
DSGT XD Bt0.06
FUTUREPF XD Bt0.326
HANA XD Bt1.00
KAMART XD Bt0.06
TIF1 XD Bt0.11
TTLPF XD Bt0.33
Source: SET
8/10/2019 Phatra Wealth Daily 20141118 Rc
14/17
Private Wealth Management Research
18 November 2014
14
A member of the Kiatnakin Phatra Financial Group
List of management who submitted the changes in securities holding report
Company Name of Management Relationship Types
Transaction
Date
Amount
Outstanding
%
Avg.
Price (Bt)
The
methods
BJCHI KYUYOUNG LEE Reporter C 14/11/2014 20,000 0.01 36.50 Buy
BTNC PANITARN PAVAROLARVIDYA Reporter C 14/11/2014 500 0.00 24.98 Buy
EPCO YUTH CHINSUPAKUL Reporter C 13/11/2014 550,000 0.07 7.55 Buy
IVL RATHIAN SRIMONGKOL Reporter C 13/11/2014 10,000 0.00 22.30 Buy
KSL PRAPAS CHUTIMAVORAPHAND Reporter C 14/11/2014 50,000 0.00 12.93 Buy
KSL PRAPAS CHUTIMAVORAPHAND Reporter C 13/11/2014 55,300 0.00 12.89 Buy
L&E-W3 PAKORN BORIMASPORN Reporter W 13/11/2014 1,055,553 1.06 4.79 Buy
RS SURACHAI CHETCHOTISAK Reporter C 12/11/2014 2,300,000 0.22 8.85 Buy
SAMART WATCHAI VILAILUCK Reporter C 13/11/2014 772,700 0.08 29.75 Buy
SVI PHICHET KANOGSIRIMA Reporter C 12/11/2014 500,000 0.02 4.24 Buy
BLAND-W4 ANANT KANJANAPAS Reporter W 13/11/2014 10,000,000 0.14 0.67 Sell
BLA PRAPAIVAN LIMSONG Reporter C 12/11/2014 10,000 0.00 56.25 Sell
BTS-W3 KEEREE KANJANAPAS Reporter W 13/11/2014 20,000,000 0.51 1.63 Sell
BTS-W3 KEEREE KANJANAPAS Reporter W 12/11/2014 27,232,318 0.69 1.62 SellEPCO YUTH CHINSUPAKUL Reporter C 14/11/2014 350,000 0.05 7.85 Sell
FIRE PRACHA PHROMPHORNCHAI Reporter C 13/11/2014 2,100,000 0.60 6.10 Sell
FIRE VARINKAN TERAUMRANON Reporter C 13/11/2014 100,000 0.03 5.70 Sell
L&E PUNYAMON SRIRATANAMONGKOL Reporter C 13/11/2014 30,000 0.01 7.20 Sell
L&E-W3 PUNYAMON SRIRATANAMONGKOL Reporter W 13/11/2014 30,000 0.03 4.94 Sell
NMG SERMSIN SAMALAPA Reporter C 14/11/2014 10,000,000 0.30 1.52 Sell
PL ALONGKORN THANGSUPANICH Reporter C 14/11/2014 95,600 0.02 4.20 Sell
PYLON BORDIN SANGARAYAKUL Reporter C 14/11/2014 2,375,000 0.84 8.10 Sell
PYLON CHANET SANGARAYAKUL Reporter C 14/11/2014 6,675,000 2.37 8.10 Sell
PYLON VONGCHAI SANGARAYAKUL Reporter C 14/11/2014 1,375,000 0.49 8.10 Sell
SMT PEERAPOL WILAIWONGSTIEN Reporter C 14/11/2014 100,000 0.02 5.80 Sell
SVI MANOON NOONATE Reporter C 12/11/2014 2,835,700 0.13 4.40 Sell
SVI PHICHET KANOGSIRIMA Reporter C 12/11/2014 700,000 0.03 4.60 Sell
TIES SUCHAI STAPORNCHAIYASIT Reporter C 13/11/2014 17,000,000 3.81 1.85 SellTIES SUCHAI STAPORNCHAIYASIT Reporter C 14/11/2014 17,000,000 3.81 2.40 Sell
TIES SUCHAI STAPORNCHAIYASIT Spouse C 14/11/2014 20,000,000 4.48 2.40 Sell
TRT TAI CHONG YIH Reporter C 12/11/2014 200,000 0.06 6.35 Sell
TRT TAI CHONG YIH Reporter C 12/11/2014 158,100 0.05 6.40 Sell
Source: SET
8/10/2019 Phatra Wealth Daily 20141118 Rc
15/17
8/10/2019 Phatra Wealth Daily 20141118 Rc
16/17
8/10/2019 Phatra Wealth Daily 20141118 Rc
17/17
Private Wealth Management Research
18 November 2014
17
A member of the Kiatnakin Phatra Financial Group
Corporate Governance Report of Thai Listed Companies 2013Disclaimer
The disclosure of the survey result of the Thai Institute of Directors Association (IOD) regarding corporate governance is
made pursuant to the policy of the Office of the Securities and Exchange Commission. The survey of the IOD is based on the
information of a company listed on the Stock Exchange of Thailand and the Market of Alternative Investment disclosed to the public
and able to be accessed by a general public investor. The result, therefore, is from the perspective of a third party. It is not an
evaluation of operation and is not based on inside information.
The survey result is as of the data appearing in the Corporate Governance Report of Thai Listed Companies. As a result, the
survey result may be changed after that date. Phatra Securities Public Company Limited ("Phatra") does not confirm nor certify the
accuracy of such survey result. In addition, the list only includes companies under Phatras coverage except those specified.
Companies with Excellent CG Scoring by alphabetical order under Phatras Coverage
Advanced Info Service Airports of Thailand Banpu Bangkok Bank Bangchak Petroleum
BTS Group Holdings LPN Property
Development
Charoen Pokphand Foods Hemaraj Land and
Development
Total Access
Communication
Electricity Generating The Erawan Group Central Pattana INTUCH IRPC
Indorama Ventures Kasikornbank Krung Thai Bank Ch. Karnchang MCOT
Minor International Preuksa Real Estate PTT PTT Exploration PTT Global Chemical
Quality Houses Ratchaburi Electricity
Generating
Robinson Department
Store
Thai Airways
International
Siam Cement
Supalai Thanachart Capital Siam Commercial Bank Thaicom Tisco Bank
Thai Military Bank Thai Oil True Corporation Thai Vegetable Oil
Companies with Very Good CG Scoring by alphabetical order under Phatras Coverage
Amata Corporation BEC World Bumrungrad Hospital Big C Supercenter Berli Jucker
Central Plaza Hotel CP All ESSO (Thailand) GFPT Glow Energy
Home Product Center Land & Houses Major Cineplex Group Siam City Cement Sansiri
Asian Property
Development
Sino Thai Engineering
and Construction
Ticon Industrial
Connection
Thai Union Frozen
Product
Companies with Good CG Scoring by alphabetical order under Phatras Coverage
Asia Aviation Bangkok Chain Hospital Siam Global House
N/A
Companies without survey result available by alphabetical order under Phatras Coverage
MK Restaurant Thai Beverage Bangkok Dusit Medical
Services
Tesco Lotus Retail
Growth Property Fund
BTS Growth Infrastructure
Fund
Nok Airlines